ACTIVE

FOSEA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

161,3 k €

+324.1% YoY

Gross margin

394,1 k €

+111.6% YoY

Equity

520,6 k €

+44.9% YoY

Workforce

3,5 ETP

+25.0% YoY

What does FOSEA do?

FOSEA is a Private limited company incorporated in 2006. Its main activity is: Retail sale of sporting equipment in specialised stores. Its registered office is in Chaumont-Gistoux. It employs on average 3,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0884.448.176

Incorporation

20/10/2006

Legal form

Private limited company

Registered office

Rue du Brocsous, Dion-V. 104
1325 Chaumont-Gistoux · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Average workforce

3,5 ETP

Activities (NACE)

47640Retail sale of sporting equipment in specialised stores· main 47650Retail sale of games and toys in specialised stores 62020Computer consultancy activities 62200Computer programming, consultancy and related activities 72100Research and experimental development on natural sciences and engineering 47252Retail sale of beverages in specialised stores+8

Joint committees (1)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	394,1 k €	+112%	186,3 k €	+33.2%	139,8 k €	-33.6%	210,7 k €	+33.8%	157,4 k €	+28.1%	122,9 k €	-32.2%	181,2 k €	+18.9%	152,4 k €	+30.9%	116,4 k €	-5.2%	122,8 k €	-27.7%	169,8 k €	+9.7%	154,8 k €	+47.6%	104,9 k €	+95.3%	53,7 k €	+1.1%	53,2 k €	-15.3%	62,8 k €	+40.2%	44,8 k €	-9.3%	49,4 k €	+8.6%	45,5 k €
EBITDA	237,8 k €	+230%	72 k €	+135%	30,6 k €	-73.7%	116,7 k €	+58.5%	73,7 k €	+266%	20,1 k €	+104%	9,9 k €	+1.1%	9,8 k €	+126%	-38,3 k €	+13.7%	-44,4 k €	-190%	-15,3 k €	-270%	9 k €	-64.0%	25 k €	-51.4%	51,5 k €	+3.6%	49,7 k €	-14.5%	58,2 k €	+54.6%	37,6 k €	-14.7%	44,1 k €	+5.9%	41,7 k €
Operating result	219,6 k €	+314%	53 k €	+344%	11,9 k €	-78.8%	56,4 k €	-12.9%	64,7 k €	+350%	14,4 k €	+151%	5,7 k €	-41.0%	9,7 k €	+125%	-38,7 k €	+14.2%	-45,1 k €	-180%	-16,1 k €	-300%	8,1 k €	-64.0%	22,4 k €	-53.1%	47,8 k €	+5.3%	45,4 k €	-16.8%	54,5 k €	+58.5%	34,4 k €	-19.3%	42,7 k €	+2.8%	41,5 k €
Net result	161,3 k €	+324%	38 k €	+508%	6,3 k €	-85.3%	42,7 k €	-12.2%	48,6 k €	+381%	10,1 k €	+453%	1,8 k €	+252%	519 €	-95.0%	10,5 k €	+4333%	236,4 €	-94.4%	4,2 k €	+28.1%	3,3 k €	-87.2%	25,7 k €	-29.0%	36,2 k €	+53.5%	23,6 k €	-29.0%	33,2 k €	+61.7%	20,5 k €	-15.7%	24,4 k €	-1.7%	24,8 k €
Balance sheet
Equity	520,6 k €	+44.9%	359,2 k €	+11.8%	321,2 k €	+2.0%	314,9 k €	+15.7%	272,2 k €	+20.9%	225,2 k €	+4.7%	215,1 k €	+0.9%	213,3 k €	+0.2%	212,8 k €	+5.2%	202,3 k €	+0.1%	202 k €	+2.1%	197,8 k €	+1.7%	194,5 k €	+15.2%	168,8 k €	+27.3%	132,6 k €	+21.6%	109 k €	+43.8%	75,8 k €	+37.1%	55,3 k €	+78.6%	31 k €
Total assets	1,1 M €	+30.9%	818,1 k €	-2.2%	836,5 k €	-4.5%	876,1 k €	+81.5%	482,7 k €	+21.6%	396,8 k €	-10.5%	443,1 k €	+7.6%	411,9 k €	-6.3%	439,5 k €	+10.8%	396,8 k €	-0.1%	397,3 k €	-7.2%	428 k €	+11.3%	384,5 k €	-5.3%	406,1 k €	+1.1%	401,8 k €	-3.8%	417,6 k €	+322%	98,9 k €	+53.0%	64,6 k €	+59.5%	40,5 k €
Cash	311 k €	+643%	41,9 k €	+27.9%	32,7 k €	-13.2%	37,7 k €	-0.8%	38 k €	-2.7%	39,1 k €	+390%	8 k €	-29.0%	11,2 k €	-42.4%	19,5 k €	+149%	7,8 k €	-44.2%	14 k €	-14.7%	16,5 k €	-1.0%	16,6 k €	+84.7%	9 k €	+124%	4 k €	-86.3%	29,3 k €	-56.0%	66,6 k €	+94.4%	34,2 k €	+27.8%	26,8 k €
Debts	550,5 k €	+20.0%	458,9 k €	-11.0%	515,3 k €	-8.2%	561,2 k €	+167%	210,4 k €	+22.6%	171,6 k €	-23.8%	225,1 k €	+13.3%	198,6 k €	-12.4%	226,7 k €	+16.5%	194,5 k €	-0.4%	195,3 k €	+56.3%	124,9 k €	-34.3%	190 k €	-19.9%	237,3 k €	-11.8%	269,1 k €	-12.8%	308,6 k €	+1241%	23 k €	+147%	9,3 k €	-2.6%	9,6 k €
Other
Workforce	3,5 ETP	+25.0%	2,8 ETP	+7.7%	2,6 ETP		–		–		3,2 ETP		–		4,5 ETP	-10.0%	5,0 ETP	-9.1%	5,5 ETP	-6.8%	5,9 ETP	+25.5%	4,7 ETP	+67.9%	2,8 ETP		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

Olivier Fieuw

Director · since 24 juin 2016

Active

Sandrine EVERS

Director · since 24 juin 2016

Active

Ended mandates

Olivier Fieuw

Manager · since 24 juin 2016

Ended

Sandrine EVERS

Manager · since 24 juin 2016

Ended

Olivier Fieuw

Manager · since 25 juin 2010 · until 24 juin 2016

Ended

Sandrine Evers

Mandate · since 25 juin 2010 · until 01 novembre 2010

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/08/2026	31/08/2025	31/08/2024	06/07/2023	27/07/2022	26/08/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	25/08/2026	French	PDF
Abridged model	31/12/2024	27/06/2025	31/08/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	31/08/2024	French	PDF
Micro model	31/12/2022	30/06/2023	06/07/2023	French	PDF
Micro model	31/12/2021	24/06/2022	27/07/2022	French	PDF
Abridged model	31/12/2020	25/06/2021	26/08/2021	French	PDF
Micro model	31/12/2019	26/06/2020	23/11/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	17/07/2019	French	PDF
Abridged model	31/12/2017	29/06/2018	02/10/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	21/08/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	03/08/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	21/09/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	31/07/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	28/08/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	06/07/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	20/07/2009	French	PDF
Abridged model	31/12/2007	27/06/2008	14/07/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

Olivier Fieuw

Director · since 24 juin 2016

Active

Sandrine EVERS

Director · since 24 juin 2016

Active

Ended mandates

Olivier Fieuw

Manager · since 24 juin 2016

Ended

Sandrine EVERS

Manager · since 24 juin 2016

Ended

Olivier Fieuw

Manager · since 25 juin 2010 · until 24 juin 2016

Ended

Sandrine Evers

Mandate · since 25 juin 2010 · until 01 novembre 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/09/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates28/09/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates06/10/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates22/07/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates06/03/2007
DEMISSIONS, NOMINATIONS
PDF
Other30/10/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025161,3 k €↑
2024
Annual accounts 202438 k €↑
2023
Annual accounts 20236,3 k €↓
2022
Annual accounts 202242,7 k €↓
2021
Annual accounts 202148,6 k €↑
2020
Annual accounts 202010,1 k €↑
2019
Annual accounts 20191,8 k €↑
2018
Annual accounts 2018519 €↓
2017
Annual accounts 201710,5 k €↑
2016
Annual accounts 2016236,4 €↓
2015
Annual accounts 20154,2 k €↑
2014
Annual accounts 20143,3 k €↓
2013
Annual accounts 201325,7 k €↓
2012
Annual accounts 201236,2 k €↑
2011
Annual accounts 201123,6 k €↓
2010
Annual accounts 201033,2 k €↑
2009
Annual accounts 200920,5 k €↓
2008
Annual accounts 200824,4 k €↓
2007
Annual accounts 200724,8 k €
20/10/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FOSEA

Overview

What does FOSEA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline