ACTIVE

SCI MANAGEMENT

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

23,1 k €

+230.0% YoY

Gross margin

76,5 k €

+125.1% YoY

Equity

95,5 k €

+32.0% YoY

What does SCI MANAGEMENT do?

SCI MANAGEMENT is a Private limited company incorporated in 2006. Its main activity is: Activities of insurance agents and brokers. Its registered office is in Chimay.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0884.792.131

Incorporation

07/11/2006

Legal form

Private limited company

Registered office

Rue de la Fagne(CH) 13
6460 Chimay · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

66220Activities of insurance agents and brokers· main 66220Activities of insurance agents and brokers 70200Management consultancy activities 70220Business and other management consultancy activities 70210Public relations and communication activities 73300Advertising and market research

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2023		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	76,5 k €	+125%	34 k €	+730%	4,1 k €	-43.1%	7,2 k €	+234%	-5,4 k €	+53.4%	-11,5 k €	-551%	2,6 k €	-59.5%	6,3 k €	-38.7%	10,3 k €	-43.2%	18,1 k €	+71.8%	10,5 k €	+104%	5,2 k €	-91.5%	60,8 k €	+623%	-11,6 k €	-196%	12,1 k €	-68.7%	38,6 k €
EBITDA	24,8 k €	+252%	-16,3 k €	-501%	4,1 k €	-38.6%	6,6 k €	+116%	-41,1 k €	-240%	-12,1 k €	-649%	2,2 k €	-63.0%	6 k €	-42.1%	10,3 k €	-42.4%	17,8 k €	+69.3%	10,5 k €	+119%	4,8 k €	-92.1%	60,6 k €	+612%	-11,8 k €	-201%	11,8 k €	-69.3%	38,3 k €
Operating result	24,1 k €	+240%	-17,2 k €	-523%	4,1 k €	-38.6%	6,6 k €	+116%	-41,1 k €	-240%	-12,1 k €	-1289%	-870,8 €	-117%	5,2 k €	-44.0%	9,4 k €	-44.7%	16,9 k €	+75.9%	9,6 k €	+147%	3,9 k €	-93.5%	60,3 k €	+600%	-12,1 k €	-205%	11,5 k €	-69.7%	38,1 k €
Net result	23,1 k €	+230%	-17,8 k €	-544%	4 k €	-38.0%	6,5 k €	+116%	-41,2 k €	-235%	-12,3 k €	-4276%	-280,8 €	-122%	1,3 k €	-43.8%	2,3 k €	-75.3%	9,3 k €	+102%	4,6 k €	+67.2%	2,8 k €	-93.0%	39,7 k €	+370%	-14,7 k €	-299%	7,4 k €	-37.7%	11,9 k €
Balance sheet
Equity	95,5 k €	+32.0%	72,4 k €	+102%	35,9 k €	+0.1%	35,9 k €	+22.0%	29,4 k €	-58.3%	70,6 k €	-14.8%	82,9 k €	-0.3%	83,2 k €	+1.6%	81,9 k €	+2.9%	79,6 k €	+13.3%	70,3 k €	+7.0%	65,6 k €	+4.4%	62,9 k €	+171%	23,2 k €	-38.8%	37,9 k €	+24.3%	30,5 k €
Total assets	154,1 k €	+23.6%	124,6 k €	+40.5%	88,7 k €	-0.7%	89,4 k €	-0.2%	89,6 k €	-29.0%	126,1 k €	+5.6%	119,5 k €	-1.4%	121,1 k €	-6.6%	129,7 k €	+6.5%	121,7 k €	+29.9%	93,7 k €	-10.1%	104,3 k €	+4.8%	99,5 k €	+108%	47,9 k €	-24.4%	63,3 k €	+14.6%	55,3 k €
Cash	50,1 k €	+48.0%	33,9 k €	+174641%	19,4 €	-95.9%	474,9 €	-25.6%	638,2 €	+79.6%	355,4 €	-3.8%	369,3 €	-91.0%	4,1 k €	-17.4%	5 k €	+92.8%	2,6 k €	+814%	281,2 €	-95.2%	5,9 k €	-3.3%	6,1 k €	+852%	640 €	-16.1%	763 €	+1.6%	751 €
Debts	58,6 k €	+12.1%	52,3 k €	-1.1%	52,8 k €	-1.3%	53,5 k €	-11.0%	60,2 k €	+8.3%	55,6 k €	+51.8%	36,6 k €	-3.6%	38 k €	-20.6%	47,8 k €	+13.3%	42,2 k €	+79.7%	23,5 k €	-39.2%	38,6 k €	+5.5%	36,6 k €	+48.4%	24,7 k €	-2.9%	25,4 k €	+2.6%	24,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Silvio CICCARELLI

Director · since 26 octobre 2006

Active

Ended mandates

Silvio CICCARELLI

Manager · since 26 octobre 2006

Ended

Silvio Ciccarelli

Mandate

Ended

Silvio CICCARELLI

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
FORTUNA INTERNET REAL ESTATE● Active	0823.413.204

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/10/2025	30/09/2024	29/09/2023	31/08/2022	31/03/2022	31/03/2022
General meeting	27/06/2025	28/06/2024	30/06/2023	26/08/2022	21/10/2021	27/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	27/06/2025	10/10/2025	French	PDF
Micro model	31/12/2023	28/06/2024	30/09/2024	French	PDF
Micro model	31/12/2022	30/06/2023	29/09/2023	French	PDF
Abridged model	31/12/2021	26/08/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	21/10/2021	31/03/2022	French	PDF
Abridged model	31/12/2019	27/11/2020	31/03/2022	French	PDF
Micro model	31/12/2018	30/08/2019	30/08/2019	French	PDF
Micro model	31/12/2017	27/08/2018	13/09/2018	French	PDF
Micro model	31/12/2016	30/06/2017	29/09/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	29/09/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	30/09/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	19/12/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	25/10/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	16/08/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	15/09/2009	French	PDF
Abridged model	31/12/2007	27/06/2008	25/08/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Silvio CICCARELLI

Director · since 26 octobre 2006

Active

Ended mandates

Silvio CICCARELLI

Manager · since 26 octobre 2006

Ended

Silvio Ciccarelli

Mandate

Ended

Silvio CICCARELLI

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring06/03/2023
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring25/11/2022
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Registered office28/07/2021
SIEGE SOCIAL
PDF
Other16/11/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202423,1 k €↑
2023
Annual accounts 2023-17,8 k €↓
2021
Annual accounts 20214 k €↓
2019
Annual accounts 20196,5 k €↑
2018
Annual accounts 2018-41,2 k €↓
2017
Annual accounts 2017-12,3 k €↓
2016
Annual accounts 2016-280,8 €↓
2015
Annual accounts 20151,3 k €↓
2014
Annual accounts 20142,3 k €↓
2013
Annual accounts 20139,3 k €↑
2012
Annual accounts 20124,6 k €↑
2011
Annual accounts 20112,8 k €↓
2010
Annual accounts 201039,7 k €↑
2009
Annual accounts 2009-14,7 k €↓
2008
Annual accounts 20087,4 k €↓
2007
Annual accounts 200711,9 k €
07/11/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SCI MANAGEMENT

Overview

What does SCI MANAGEMENT do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline