ACTIVE

FLAM CONSULTING

Financial year 2025 · closed on 30/09/2025
Net result
9 k €
+101075.6% YoY
Gross margin
38,7 k €
+1.9% YoY
Equity
23,7 k €
+61.1% YoY

What does FLAM CONSULTING do?

FLAM CONSULTING is a Private limited company incorporated in 2006. Its main activity is: Management consultancy activities. Its registered office is in Floreffe.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0884.712.650
Incorporation
25/10/2006
Legal form
Private limited company
Registered office
Rue du Calvaire, Franière 41
5150 Floreffe · WallonieSee on map
Contributed capital
600,00 €
Latest accounts
30/09/2025
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin38,7 k €37,9 k €16,9 k €6,7 k €35,9 k €41,7 k €-12,7 k €71,5 k €79,3 k €91,9 k €101 k €62,6 k €82 k €-18,1 k €8,8 k €8,4 k €6,4 k €-4 k €2 k €
EBITDA19,1 k €23,1 k €11 k €3,3 k €31 k €14 k €-81,3 k €62,4 k €68 k €81,7 k €97,9 k €62,1 k €81 k €-18,5 k €8,3 k €7,7 k €5,9 k €-6,5 k €1,6 k €
Operating result10,3 k €16,1 k €3,5 k €-3,7 k €28 k €12,8 k €-82,5 k €9,4 k €12 k €23,6 k €46,2 k €24,6 k €39,5 k €-31,3 k €728,2 €1,2 k €800 €-7,7 k €340 €
Net result9 k €8,9 €2,7 k €-5,2 k €-3,7 k €15,1 k €6,5 k €2,2 k €3,8 k €4,4 k €9,9 k €928,4 €22 k €-36,4 k €556,8 €1,3 k €2,1 k €3,7 k €-88 €
Balance sheet
Equity23,7 k €14,7 k €74,7 k €72 k €77,2 k €80,9 k €80,8 k €74,3 k €72,6 k €68,8 k €64,5 k €54,6 k €53,6 k €31,7 k €68,1 k €25,5 k €18,3 k €16,2 k €12,5 k €
Total assets344,4 k €330,4 k €335,3 k €352,7 k €352,8 k €344,8 k €338,7 k €1 M €1 M €1,1 M €1,1 M €716,2 k €787,9 k €168,2 k €77,5 k €49,8 k €41,8 k €43,1 k €25,8 k €
Cash3,3 k €2 k €7,1 k €21,1 €49,6 k €17,6 k €157,1 k €4 k €12,9 k €960,6 €3 €10,3 €2 k €2,2 k €147,4 €33 €212 €349 €349 €
Debts311,4 k €293,8 k €222,3 k €228,9 k €223,9 k €212,1 k €206,2 k €931,8 k €952 k €983,1 k €1 M €661,7 k €734,3 k €136,5 k €9,4 k €24,2 k €23,5 k €26,9 k €13,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2007 · 1 active

Active mandates

FREDERIC LAURENT

Manager

Active
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/03/202618/06/202513/05/202414/03/202328/03/202206/04/2021
General meeting19/03/202618/03/202513/03/202408/02/202309/03/202223/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202519/03/202631/03/2026FrenchPDF
Abridged model30/09/202418/03/202518/06/2025FrenchPDF
Abridged model30/09/202313/03/202413/05/2024FrenchPDF
Micro model30/09/202208/02/202314/03/2023FrenchPDF
Micro model30/09/202109/03/202228/03/2022FrenchPDF
Micro model30/09/202023/03/202106/04/2021FrenchPDF
Micro model30/09/201920/03/202030/09/2020FrenchPDF
Micro model30/09/201813/03/201917/05/2019FrenchPDF
Micro modelCorrection30/09/201714/03/201808/05/2018FrenchPDF
Micro model30/09/201714/03/201826/04/2018FrenchPDF
Abridged model30/09/201608/03/201729/03/2017FrenchPDF
Abridged model30/09/201502/03/201603/03/2016FrenchPDF
Abridged model30/09/201420/03/201508/05/2015FrenchPDF
Abridged model30/09/201331/12/201308/01/2014FrenchPDF
Abridged model30/09/201217/02/201313/05/2013FrenchPDF
Abridged model30/09/201117/02/201215/05/2012FrenchPDF
Abridged model30/09/201030/11/201004/12/2010FrenchPDF
Abridged model30/09/200930/11/200902/12/2009FrenchPDF
Abridged model30/09/200804/03/200910/03/2009FrenchPDF
Abridged model30/09/200712/03/200821/04/2008FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2007 · 1 active

Active mandates

FREDERIC LAURENT

Manager

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates10/02/2022
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE
    PDF
  • Capital / shares27/05/2011
    OBJET - CAPITAL, ACTIONS
    PDF
  • Other13/11/2006
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20259 k €
  2. 2024
    Annual accounts 20248,9 €
  3. 2023
    Annual accounts 20232,7 k €
  4. 2022
    Annual accounts 2022-5,2 k €
  5. 2021
    Annual accounts 2021-3,7 k €
  6. 2020
    Annual accounts 202015,1 k €
  7. 2019
    Annual accounts 20196,5 k €
  8. 2018
    Annual accounts 20182,2 k €
  9. 2017
    Annual accounts 20173,8 k €
  10. 2016
    Annual accounts 20164,4 k €
  11. 2015
    Annual accounts 20159,9 k €
  12. 2014
    Annual accounts 2014928,4 €
  13. 2013
    Annual accounts 201322 k €
  14. 2012
    Annual accounts 2012-36,4 k €
  15. 2011
    Annual accounts 2011556,8 €
  16. 2010
    Annual accounts 20101,3 k €
  17. 2009
    Annual accounts 20092,1 k €
  18. 2008
    Annual accounts 20083,7 k €
  19. 2007
    Annual accounts 2007-88 €
  20. 25/10/2006
    IncorporationPrivate limited company