ACTIVE

OMIVA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

3,8 M €

-24.6% YoY

Revenue

2,8 M €

+27.1% YoY

Equity

36,2 M €

+11.6% YoY

Workforce

13,0 ETP

+0.8% YoY

What does OMIVA do?

OMIVA is a Public limited company incorporated in 2006. Its main activity is: Development of building projects. Its registered office is in Zottegem. It employs on average 13,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0884.736.208

Incorporation

03/11/2006

Legal form

Public limited company

Registered office

Langestraat 53
9620 Zottegem · FlandreSee on map

Contributed capital

21 500 000,00 €

Latest accounts

31/12/2025

Average workforce

13,0 ETP

Activities (NACE)

41101Development of building projects· main 64200Activities of holding companies 64210Activities of holding companies 68121Buying and selling of own real estate 70111Activities of head offices 74151Specialised design activities+6

Joint committees (5)

100
1000
200
2000
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	2,8 M €	+27.1%	2,2 M €	-14.5%	2,6 M €	+11.7%	2,3 M €	+8.6%	2,1 M €	+5.3%	2 M €	+7.3%	1,9 M €	-2.7%	1,9 M €	+4.5%	1,8 M €	+29.8%	1,4 M €	+14.4%	1,2 M €	+14.2%	1,1 M €	-5.5%	1,1 M €	+1.1%	1,1 M €		–		–		–		–		–		–
EBITDA	1,5 M €	+59.1%	938,6 k €	-26.9%	1,3 M €	+15.3%	1,1 M €	+1.7%	1,1 M €	+6.6%	1 M €	+10.6%	928 k €	-5.5%	982,4 k €	+3.3%	950,7 k €	+26.1%	753,9 k €	+23.4%	611,1 k €	+37.3%	445 k €	+8.4%	410,4 k €	-41.0%	695,1 k €	+9.3%	635,8 k €	+14.7%	554,5 k €	+15.5%	480,2 k €	+2.6%	467,9 k €	+73.9%	269,1 k €	+184%	94,8 k €
Operating result	1,4 M €	+60.0%	855,4 k €	-30.5%	1,2 M €	+16.6%	1,1 M €	+5.2%	1 M €	+10.7%	905,9 k €	+16.9%	774,8 k €	-6.4%	828,1 k €	+2.2%	810,6 k €	+18.0%	686,9 k €	+24.0%	554,1 k €	+29.3%	428,4 k €	+6.2%	403,2 k €	-41.6%	690,9 k €	+8.7%	635,6 k €	+14.7%	554,2 k €	+15.8%	478,7 k €	+2.9%	465,3 k €	+84.2%	252,7 k €	+170%	93,7 k €
Net result	3,8 M €	-24.6%	5 M €	+697%	626 k €	+23.1%	508,4 k €	-79.0%	2,4 M €	+650%	322,8 k €	+88.5%	171,2 k €	+8.2%	158,2 k €	-49.2%	311,7 k €	-10.6%	348,9 k €	+39.2%	250,6 k €	+49.3%	167,8 k €	+1272%	-14,3 k €	-121%	69,7 k €	-79.0%	332,4 k €	+270%	89,8 k €	+95.2%	46 k €	+185%	-54 k €	-132%	168,9 k €	+179%	60,5 k €
Balance sheet
Equity	36,2 M €	+11.6%	32,5 M €	+18.1%	27,5 M €	+2.3%	26,9 M €	+1.9%	26,4 M €	+10.1%	23,9 M €	+1.4%	23,6 M €	+0.7%	23,4 M €	+0.7%	23,3 M €	+1.4%	23 M €	+1.5%	22,6 M €	+1.1%	22,4 M €	+30.0%	17,2 M €	-0.1%	17,2 M €	+0.4%	17,1 M €	+2.0%	16,8 M €	+0.5%	16,7 M €	+0.3%	16,7 M €	+864%	1,7 M €	+113%	810,5 k €
Total assets	56,7 M €	+4.0%	54,5 M €	+5.1%	51,9 M €	+6.1%	48,9 M €	+6.1%	46,1 M €	+1.4%	45,5 M €	+6.4%	42,7 M €	+1.8%	42 M €	+6.3%	39,5 M €	+3.9%	38 M €	+5.5%	36 M €	-0.4%	36,2 M €	-4.3%	37,8 M €	+13.5%	33,3 M €	+4.2%	31,9 M €	+4.9%	30,4 M €	+3.4%	29,4 M €	+1.3%	29,1 M €	+29.9%	22,4 M €	+4.3%	21,5 M €
Cash	108,2 k €	+667%	14,1 k €	+69.8%	8,3 k €	+67.6%	5 k €	+10.6%	4,5 k €	-14.3%	5,2 k €	-91.0%	58,2 k €	+754%	6,8 k €	-98.5%	466,8 k €	+8008%	5,8 k €	-18.5%	7,1 k €	-70.5%	24 k €	+185%	8,4 k €	-43.3%	14,9 k €	-39.2%	24,4 k €	-60.6%	61,9 k €	+1735%	3,4 k €	-99.6%	815,5 k €	+178%	293,5 k €	+87.7%	156,4 k €
Debts	20 M €	-7.4%	21,6 M €	-10.1%	24 M €	+10.5%	21,7 M €	+12.0%	19,4 M €	-6.9%	20,8 M €	+11.0%	18,8 M €	+3.3%	18,2 M €	+14.4%	15,9 M €	+7.6%	14,8 M €	+10.5%	13,4 M €	-2.8%	13,7 M €	-33.2%	20,6 M €	+31.9%	15,6 M €	+5.5%	14,8 M €	+15.2%	12,8 M €	+7.0%	12 M €	+3.2%	11,6 M €	-43.6%	20,6 M €	+0.2%	20,6 M €
Other
Workforce	13,0 ETP	+0.8%	12,9 ETP	-6.5%	13,8 ETP	+22.1%	11,3 ETP	-10.3%	12,6 ETP	-1.6%	12,8 ETP	+8.5%	11,8 ETP	-1.7%	12,0 ETP	+9.1%	11,0 ETP	+4.8%	10,5 ETP	+56.7%	6,7 ETP	+6.3%	6,3 ETP	+6.8%	5,9 ETP	+9.3%	5,4 ETP	+5.9%	5,1 ETP	0.0%	5,1 ETP	-3.8%	5,3 ETP	0.0%	5,3 ETP	+279%	1,4 ETP	+40.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

Philip Miserez

directeur dagelijks bestuur · since 01 janvier 2024

Active

CAROLINE DE L'AUVRE

Statutaire Bestuurder

Active

Ended mandates

CAROLINE DE L' AUVRE

Manager

Ended

Caroline De L'Auvre

Director

Ended

Caroline De L'Auvre

Manager

Ended

Miserez Philip

Director · until 27 décembre 2023

Ended

At this address

Other companies at this address

Company	CBE no.
MIDEL● Active	0463.831.630
PHILIP MISEREZ● Active	0438.988.445
Z-PARK● Active	0544.557.010

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Consolidated accounts
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/08/2026	28/08/2025	29/08/2024	26/10/2023	16/09/2022	29/10/2021
General meeting	24/08/2026	27/08/2025	29/08/2024	16/10/2023	31/08/2022	22/10/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

27 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	24/08/2026	26/08/2026	Dutch	PDF
Full model	31/12/2024	27/08/2025	28/08/2025	Dutch	PDF
Consolidated accounts	31/12/2024	18/12/2025	19/12/2025	Dutch	PDF
Full model	31/12/2023	29/08/2024	29/08/2024	Dutch	PDF
Consolidated accounts	31/12/2023	15/11/2024	20/11/2024	Dutch	PDF
Full model	31/12/2022	16/10/2023	26/10/2023	Dutch	PDF
Consolidated accounts	31/12/2022	11/12/2023	19/12/2023	Dutch	PDF
Full model	31/12/2021	31/08/2022	16/09/2022	Dutch	PDF
Consolidated accounts	31/12/2021	19/12/2022	20/12/2022	Dutch	PDF
Full model	31/12/2020	30/08/2021	30/08/2021	Dutch	PDF
Consolidated accounts	31/12/2020	22/10/2021	29/10/2021	Dutch	PDF
Full model	31/12/2019	18/09/2020	29/09/2020	Dutch	PDF
Consolidated accounts	31/12/2019	27/11/2020	30/11/2020	Dutch	PDF
Full model	31/12/2018	26/08/2019	30/08/2019	Dutch	PDF
Consolidated accounts	31/12/2018	18/11/2019	27/11/2019	Dutch	PDF
Full model	31/12/2017	15/06/2018	27/07/2018	Dutch	PDF
Full model	31/12/2016	16/06/2017	28/07/2017	Dutch	PDF
Full model	31/03/2016	12/09/2016	26/09/2016	Dutch	PDF
Full model	31/03/2015	14/09/2015	22/09/2015	Dutch	PDF
Full model	31/03/2014	08/09/2014	31/10/2014	Dutch	PDF
Full model	31/03/2013	09/09/2013	29/10/2013	Dutch	PDF
Abridged model	31/03/2012	29/10/2012	30/11/2012	Dutch	PDF
Abridged model	31/03/2011	12/09/2011	05/01/2012	Dutch	PDF
Abridged model	31/03/2010	13/09/2010	15/12/2010	Dutch	PDF

View all 27 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

Philip Miserez

directeur dagelijks bestuur · since 01 janvier 2024

Active

CAROLINE DE L'AUVRE

Statutaire Bestuurder

Active

Ended mandates

CAROLINE DE L' AUVRE

Manager

Ended

Caroline De L'Auvre

Director

Ended

Caroline De L'Auvre

Manager

Ended

Miserez Philip

Director · until 27 décembre 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/04/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/03/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/02/2024
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates07/10/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/06/2019
ONTSLAGEN - BENOEMINGEN
PDF
Other06/04/2017
ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other30/12/2016
ALGEMENE VERGADERING - BOEKJAAR
PDF
Other21/10/2016
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20253,8 M €↓
01/01/2025
nominationVCLJ BEDRIJFSREVISOREN — commissaris
01/01/2025
nominationFrank Huybrechts — vaste vertegenwoordiger
2024
Annual accounts 20245 M €↑
01/01/2024
nominationPhilip MISEREZ — directeur bevoegd voor het dagelijks bestuur
2023
Annual accounts 2023626 k €↑
2022
Annual accounts 2022508,4 k €↓
31/08/2022
reconductionJacques STEYAERT — vaste vertegenwoordiger van de commissaris
2021
Annual accounts 20212,4 M €↑
2020
Annual accounts 2020322,8 k €↑
2019
Annual accounts 2019171,2 k €↑
2018
Annual accounts 2018158,2 k €↓
2017
Annual accounts 2017311,7 k €↓
2016
Annual accounts 2016348,9 k €↑
2016
Annual accounts 2016250,6 k €↑
2015
Annual accounts 2015167,8 k €↑
2014
Annual accounts 2014-14,3 k €↓
2013
Annual accounts 201369,7 k €↓
2012
Annual accounts 2012332,4 k €↑
2011
Annual accounts 201189,8 k €↑
2010
Annual accounts 201046 k €↑
2009
Annual accounts 2009-54 k €↓
2008
Annual accounts 2008168,9 k €↑
2007
Annual accounts 200760,5 k €
03/11/2006
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

OMIVA

Overview

What does OMIVA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline