ACTIVE

RAINBOW

Financial year 2024 · closed on 31/12/2024
Net result
-6 k €
-20.3% YoY
Gross margin
95,4 k €
-2.8% YoY
Equity
72,6 k €
-7.6% YoY

What does RAINBOW do?

RAINBOW is a Private company with limited liability incorporated in 2006. Its main activity is: Management consultancy activities. Its registered office is in Forest.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0884.497.567
Incorporation
24/10/2006
Legal form
Private company with limited liability
Registered office
Av des Sept-Bonniers 142 box 5
1190 Forest · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Joint committees (2)
  • 200
  • 218
Signals
Positive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin95,4 k €98,1 k €110,7 k €119,1 k €88,5 k €121,5 k €170,2 k €184,8 k €148,1 k €151,1 k €144,1 k €127 k €102,4 k €91,2 k €49,9 k €35,3 k €132,6 k €66,2 k €
EBITDA33,1 k €31,8 k €54,8 k €61,9 k €30,1 k €56,7 k €110,3 k €121,5 k €94,2 k €99,2 k €90,2 k €73,4 k €55,9 k €43,7 k €43,2 k €25,4 k €121,1 k €59,3 k €
Operating result9,5 k €8,3 k €27,6 k €31,5 k €-5,8 k €26,2 k €78,3 k €92,8 k €66,1 k €71,1 k €62,2 k €46,1 k €29,8 k €37,4 k €41,4 k €22,9 k €118,6 k €57,3 k €
Net result-6 k €-5 k €8,5 k €10,1 k €-26,2 k €-8 k €45,6 k €58,1 k €-63,5 k €36,8 k €12,2 k €14,4 k €5,4 k €5,3 k €26 k €30,5 k €94,2 k €47,3 k €
Balance sheet
Equity72,6 k €78,6 k €83,5 k €75 k €64,9 k €91 k €99 k €91 k €72,9 k €161,4 k €124,6 k €112,4 k €98 k €92,6 k €87,2 k €61,2 k €55,8 k €13,5 k €
Total assets493,7 k €497,5 k €502 k €601,1 k €603,8 k €620,3 k €689,7 k €683,6 k €644,1 k €746,6 k €662,5 k €707,9 k €654,8 k €342,9 k €229,2 k €235 k €193,5 k €92,6 k €
Cash3,9 k €4,4 k €48,2 €2 k €177,8 €4,3 k €7,3 k €2,1 k €2,7 k €18,9 k €1,1 k €3,9 k €349,7 €
Debts421,1 k €418,9 k €418,5 k €494,9 k €506,6 k €502,5 k €564,8 k €571,1 k €534,5 k €564,6 k €517,9 k €593,6 k €556,5 k €249,9 k €139,4 k €171,1 k €134 k €79,1 k €
Other
Workforce1,0 ETP1,0 ETP0,8 ETP0,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Regis André Leruth

Director · since 18 octobre 2006

Active

Ended mandates

Nathalie Zoubek

Manager · since 31 décembre 2009

Ended
Nathalie Zoubek

Manager · since 18 octobre 2006 · until 31 décembre 2009

Ended
NATHALIE ZOUBEK

Manager · since 18 octobre 2006

Ended
Régis Leruth

Manager · since 18 octobre 2006

Ended
At this address

Other companies at this address

CompanyCBE no.
0694.797.340
Côté PassionsActive
0456.628.389
ISOLE’TOIActive
0771.537.901
JS CONSULTINGActive
0834.574.538
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/11/202518/09/202426/09/202309/02/202328/10/202126/11/2020
General meeting17/06/202518/06/202420/06/202306/02/202325/10/202111/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202417/06/202528/11/2025FrenchPDF
Micro model31/12/202318/06/202418/09/2024FrenchPDF
Micro model31/12/202220/06/202326/09/2023FrenchPDF
Micro model31/12/202106/02/202309/02/2023FrenchPDF
Micro model31/12/202025/10/202128/10/2021FrenchPDF
Micro model31/12/201911/11/202026/11/2020FrenchPDF
Micro model31/12/201811/09/201917/09/2019FrenchPDF
Micro model31/12/201723/07/201830/07/2018FrenchPDF
Micro model31/12/201607/09/201708/09/2017FrenchPDF
Abridged model31/12/201521/06/201630/09/2016FrenchPDF
Abridged model31/12/201416/06/201530/09/2015FrenchPDF
Abridged model31/12/201317/06/201430/09/2014FrenchPDF
Abridged model31/12/201218/06/201328/08/2013FrenchPDF
Abridged model31/12/201119/06/201221/08/2012FrenchPDF
Abridged model31/12/201012/07/201117/08/2011FrenchPDF
Abridged model31/12/200915/06/201012/07/2010FrenchPDF
Abridged model31/12/200827/10/200928/10/2009FrenchPDF
Abridged model31/12/200721/04/200809/05/2008FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Regis André Leruth

Director · since 18 octobre 2006

Active

Ended mandates

Nathalie Zoubek

Manager · since 31 décembre 2009

Ended
Nathalie Zoubek

Manager · since 18 octobre 2006 · until 31 décembre 2009

Ended
NATHALIE ZOUBEK

Manager · since 18 octobre 2006

Ended
Régis Leruth

Manager · since 18 octobre 2006

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office29/03/2023
    SIEGE SOCIAL
    PDF
  • Registered office10/04/2017
    SIEGE SOCIAL
    PDF
  • Mandates22/08/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office24/06/2011
    SIEGE SOCIAL
    PDF
  • Mandates20/01/2010
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office31/12/2007
    SIEGE SOCIAL
    PDF
  • Other03/11/2006
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-6 k €
  2. 2023
    Annual accounts 2023-5 k €
  3. 2022
    Annual accounts 20228,5 k €
  4. 2021
    Annual accounts 202110,1 k €
  5. 2020
    Annual accounts 2020-26,2 k €
  6. 2019
    Annual accounts 2019-8 k €
  7. 2018
    Annual accounts 201845,6 k €
  8. 2017
    Annual accounts 201758,1 k €
  9. 2016
    Annual accounts 2016-63,5 k €
  10. 2015
    Annual accounts 201536,8 k €
  11. 2014
    Annual accounts 201412,2 k €
  12. 2013
    Annual accounts 201314,4 k €
  13. 2012
    Annual accounts 20125,4 k €
  14. 2011
    Annual accounts 20115,3 k €
  15. 2010
    Annual accounts 201026 k €
  16. 2009
    Annual accounts 200930,5 k €
  17. 2008
    Annual accounts 200894,2 k €
  18. 2007
    Annual accounts 200747,3 k €
  19. 24/10/2006
    IncorporationPrivate company with limited liability