ACTIVE

HIMATRA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

52,4 k €

-30.8% YoY

Gross margin

200,7 k €

-6.2% YoY

Equity

724,7 k €

-1.9% YoY

What does HIMATRA do?

HIMATRA is a Private limited company incorporated in 2006. Its main activity is: Management consultancy activities. Its registered office is in Affligem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0884.203.993

Incorporation

12/10/2006

Legal form

Private limited company

Registered office

Buikouterbaan 2
1790 Affligem · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	200,7 k €	-6.2%	213,9 k €	+31.7%	162,4 k €	-18.0%	198 k €	-8.1%	215,5 k €	+20.0%	179,6 k €	+39.7%	128,6 k €	-35.9%	200,6 k €	+157%	78 k €	+7.7%	72,4 k €	+40.3%	51,6 k €	-50.1%	103,5 k €	-6.3%	110,5 k €	+44.3%	76,5 k €	-12.2%	87,2 k €	-6.7%	93,5 k €	+151%	37,2 k €	-14.1%	43,3 k €	-12.3%	49,3 k €
EBITDA	161,8 k €	-9.4%	178,5 k €	+15.9%	154 k €	-21.1%	195,1 k €	-8.2%	212,4 k €	+25.8%	168,8 k €	+34.0%	126 k €	-31.8%	184,8 k €	+184%	65 k €	+1.6%	63,9 k €	+73.3%	36,9 k €	-53.7%	79,7 k €	-14.6%	93,3 k €	+25.3%	74,5 k €	-13.1%	85,7 k €	+13.2%	75,7 k €	+110%	36,1 k €	-15.2%	42,6 k €	-9.8%	47,2 k €
Operating result	105,8 k €	-17.6%	128,4 k €	+24.5%	103,1 k €	-34.1%	156,3 k €	-14.7%	183,2 k €	+28.3%	142,8 k €	+45.9%	97,9 k €	-41.6%	167,7 k €	+265%	45,9 k €	-1.3%	46,6 k €	+101%	23,1 k €	-65.3%	66,8 k €	-17.4%	80,8 k €	+24.7%	64,8 k €	-13.1%	74,5 k €	+13.9%	65,4 k €	+98.5%	33 k €	-16.4%	39,4 k €	-9.5%	43,6 k €
Net result	52,4 k €	-30.8%	75,8 k €	+18.3%	64,1 k €	-37.2%	102 k €	-21.9%	130,6 k €	+36.2%	95,9 k €	+44.9%	66,2 k €	-40.5%	111,3 k €	+324%	26,2 k €	+6.6%	24,6 k €	+66.5%	14,8 k €	-67.4%	45,4 k €	-14.4%	53 k €	+30.6%	40,6 k €	-12.0%	46,1 k €	+16.1%	39,7 k €	+65.4%	24 k €	-14.1%	27,9 k €	-6.0%	29,7 k €
Balance sheet
Equity	724,7 k €	-1.9%	738,5 k €	-5.7%	783,2 k €	+8.9%	719,2 k €	+16.5%	617,2 k €	+26.9%	486,5 k €	+24.6%	390,6 k €	+20.4%	324,4 k €	+41.0%	230,1 k €	+12.9%	203,9 k €	+3.6%	196,8 k €	+8.1%	182 k €	+33.2%	136,7 k €	+35.7%	100,7 k €	+33.1%	75,6 k €	-18.5%	92,8 k €	+1.9%	91,1 k €	+32.8%	68,6 k €	+62.8%	42,1 k €
Total assets	1,3 M €	+14.0%	1,2 M €	+6.5%	1,1 M €	+1.8%	1,1 M €	+9.4%	994,1 k €	+15.6%	860 k €	+23.2%	698,3 k €	+80.2%	387,4 k €	+44.7%	267,7 k €	+1.6%	263,5 k €	+7.9%	244,2 k €	-4.2%	255 k €	+6.8%	238,7 k €	+8.4%	220,2 k €	-13.9%	255,7 k €	+12.0%	228,4 k €	+132%	98,5 k €	+34.4%	73,3 k €	+19.3%	61,5 k €
Cash	103,7 k €	-52.3%	217,4 k €	+9.0%	199,5 k €	-51.7%	413,2 k €	+29.8%	318,4 k €	+90.2%	167,4 k €	+89.8%	88,2 k €	+211%	28,3 k €	-46.3%	52,8 k €	+15.1%	45,9 k €	+76.3%	26 k €	-59.4%	64,1 k €	+112%	30,3 k €	+0.0%	30,3 k €	-54.6%	66,7 k €	+69.5%	39,4 k €	-1.2%	39,8 k €	-17.8%	48,5 k €	-3.7%	50,3 k €
Debts	620,1 k €	+40.6%	441 k €	+36.1%	324,1 k €	-12.0%	368,4 k €	-2.3%	376,9 k €	+0.9%	373,5 k €	+21.4%	307,7 k €	+394%	62,3 k €	+67.5%	37,2 k €	-36.8%	58,9 k €	+24.6%	47,2 k €	-35.1%	72,8 k €	-28.0%	101,1 k €	-14.9%	118,8 k €	-33.1%	177,6 k €	+31.0%	135,6 k €	+1728%	7,4 k €	+59.2%	4,7 k €	-75.9%	19,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Emanuel Opsomer

Director

Active

Hilde Michiels

Director

Active

Ended mandates

Amélie Opsomer

Manager

Ended

Emanuel Opsomer

Manager

Ended

Hilde Michiels

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/06/2026	19/06/2025	04/06/2024	29/06/2023	31/05/2022	09/06/2021
General meeting	27/05/2026	28/05/2025	29/05/2024	31/05/2023	25/05/2022	26/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	27/05/2026	16/06/2026	Dutch	PDF
Micro model	31/12/2024	28/05/2025	19/06/2025	Dutch	PDF
Micro model	31/12/2023	29/05/2024	04/06/2024	Dutch	PDF
Micro model	31/12/2022	31/05/2023	29/06/2023	Dutch	PDF
Micro model	31/12/2021	25/05/2022	31/05/2022	Dutch	PDF
Micro model	31/12/2020	26/05/2021	09/06/2021	Dutch	PDF
Micro model	31/12/2019	27/05/2020	11/06/2020	Dutch	PDF
Micro model	31/12/2018	29/05/2019	12/06/2019	Dutch	PDF
Micro model	31/12/2017	30/05/2018	21/06/2018	Dutch	PDF
Micro model	31/12/2016	31/05/2017	08/06/2017	Dutch	PDF
Abridged model	31/12/2015	25/05/2016	13/06/2016	Dutch	PDF
Abridged model	31/12/2014	27/05/2015	29/05/2015	Dutch	PDF
Abridged model	31/12/2013	28/05/2014	25/06/2014	Dutch	PDF
Abridged model	31/12/2012	29/05/2013	03/06/2013	Dutch	PDF
Abridged model	31/12/2011	30/05/2012	18/06/2012	Dutch	PDF
Abridged model	31/12/2010	25/05/2011	21/06/2011	Dutch	PDF
Abridged model	31/12/2009	26/05/2010	10/06/2010	Dutch	PDF
Abridged model	31/12/2008	27/05/2009	19/06/2009	Dutch	PDF
Abridged model	31/12/2007	28/05/2008	04/06/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Emanuel Opsomer

Director

Active

Hilde Michiels

Director

Active

Ended mandates

Amélie Opsomer

Manager

Ended

Emanuel Opsomer

Manager

Ended

Hilde Michiels

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/10/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/03/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/11/2015
DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other20/10/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202552,4 k €↓
2024
Annual accounts 202475,8 k €↑
2023
Annual accounts 202364,1 k €↓
2022
Annual accounts 2022102 k €↓
2021
Annual accounts 2021130,6 k €↑
2020
Annual accounts 202095,9 k €↑
2019
Annual accounts 201966,2 k €↓
2018
Annual accounts 2018111,3 k €↑
2017
Annual accounts 201726,2 k €↑
2016
Annual accounts 201624,6 k €↑
2015
Annual accounts 201514,8 k €↓
2014
Annual accounts 201445,4 k €↓
2013
Annual accounts 201353 k €↑
2012
Annual accounts 201240,6 k €↓
2011
Annual accounts 201146,1 k €↑
2010
Annual accounts 201039,7 k €↑
2009
Annual accounts 200924 k €↓
2008
Annual accounts 200827,9 k €↓
2007
Annual accounts 200729,7 k €
12/10/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HIMATRA

Overview

What does HIMATRA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline