ACTIVE

IMMO 31

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

993,6 €

-64.9% YoY

Gross margin

8 k €

-11.7% YoY

Equity

15,9 k €

+6.7% YoY

What does IMMO 31 do?

IMMO 31 is a Private limited company incorporated in 2006. Its registered office is in Bastogne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0884.275.160

Incorporation

16/10/2006

Legal form

Private limited company

Registered office

Rue de Neufchâteau 39
6600 Bastogne · WallonieSee on map

Contributed capital

72 435,17 €

Latest accounts

31/12/2024

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	8 k €	-11.7%	9,1 k €	+15.6%	7,9 k €	+181%	2,8 k €	+118%	-15,6 k €	-61.5%	-9,6 k €	-58.9%	-6,1 k €	-120%	30,7 k €	-5.1%	32,4 k €	+1.9%	31,7 k €	+0.5%	31,6 k €	-28.6%	44,2 k €	+39.6%	31,7 k €	-5.0%	33,4 k €	+9.6%	30,4 k €	-2.4%	31,2 k €	+4.4%	29,9 k €	+40.9%	21,2 k €	-37.0%	33,6 k €
EBITDA	6,4 k €	-14.3%	7,5 k €	+16.9%	6,4 k €	+364%	1,4 k €	+108%	-17 k €	-49.8%	-11,3 k €	-52.1%	-7,4 k €	-125%	29,3 k €	-5.4%	31 k €	+2.0%	30,4 k €	+0.6%	30,2 k €	-25.9%	40,8 k €	+30.2%	31,4 k €	-6.0%	33,4 k €	+9.6%	30,4 k €	-2.4%	31,2 k €	+4.4%	29,9 k €	+40.9%	21,2 k €	-37.0%	33,6 k €
Operating result	1,1 k €	-64.9%	3,1 k €	+135%	-8,7 k €	+36.8%	-13,7 k €	+56.3%	-31,4 k €	-23.9%	-25,4 k €	-19.7%	-21,2 k €	-236%	15,6 k €	+9.0%	14,3 k €	+2.5%	14 k €	+18.6%	11,8 k €	-31.0%	17,1 k €	+127%	7,5 k €	-14.8%	8,8 k €	+39.6%	6,3 k €	+47.9%	4,3 k €	-31.8%	6,3 k €	+226%	-5 k €	-217%	4,3 k €
Net result	993,6 €	-64.9%	2,8 k €	+132%	-8,9 k €	+41.9%	-15,3 k €	+51.3%	-31,5 k €	-23.3%	-25,6 k €	-19.9%	-21,3 k €	-291%	11,2 k €	-13.6%	12,9 k €	+1.3%	12,8 k €	+5555%	-234,1 €	-112%	2 k €	-57.3%	4,6 k €	-36.0%	7,2 k €	+61.9%	4,4 k €	+475%	769 €	+80.5%	426 €	+104%	-12 k €	-612%	-1,7 k €
Balance sheet
Equity	15,9 k €	+6.7%	14,9 k €	+23.6%	12 k €	-42.6%	20,9 k €	-42.3%	36,3 k €	-46.5%	67,8 k €	-27.4%	93,4 k €	-18.6%	114,7 k €	-33.9%	173,5 k €	+8.1%	160,6 k €	+8.6%	147,8 k €	-0.2%	148 k €	+1.3%	146,1 k €	+3.2%	141,5 k €	+5.3%	134,3 k €	+3.4%	129,9 k €	+0.6%	129,1 k €	+0.3%	128,7 k €	-8.6%	140,7 k €
Total assets	58,5 k €	+1.7%	57,5 k €	+5.1%	54,8 k €	-13.9%	63,6 k €	-19.9%	79,4 k €	-22.0%	101,8 k €	-12.6%	116,5 k €	-43.5%	206,3 k €	+13.6%	181,6 k €	+6.1%	171,1 k €	-12.8%	196,2 k €	-26.6%	267,3 k €	-37.8%	429,7 k €	+105%	209,9 k €	-9.6%	232,2 k €	-9.8%	257,3 k €	+0.6%	255,9 k €	-9.2%	281,9 k €	-7.7%	305,4 k €
Cash	17,2 k €	+42.6%	12 k €	-33.1%	18 k €	+49.5%	12 k €	+4.3%	11,5 k €	-61.0%	29,6 k €	-7.2%	31,9 k €	-71.5%	112 k €	+52.1%	73,6 k €	+59.4%	46,2 k €	-2.3%	47,3 k €	-41.3%	80,6 k €	+1134%	6,5 k €	+140%	2,7 k €	+518%	441 €	-70.4%	1,5 k €	+562%	225 €	-91.5%	2,6 k €		–
Debts	42,7 k €	-0.1%	42,7 k €	-0.1%	42,7 k €	+0.1%	42,7 k €	-1.1%	43,2 k €	+26.9%	34 k €	+46.8%	23,2 k €	-74.7%	91,6 k €	+1026%	8,1 k €	-23.1%	10,6 k €	-78.1%	48,4 k €	-59.4%	119,3 k €	-57.9%	283,6 k €	+314%	68,5 k €	-30.0%	97,9 k €	-23.2%	127,4 k €	+0.5%	126,7 k €	-17.3%	153,2 k €	-7.0%	164,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Anne David

Director · since 29 décembre 2021

Active

Ended mandates

Anne DAVID

Director · since 25 septembre 2006

Ended

Anne DAVID

Manager · since 25 septembre 2006

Ended

Anne DAVID

Mandate

Ended

Anne DAVID

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
IMMO 39● Active	0535.852.150
Joël et Manon TONDEUR, notaires associés● Active	0735.840.119
MT Management● Active	1018.535.137
NEW ENTITE 39● Active	0536.845.609

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/05/2025	12/08/2024	01/08/2023	22/08/2022	23/08/2021	31/07/2020
General meeting	15/04/2025	28/06/2024	19/05/2023	20/05/2022	21/05/2021	15/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	15/04/2025	20/05/2025	French	PDF
Micro model	31/12/2023	28/06/2024	12/08/2024	French	PDF
Micro model	31/12/2022	19/05/2023	01/08/2023	French	PDF
Micro model	31/12/2021	20/05/2022	22/08/2022	French	PDF
Micro model	31/12/2020	21/05/2021	23/08/2021	French	PDF
Micro model	31/12/2019	15/05/2020	31/07/2020	French	PDF
Micro model	31/12/2018	17/05/2019	28/08/2019	French	PDF
Micro model	31/12/2017	18/05/2018	27/08/2018	French	PDF
Micro model	31/12/2016	19/05/2017	29/06/2017	French	PDF
Abridged model	31/12/2015	20/05/2016	22/08/2016	French	PDF
Abridged model	31/12/2014	15/05/2015	29/06/2015	French	PDF
Abridged model	31/12/2013	16/05/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	17/05/2013	22/08/2013	French	PDF
Abridged model	31/12/2011	18/05/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	20/05/2011	04/08/2011	French	PDF
Abridged model	31/12/2009	21/05/2010	09/08/2010	French	PDF
Abridged model	31/12/2008	15/05/2009	09/07/2009	French	PDF
Abridged model	31/12/2007	16/05/2008	10/07/2008	French	PDF
Abridged modelCorrection	31/12/2006	24/09/2007	27/12/2007	French	PDF
Abridged model	31/12/2006	18/05/2007	23/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Anne David

Director · since 29 décembre 2021

Active

Ended mandates

Anne DAVID

Director · since 25 septembre 2006

Ended

Anne DAVID

Manager · since 25 septembre 2006

Ended

Anne DAVID

Mandate

Ended

Anne DAVID

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/06/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates06/06/2025
Démission et nominations des administrateurs - Assemblée générale
PDF
Mandates26/04/2022
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares15/01/2018
CAPITAL, ACTIONS
PDF
Other24/10/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024993,6 €↓
2023
Annual accounts 20232,8 k €↑
2022
Annual accounts 2022-8,9 k €↑
2021
Annual accounts 2021-15,3 k €↑
2020
Annual accounts 2020-31,5 k €↓
2019
Annual accounts 2019-25,6 k €↓
2018
Annual accounts 2018-21,3 k €↓
2017
Annual accounts 201711,2 k €↓
2016
Annual accounts 201612,9 k €↑
2015
Annual accounts 201512,8 k €↑
2014
Annual accounts 2014-234,1 €↓
2013
Annual accounts 20132 k €↓
2012
Annual accounts 20124,6 k €↓
2011
Annual accounts 20117,2 k €↑
2010
Annual accounts 20104,4 k €↑
2009
Annual accounts 2009769 €↑
2008
Annual accounts 2008426 €↑
2007
Annual accounts 2007-12 k €↓
2006
Annual accounts 2006-1,7 k €
16/10/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO 31

Overview

What does IMMO 31 do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline