ACTIVE

SIMAPI

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-7,0 k €
+48.2% YoY
Gross margin
19,4 k €
+51.5% YoY
Equity
-22,1 k €
-46.4% YoY

What does SIMAPI do?

SIMAPI is a Private company with limited liability incorporated in 2006. Its main activity is: Real estate agencies. Its registered office is in La Bruyère.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0884.237.746
Incorporation
13/10/2006
Legal form
Private company with limited liability
Registered office
Chemin de l'Horizon, Emines 12
5080 La Bruyère · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
68310Real estate agencies· main68311Real estate agencies70311Activities of head offices; management consultancy activities
Signals
Positive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin19,4 k €12,8 k €28,5 k €36,1 k €119,1 k €56,5 k €99,7 k €85,5 k €133,6 k €120,2 k €163,1 k €173,7 k €167,3 k €149,8 k €140,4 k €107,4 k €129,0 k €39,5 k €
EBITDA19,4 k €12,8 k €28,5 k €36,1 k €119,1 k €55,5 k €78,0 k €32,1 k €43,0 k €37,6 k €34,1 k €45,7 k €55,2 k €54,7 k €71,4 k €44,4 k €33,9 k €24,9 k €
Operating result5,0 k €-5,1 k €2,4 k €6,0 k €77,1 k €13,5 k €40,4 k €7,7 k €7,7 k €8,9 k €6,7 k €15,0 k €26,4 k €21,3 k €31,5 k €4,8 k €5,8 k €-1,4 k €
Net result-7,0 k €-13,5 k €-6,9 k €-3,1 k €21,2 k €-2,8 k €9,1 k €-900,4 €-38,2 k €2,3 k €4,7 k €4,7 k €-10,8 k €-5,5 k €28,7 k €664,1 €3,5 k €-3,9 k €
Balance sheet
Equity-22,1 k €-15,1 k €21,6 k €28,4 k €31,5 k €10,3 k €13,2 k €4,0 k €4,9 k €43,1 k €40,7 k €36,1 k €31,3 k €42,2 k €47,7 k €18,9 k €18,3 k €14,7 k €
Total assets229,7 k €288,3 k €356,0 k €398,0 k €379,6 k €438,3 k €610,3 k €313,4 k €287,7 k €302,3 k €372,0 k €442,6 k €526,0 k €371,9 k €308,9 k €303,8 k €172,5 k €196,6 k €
Cash2,8 k €1,3 k €2,6 k €2,9 k €35,8 k €28,9 k €72,0 k €68,0 k €18,7 k €55,1 k €10,4 k €28,9 k €140,0 k €69,6 k €101,3 k €72,0 k €18,3 k €30,7 k €
Debts251,7 k €303,4 k €334,4 k €369,5 k €348,1 k €427,9 k €597,1 k €309,3 k €282,8 k €259,2 k €331,3 k €406,5 k €494,7 k €329,7 k €261,2 k €284,8 k €154,2 k €181,9 k €
Other
Workforce––––––––2,0 ETP3,0 ETP6,0 ETP6,0 ETP6,0 ETP6,0 ETP4,0 ETP4,0 ETP4,0 ETP5,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active

Active mandates

JEAN-FRANCOIS MATHIEUX

Mandate

Active
At this address

Other companies at this address

CompanyCBE no.
SIEMHO● Active
0739.552.447
Annual accounts

Full financial information

202520242022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202531/12/202431/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/07/202627/08/202501/08/202330/08/202230/11/202128/08/2020
General meeting13/06/202613/06/202513/06/202313/06/202213/06/202113/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202513/06/202626/07/2026FrenchPDF
Micro model31/12/202413/06/202527/08/2025FrenchPDF
Micro model31/12/202213/06/202301/08/2023FrenchPDF
Micro model31/12/202113/06/202230/08/2022FrenchPDF
Micro model31/12/202013/06/202130/11/2021FrenchPDF
Micro model31/12/201913/06/202028/08/2020FrenchPDF
Micro model31/12/201813/06/201930/08/2019FrenchPDF
Micro model31/12/201713/06/201802/07/2018FrenchPDF
Abridged model31/12/201613/06/201710/08/2017FrenchPDF
Abridged model31/12/201513/06/201630/08/2016FrenchPDF
Abridged model31/12/201413/06/201517/08/2015FrenchPDF
Abridged model31/12/201305/06/201412/08/2014FrenchPDF
Abridged model31/12/201213/06/201307/08/2013FrenchPDF
Abridged model31/12/201113/06/201225/10/2012FrenchPDF
Abridged model31/12/201017/06/201121/09/2011FrenchPDF
Abridged model31/12/200913/06/201025/08/2010FrenchPDF
Abridged model31/12/200813/06/200923/07/2009FrenchPDF
Abridged model31/12/200730/06/200821/11/2008FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active

Active mandates

JEAN-FRANCOIS MATHIEUX

Mandate

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates27/01/2009
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/12/2008
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Other25/10/2006
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-7,0 k €↑
  2. 2024
    Annual accounts 2024-13,5 k €↓
  3. 2022
    Annual accounts 2022-6,9 k €↓
  4. 2021
    Annual accounts 2021-3,1 k €↓
  5. 2020
    Annual accounts 202021,2 k €↑
  6. 2019
    Annual accounts 2019-2,8 k €↓
  7. 2018
    Annual accounts 20189,1 k €↑
  8. 2017
    Annual accounts 2017-900,4 €↑
  9. 2016
    Annual accounts 2016-38,2 k €↓
  10. 2015
    Annual accounts 20152,3 k €↓
  11. 2014
    Annual accounts 20144,7 k €↓
  12. 2013
    Annual accounts 20134,7 k €↑
  13. 2012
    Annual accounts 2012-10,8 k €↓
  14. 2011
    Annual accounts 2011-5,5 k €↓
  15. 2010
    Annual accounts 201028,7 k €↑
  16. 2009
    Annual accounts 2009664,1 €↓
  17. 2008
    Annual accounts 20083,5 k €↑
  18. 2007
    Annual accounts 2007-3,9 k €
  19. 13/10/2006
    IncorporationPrivate company with limited liability