ACTIVE

L&C

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

161,9 k €

+173.7% YoY

Gross margin

254,2 k €

+1444.7% YoY

Equity

173,9 k €

-91.0% YoY

What does L&C do?

L&C is a Private limited company incorporated in 2006. Its main activity is: Remediation activities and other waste management services. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0884.542.406

Incorporation

25/10/2006

Legal form

Private limited company

Registered office

Rue du Grand Cerf 2
1000 Bruxelles · BruxellesSee on map

Contributed capital

12 000,00 €

Latest accounts

31/12/2023

Activities (NACE)

39000Remediation activities and other waste management services· main 39000Remediation activities and other waste management services 90032Artistic creation

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	254,2 k €	+1445%	16,5 k €	-98.0%	818,2 k €	+266%	-493,6 k €	-106%	7,7 M €	+2421%	307,1 k €	-83.2%	1,8 M €	+139%	767,3 k €	+14.5%	670 k €	+50.4%	445,4 k €	+50.5%	296 k €	+34.6%	220 k €	+730%	26,5 k €	+271%	-15,5 k €	-106%	269,9 k €	+140%	112,7 k €		–
EBITDA	50,1 k €	+205%	16,5 k €	-97.6%	675,9 k €	+233%	-506,4 k €	-107%	7,7 M €	+2438%	305 k €	-82.2%	1,7 M €	+124%	766,9 k €	+45.5%	527,2 k €	+18.4%	445,4 k €	+51.6%	293,8 k €	+34.2%	219 k €	+726%	26,5 k €	+271%	-15,5 k €	-106%	265,9 k €	+171%	-373,3 k €	+88.1%	-3,1 M €
Operating result	162,6 k €	+151%	-318,5 k €	-147%	673 k €	+230%	-518,8 k €	-107%	7,7 M €	+2916%	256,2 k €	-84.0%	1,6 M €	+165%	603,2 k €	+36.0%	443,6 k €	+0.5%	441,3 k €	+50.8%	292,6 k €	+34.3%	217,8 k €	+842%	23,1 k €	+227%	-18,2 k €	-108%	240,5 k €	+115%	-1,6 M €	+61.4%	-4,2 M €
Net result	161,9 k €	+174%	-219,7 k €	+93.6%	-3,4 M €	+37.2%	-5,4 M €	-170%	7,8 M €	+2415%	309,6 k €	-81.2%	1,6 M €	+161%	629 k €	+40.4%	448,1 k €	-75.8%	1,8 M €	+206%	604,9 k €	+130%	262,5 k €	+228%	80,1 k €	+250%	22,9 k €	-87.2%	178,3 k €	+108%	-2,4 M €	+82.4%	-13,4 M €
Balance sheet
Equity	173,9 k €	-91.0%	1,9 M €	-10.2%	2,2 M €	-61.2%	5,6 M €	-49.4%	11 M €	+239%	3,3 M €	+9.4%	3 M €	+130%	1,3 M €	+91.7%	674,2 k €	+264%	185,1 k €	+111%	-1,7 M €	+26.7%	-2,3 M €	+10.4%	-2,5 M €	+3.1%	-2,6 M €	+0.9%	-2,6 M €	+6.3%	-2,8 M €	-859%	-293,1 k €
Total assets	454,7 k €	-78.9%	2,2 M €	-7.8%	2,3 M €	-65.5%	6,8 M €	-44.6%	12,2 M €	+191%	4,2 M €	-1.1%	4,2 M €	+106%	2,1 M €	+147%	836,5 k €	+225%	257,1 k €	-56.8%	594,6 k €	-41.5%	1 M €	+22.0%	833,2 k €	+27.5%	653,4 k €	-13.4%	754,3 k €	-34.4%	1,1 M €	-91.9%	14,2 M €
Cash	92 €	0.0%	92 €	-85.2%	620 €	-61.3%	1,6 k €	-92.9%	22,6 k €	-68.4%	71,6 k €	+502%	11,9 k €	-35.5%	18,4 k €	-81.6%	100 k €	+3875%	2,5 k €		–		417,6 €	-22.0%	535,2 €	-82.2%	3 k €	-63.3%	8,2 k €	-89.6%	79,3 k €	+395%	16 k €
Debts	280,8 k €	+33.7%	210,1 k €	+22.4%	171,7 k €	-85.6%	1,2 M €	-0.7%	1,2 M €	+26.6%	949,8 k €	-25.5%	1,3 M €	+65.3%	770,9 k €	+375%	162,3 k €	+125%	72 k €	-96.8%	2,3 M €	-31.0%	3,3 M €	-2.3%	3,3 M €	+3.1%	3,2 M €	-4.1%	3,4 M €	-14.5%	4 M €	-71.6%	13,9 M €
Other
Workforce	–		–		–		–		–		–		1,6 ETP		–		2,3 ETP		–		–		–		–		–		–		8,9 ETP	-34.1%	13,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2023 · 2 active · 19 ended

Active mandates

Jan Emile HAEMERS

Managing director · since 28 avril 2023 · until 28 avril 2029

Active

Karin TORSIN

Director · since 28 avril 2023 · until 31 décembre 2023

Active

Ended mandates

Karin TORSIN

Director · since 01 juillet 2020 · until 30 avril 2023

Ended

Karin TORSIN

Director · since 01 juillet 2020 · until 30 juin 2026

Ended

Jan Emile HAEMERS

Managing director · since 05 juin 2018 · until 30 juin 2024

Ended

Karin TORSIN

Director · since 01 septembre 2014 · until 30 juin 2020

Ended

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/08/2024	28/07/2023	17/10/2022	29/10/2021	30/11/2020	29/08/2019
General meeting	04/06/2024	29/03/2023	07/06/2022	27/10/2021	09/10/2020	04/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2023	04/06/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	29/03/2023	28/07/2023	French	PDF
Abridged model	31/12/2021	07/06/2022	17/10/2022	French	PDF
Abridged model	31/12/2020	27/10/2021	29/10/2021	French	PDF
Abridged model	31/12/2019	09/10/2020	30/11/2020	French	PDF
Abridged model	31/12/2018	04/06/2019	29/08/2019	French	PDF
Abridged model	31/12/2017	05/06/2018	24/08/2018	French	PDF
Abridged model	31/12/2016	07/08/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	07/06/2016	23/08/2016	French	PDF
Abridged model	31/12/2014	02/06/2015	19/08/2015	French	PDF
Abridged model	31/12/2013	03/06/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	04/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	05/06/2012	29/08/2012	French	PDF
Abridged model	31/12/2010	07/06/2011	11/08/2011	French	PDF
Abridged model	31/12/2009	28/09/2010	29/10/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	04/08/2009	French	PDF
Full model	31/12/2007	16/06/2008	03/07/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 2 active · 19 ended

Active mandates

Jan Emile HAEMERS

Managing director · since 28 avril 2023 · until 28 avril 2029

Active

Karin TORSIN

Director · since 28 avril 2023 · until 31 décembre 2023

Active

Ended mandates

Karin TORSIN

Director · since 01 juillet 2020 · until 30 avril 2023

Ended

Karin TORSIN

Director · since 01 juillet 2020 · until 30 juin 2026

Ended

Jan Emile HAEMERS

Managing director · since 05 juin 2018 · until 30 juin 2024

Ended

Karin TORSIN

Director · since 01 septembre 2014 · until 30 juin 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/08/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates03/05/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates11/02/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates11/02/2015
SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office28/09/2010
Transfert du siège social
PDF
Mandates04/05/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates04/05/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates19/02/2009
DENOMINATION - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023161,9 k €↑
2022
Annual accounts 2022-219,7 k €↑
2021
Annual accounts 2021-3,4 M €↑
2020
Annual accounts 2020-5,4 M €↓
2019
Annual accounts 20197,8 M €↑
2018
Annual accounts 2018309,6 k €↓
2017
Annual accounts 20171,6 M €↑
2016
Annual accounts 2016629 k €↑
2015
Annual accounts 2015448,1 k €↓
2014
Annual accounts 20141,8 M €↑
2013
Annual accounts 2013604,9 k €↑
2012
Annual accounts 2012262,5 k €↑
2011
Annual accounts 201180,1 k €↑
2010
Annual accounts 201022,9 k €↓
2009
Annual accounts 2009178,3 k €↑
2008
Annual accounts 2008-2,4 M €↑
2008
Name changeL&C
2007
Annual accounts 2007-13,4 M €
2007
Name changeDEEP GREEN
25/10/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

L&C

Overview

What does L&C do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline