ACTIVE

nb3

Export PDF

Financial year 2024 · closed on 30/06/2024

Net result

232,9 k €

+56.0% YoY

Gross margin

288,2 k €

+29.3% YoY

Equity

1,1 M €

+26.2% YoY

What does nb3 do?

nb3 is a Private company with limited liability incorporated in 2006. Its main activity is: Public relations and communication activities. Its registered office is in Antwerpen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0884.447.285

Incorporation

20/10/2006

Legal form

Private company with limited liability

Registered office

Pastoor Van de Wouwerstraat 31
2600 Antwerpen · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

30/06/2024

Activities (NACE)

70210Public relations and communication activities· main 73300Advertising and market research 74141Specialised design activities 70200Management consultancy activities 70220Business and other management consultancy activities 74142Specialised design activities+3

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2012		2011		2010		2009		2008
Income statement
Gross margin	288,2 k €	+29.3%	222,9 k €	-19.0%	275,3 k €	+22.0%	225,7 k €	+22.9%	183,7 k €	+28.2%	143,3 k €	-25.0%	191,1 k €	-19.1%	236,2 k €	+21.2%	194,9 k €	+66.2%	117,2 k €	-13.5%	135,6 k €	+71.1%	79,3 k €	+36.0%	58,3 k €	+42.1%	41 k €	-9.6%	45,4 k €	-23.3%	59,1 k €
EBITDA	284,6 k €	+31.2%	216,9 k €	-20.5%	272,8 k €	+31.7%	207,1 k €	+14.3%	181,2 k €	+33.1%	136,1 k €	-27.2%	187,1 k €	-19.1%	231,3 k €	+19.7%	193,3 k €	+69.5%	114,1 k €	-14.1%	132,8 k €	+81.1%	73,3 k €	+27.5%	57,5 k €	+48.6%	38,7 k €	-12.1%	44 k €	-17.5%	53,4 k €
Operating result	279,2 k €	+32.3%	211,1 k €	-20.9%	267 k €	+32.8%	201,1 k €	+15.0%	174,9 k €	+34.8%	129,7 k €	-28.3%	180,8 k €	-19.8%	225,4 k €	+20.0%	187,8 k €	+76.1%	106,7 k €	-11.0%	119,9 k €	+102%	59,2 k €	+36.6%	43,3 k €	+401%	8,7 k €	-40.9%	14,6 k €	-71.9%	52,1 k €
Net result	232,9 k €	+56.0%	149,3 k €	-8.6%	163,3 k €	+21.7%	134,2 k €	+14.1%	117,6 k €	+41.2%	83,3 k €	-19.0%	102,8 k €	-20.5%	129,4 k €	+33.2%	97,1 k €	+92.3%	50,5 k €	-23.8%	66,3 k €	+216%	21 k €	+118%	9,6 k €	+182%	-11,7 k €	-432%	3,5 k €	-88.0%	29,4 k €
Balance sheet
Equity	1,1 M €	+26.2%	888,1 k €	+20.2%	738,8 k €	+28.4%	575,6 k €	+30.4%	441,4 k €	+36.3%	323,8 k €	+34.6%	240,5 k €	+74.7%	137,7 k €	+1573%	8,2 k €	-95.7%	193,1 k €	+35.4%	142,6 k €	+427%	27 k €	+345%	6,1 k €	+270%	-3,6 k €	-144%	8,2 k €	-77.1%	35,6 k €
Total assets	1,6 M €	+27.2%	1,2 M €	+18.7%	1 M €	+24.2%	842,8 k €	+9.8%	767,8 k €	+12.2%	684,3 k €	+11.3%	615 k €	+15.7%	531,7 k €	+1.8%	522,5 k €	-5.0%	549,7 k €	+0.7%	545,9 k €	+44.0%	379,1 k €	+12.1%	338,1 k €	+3.0%	328,4 k €	+21.6%	270 k €	+247%	77,8 k €
Cash	21,7 k €	-71.8%	77,1 k €	+184%	27,1 k €	+63478%	42,7 €	-99.7%	17 k €	-45.0%	30,9 k €	+32.0%	23,4 k €	+224%	7,2 k €	-82.0%	40,1 k €	+2422%	1,6 k €	-86.7%	12 k €	-40.2%	20 k €	-14.5%	23,4 k €	-12.3%	26,7 k €	+23.7%	21,6 k €	+50.5%	14,3 k €
Debts	459,6 k €	+30.0%	353,6 k €	+15.5%	306,2 k €	+19.8%	255,5 k €	-19.4%	317 k €	-9.9%	351,8 k €	-3.9%	366,1 k €	-5.0%	385,5 k €	-23.8%	506,2 k €	+44.7%	349,7 k €	-12.1%	397,9 k €	+13.4%	350,9 k €	+6.3%	329,9 k €	-0.2%	330,7 k €	+26.5%	261,4 k €	+605%	37,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2024 · 1 active · 1 ended

Active mandates

Nathalie BISSCHOPS

Manager

Active

Ended mandates

Nathalie BISSCHOPS

Director

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019	01/07/2018
Closing of the financial year	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020	30/06/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/02/2025	12/02/2025	12/02/2025	31/01/2022	20/04/2021	20/04/2021
General meeting	31/01/2025	24/01/2025	23/01/2025	06/11/2021	16/04/2021	15/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2024	31/01/2025	12/02/2025	Dutch	PDF
Micro model	30/06/2023	24/01/2025	12/02/2025	Dutch	PDF
Micro model	30/06/2022	23/01/2025	12/02/2025	Dutch	PDF
Micro model	30/06/2021	06/11/2021	31/01/2022	Dutch	PDF
Micro model	30/06/2020	16/04/2021	20/04/2021	Dutch	PDF
Micro model	30/06/2019	15/04/2021	20/04/2021	Dutch	PDF
Micro model	30/06/2018	03/11/2018	24/01/2019	Dutch	PDF
Micro model	30/06/2017	04/11/2017	24/01/2018	Dutch	PDF
Abridged model	30/06/2016	05/11/2016	25/01/2017	Dutch	PDF
Abridged model	30/06/2015	03/11/2015	28/01/2016	Dutch	PDF
Abridged model	30/06/2014	03/11/2014	14/01/2015	Dutch	PDF
Abridged model	30/06/2012	03/11/2012	15/02/2013	Dutch	PDF
Abridged model	30/06/2011	05/11/2011	14/02/2012	Dutch	PDF
Abridged model	30/06/2010	06/11/2010	11/02/2011	Dutch	PDF
Abridged model	30/06/2009	07/11/2009	28/04/2010	Dutch	PDF
Abridged model	30/06/2008	03/11/2008	24/02/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2024 · 1 active · 1 ended

Active mandates

Nathalie BISSCHOPS

Manager

Active

Ended mandates

Nathalie BISSCHOPS

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other07/11/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024232,9 k €↑
2023
Annual accounts 2023149,3 k €↓
2022
Annual accounts 2022163,3 k €↑
2021
Annual accounts 2021134,2 k €↑
2020
Annual accounts 2020117,6 k €↑
2019
Annual accounts 201983,3 k €↓
2018
Annual accounts 2018102,8 k €↓
2017
Annual accounts 2017129,4 k €↑
2016
Annual accounts 201697,1 k €↑
2015
Annual accounts 201550,5 k €↓
2014
Annual accounts 201466,3 k €↑
2012
Annual accounts 201221 k €↑
2011
Annual accounts 20119,6 k €↑
2010
Annual accounts 2010-11,7 k €↓
2009
Annual accounts 20093,5 k €↓
2008
Annual accounts 200829,4 k €
20/10/2006
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

nb3

Overview

What does nb3 do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline