ACTIVE

Actinetservices

Financial year 2024 · closed on 31/12/2024
Net result
19,1 k €
+71.6% YoY
Gross margin
737,3 k €
+9.5% YoY
Equity
24,4 k €
+363.2% YoY
Workforce
21,9 ETP
+3.3% YoY

What does Actinetservices do?

Actinetservices is a Non-profit organization incorporated in 2006. Its main activity is: General cleaning of buildings. Its registered office is in Anderlecht. It employs on average 21,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0884.292.382
Incorporation
16/10/2006
Legal form
Non-profit organization
Registered office
Rue Jakob Smits 11 box 3
1070 Anderlecht · BruxellesSee on map
Latest accounts
31/12/2024
Average workforce
21,9 ETP
Joint committees (3)
  • 218
  • 322
  • 337
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin737,3 k €673,3 k €665,4 k €545,8 k €522,1 k €606,3 k €639,2 k €623,6 k €672,6 k €704,7 k €654,5 k €699,6 k €763,8 k €1,1 M €807,2 k €644,7 k €293,9 k €87,3 k €
EBITDA31,3 k €19 k €18,5 k €-17,3 k €13,2 k €2,4 k €10 k €-21,2 k €21 k €46,7 k €-6,3 k €-16 k €10,9 k €31,6 k €-5,3 k €27 k €8,8 k €3,6 k €
Operating result29,1 k €17 k €17,4 k €-18,4 k €10,8 k €-9,5 k €-1,7 k €-33 k €11 k €37,7 k €-14,4 k €-26,2 k €-1,5 k €19,5 k €-14,3 k €20,6 k €2,4 k €3,6 k €
Net result19,1 k €11,1 k €13,4 k €-19,9 k €8,7 k €-11,9 k €-887,7 €-35,8 k €17,3 k €37,4 k €-14,8 k €-27,9 k €-2,4 k €18,3 k €-13,6 k €20,3 k €2,3 k €3,6 k €
Balance sheet
Equity24,4 k €5,3 k €-5,9 k €-19,3 k €584,2 €-8,1 k €3,9 k €4,7 k €40,6 k €23,2 k €-14,2 k €658,4 €28,6 k €30,9 k €12,7 k €26,2 k €5,9 k €3,6 k €
Total assets104,6 k €77,2 k €65,8 k €47,9 k €75,9 k €76,7 k €90,8 k €101,9 k €135,4 k €136,1 k €114 k €138,6 k €116,9 k €167,8 k €125,4 k €97 k €59,3 k €23,4 k €
Cash71,1 k €36,5 k €39 k €24,2 k €26,4 k €26,6 k €23,7 k €14,6 k €48,5 k €62,7 k €72,1 k €77 k €4,1 k €59,9 k €1,3 k €29,7 k €747 €21,7 k €
Debts80,2 k €72 k €71,7 k €67,2 k €75,3 k €84,8 k €86,9 k €97,1 k €93,4 k €112,8 k €128,2 k €132,6 k €87,2 k €136,9 k €112,7 k €70,8 k €53,2 k €19,8 k €
Other
Workforce21,9 ETP21,2 ETP22,0 ETP22,5 ETP23,5 ETP22,0 ETP21,8 ETP22,1 ETP21,9 ETP23,7 ETP22,8 ETP23,2 ETP25,4 ETP37,5 ETP29,9 ETP23,8 ETP12,3 ETP3,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 10 ended

Active mandates

Erik DINU

Director · since 28 juin 2012

Active
Liliana DRUGA

Director · since 28 juin 2012

Active

Ended mandates

Erik DINU

Director · since 28 juin 2012 · until 28 juin 2024

Ended
Erik DINU

Director · since 28 juin 2012 · until 29 juin 2024

Ended
ERIK DINU

Director · since 28 juin 2012 · until 28 juin 2018

Ended
Liliana DINU

Director · since 28 juin 2012 · until 28 juin 2018

Ended
At this address

Other companies at this address

CompanyCBE no.
ACTISERVICESActive
0837.014.681
0463.575.668
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/08/202529/08/202431/08/202331/08/202231/08/202131/08/2020
General meeting27/06/202528/06/202430/06/202324/06/202225/06/202126/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202427/06/202529/08/2025FrenchPDF
Abridged model31/12/202328/06/202429/08/2024FrenchPDF
Abridged model31/12/202230/06/202331/08/2023FrenchPDF
Abridged model31/12/202124/06/202231/08/2022FrenchPDF
Abridged model31/12/202025/06/202131/08/2021FrenchPDF
Abridged model31/12/201926/06/202031/08/2020FrenchPDF
Abridged model31/12/201828/06/201928/08/2019FrenchPDF
Abridged model31/12/201729/06/201831/08/2018FrenchPDF
Abridged model31/12/201630/06/201731/08/2017FrenchPDF
Abridged modelCorrection31/12/201524/06/201627/02/2017FrenchPDF
Abridged model31/12/201524/06/201631/08/2016FrenchPDF
Abridged model31/12/201425/06/201530/07/2015FrenchPDF
Abridged model31/12/201326/06/201430/07/2014FrenchPDF
Abridged model31/12/201227/06/201329/06/2013FrenchPDF
Abridged model31/12/201129/06/201202/01/2013FrenchPDF
Abridged model31/12/201030/06/201102/01/2013FrenchPDF
Abridged model31/12/200930/06/201002/01/2013FrenchPDF
Abridged model31/12/200819/06/200902/01/2013FrenchPDF
Abridged model31/12/200719/06/200802/01/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 10 ended

Active mandates

Erik DINU

Director · since 28 juin 2012

Active
Liliana DRUGA

Director · since 28 juin 2012

Active

Ended mandates

Erik DINU

Director · since 28 juin 2012 · until 28 juin 2024

Ended
Erik DINU

Director · since 28 juin 2012 · until 29 juin 2024

Ended
ERIK DINU

Director · since 28 juin 2012 · until 28 juin 2018

Ended
Liliana DINU

Director · since 28 juin 2012 · until 28 juin 2018

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates30/08/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Other16/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates17/08/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office08/12/2015
    SIEGE SOCIAL
    PDF
  • Mandates10/04/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office08/04/2010
    SIEGE SOCIAL
    PDF
  • Mandates18/03/2008
    DEMISSIONS, NOMINATIONS
    PDF
  • Other24/10/2006
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202419,1 k €
  2. 2023
    Annual accounts 202311,1 k €
  3. 2022
    Annual accounts 202213,4 k €
  4. 2021
    Annual accounts 2021-19,9 k €
  5. 2020
    Annual accounts 20208,7 k €
  6. 2019
    Annual accounts 2019-11,9 k €
  7. 2018
    Annual accounts 2018-887,7 €
  8. 2017
    Annual accounts 2017-35,8 k €
  9. 2016
    Annual accounts 201617,3 k €
  10. 2015
    Annual accounts 201537,4 k €
  11. 2014
    Annual accounts 2014-14,8 k €
  12. 2013
    Annual accounts 2013-27,9 k €
  13. 2012
    Annual accounts 2012-2,4 k €
  14. 2011
    Annual accounts 201118,3 k €
  15. 2010
    Annual accounts 2010-13,6 k €
  16. 2009
    Annual accounts 200920,3 k €
  17. 2008
    Annual accounts 20082,3 k €
  18. 2007
    Annual accounts 20073,6 k €
  19. 16/10/2006
    IncorporationNon-profit organization