ACTIVE

MAINTENANCE & PROCESS INTEGRATION

Financial year 2025 · closed on 31/12/2025
Net result
86,2 k €
+76.0% YoY
Gross margin
237,5 k €
+45.3% YoY
Equity
212,5 k €
+36.6% YoY

What does MAINTENANCE & PROCESS INTEGRATION do?

MAINTENANCE & PROCESS INTEGRATION is a Private limited company incorporated in 2006. Its main activity is: Computer consultancy activities. Its registered office is in Blégny.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0884.200.134
Incorporation
12/10/2006
Legal form
Private limited company
Registered office
Rue de Loneux 37
4670 Blégny · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin237,5 k €163,4 k €92,9 k €45,1 k €92,6 k €49,8 k €34,7 k €49 k €70,4 k €167,3 k €140,4 k €68 k €42,4 k €21,2 k €58,1 k €30,9 k €48,4 k €57,2 k €62,8 k €
EBITDA153,1 k €104,1 k €42,8 k €41,6 k €90,9 k €48,1 k €33,4 k €47 k €56,5 k €126,2 k €97,1 k €58,3 k €40,3 k €19,8 k €51,9 k €27,6 k €28 k €32,5 k €55,3 k €
Operating result127,8 k €78 k €22,9 k €28,9 k €77,4 k €38,9 k €25,6 k €36,6 k €43,2 k €110,4 k €75,4 k €39,7 k €21,2 k €4,8 k €35,4 k €18,8 k €15 k €20,8 k €45,3 k €
Net result86,2 k €49 k €13,3 k €17,7 k €51,6 k €26,5 k €15,1 k €21,9 k €23,2 k €65,9 k €43,8 k €22,6 k €11,6 k €2,3 k €20,4 k €13,1 k €9,7 k €14,2 k €30,8 k €
Balance sheet
Equity212,5 k €155,5 k €125,5 k €137 k €145,3 k €161,1 k €197 k €184,7 k €205,6 k €182,4 k €123,3 k €86,4 k €25,4 k €59,8 k €59 k €78,6 k €67,1 k €57,4 k €43,2 k €
Total assets443,3 k €412 k €353,9 k €356,3 k €354,1 k €313,1 k €303,5 k €310,1 k €254,2 k €274,8 k €257,9 k €210,8 k €184,3 k €136,9 k €166,7 k €147,9 k €140,7 k €118 k €84,5 k €
Cash76,3 k €115,6 k €71,1 k €73,6 k €122,3 k €93,3 k €31 k €58,2 k €89,4 k €91,1 k €88,4 k €34 k €55,2 k €45,6 k €10,6 k €55,8 k €79,2 k €60,1 k €18,6 k €
Debts226,2 k €251,4 k €226,3 k €216,9 k €207 k €150,8 k €104,9 k €125,3 k €46,9 k €91 k €133,8 k €121,7 k €158,5 k €77,1 k €107,6 k €69,3 k €73,5 k €59,8 k €41,1 k €
Other
Workforce1,4 ETP0,4 ETP0,3 ETP0,2 ETP1,0 ETP0,9 ETP0,6 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Daniel Andrien

Director

Active

Ended mandates

Daniel Andrien

Director · since 12 octobre 2006

Ended
DANIEL ANDRIEN

Director · since 02 octobre 2006

Ended
DANIEL ANDRIEN

Manager · since 02 octobre 2006

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202618/07/202525/07/202402/06/202319/08/202223/07/2021
General meeting30/06/202627/06/202528/06/202404/05/202324/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202631/08/2026FrenchPDF
Micro model31/12/202427/06/202518/07/2025FrenchPDF
Micro model31/12/202328/06/202425/07/2024FrenchPDF
Micro model31/12/202204/05/202302/06/2023FrenchPDF
Micro model31/12/202124/06/202219/08/2022FrenchPDF
Micro model31/12/202025/06/202123/07/2021FrenchPDF
Micro model31/12/201926/06/202031/07/2020FrenchPDF
Micro model31/12/201807/06/201905/07/2019FrenchPDF
Micro model31/12/201730/06/201830/07/2018FrenchPDF
Micro model31/12/201602/06/201728/06/2017FrenchPDF
Abridged model31/12/201503/06/201628/06/2016FrenchPDF
Abridged model31/12/201405/06/201519/06/2015FrenchPDF
Abridged model31/12/201306/06/201423/06/2014FrenchPDF
Abridged model31/12/201207/06/201319/06/2013FrenchPDF
Abridged model31/12/201101/06/201214/06/2012FrenchPDF
Abridged model31/12/201003/06/201127/06/2011FrenchPDF
Abridged model31/12/200904/06/201020/07/2010FrenchPDF
Abridged model31/12/200805/06/200919/06/2009FrenchPDF
Abridged model31/12/200706/06/200820/06/2008FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Daniel Andrien

Director

Active

Ended mandates

Daniel Andrien

Director · since 12 octobre 2006

Ended
DANIEL ANDRIEN

Director · since 02 octobre 2006

Ended
DANIEL ANDRIEN

Manager · since 02 octobre 2006

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates18/07/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares10/01/2019
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF
  • Capital / shares03/03/2014
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office09/09/2009
    SIEGE SOCIAL
    PDF
  • Other20/10/2006
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202586,2 k €
  2. 2024
    Annual accounts 202449 k €
  3. 2023
    Annual accounts 202313,3 k €
  4. 2022
    Annual accounts 202217,7 k €
  5. 2021
    Annual accounts 202151,6 k €
  6. 2020
    Annual accounts 202026,5 k €
  7. 2019
    Annual accounts 201915,1 k €
  8. 2018
    Annual accounts 201821,9 k €
  9. 2017
    Annual accounts 201723,2 k €
  10. 2016
    Annual accounts 201665,9 k €
  11. 2015
    Annual accounts 201543,8 k €
  12. 2014
    Annual accounts 201422,6 k €
  13. 2013
    Annual accounts 201311,6 k €
  14. 2012
    Annual accounts 20122,3 k €
  15. 2011
    Annual accounts 201120,4 k €
  16. 2010
    Annual accounts 201013,1 k €
  17. 2009
    Annual accounts 20099,7 k €
  18. 2008
    Annual accounts 200814,2 k €
  19. 2007
    Annual accounts 200730,8 k €
  20. 12/10/2006
    IncorporationPrivate limited company