ACTIVE

H & D Recycling

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

37,7 k €

-76.8% YoY

Gross margin

1,8 M €

-3.5% YoY

Equity

1,6 M €

+2.3% YoY

Workforce

8,6 ETP

-4.4% YoY

What does H & D Recycling do?

H & D Recycling is a Private company with limited liability incorporated in 2006. Its registered office is in Tienen. It employs on average 8,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0884.836.572

Incorporation

30/10/2006

Legal form

Private company with limited liability

Registered office

Leeuwerikweg 14-16
3300 Tienen · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Average workforce

8,6 ETP

Joint committees (1)

Signals

ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1,8 M €	-3.5%	1,9 M €	+4.4%	1,8 M €	+43.3%	1,3 M €	+22.9%	1 M €	-6.4%	1,1 M €	-13.6%	1,3 M €	+23.2%	1 M €	+66.0%	625,9 k €	-44.8%	1,1 M €	+165%	427,5 k €	+1.4%	421,6 k €	+26.6%	333 k €	+141%	138,3 k €	-81.7%	757,1 k €	+466%	133,9 k €	+6229%	2,1 k €	-95.1%	43,2 k €
EBITDA	1,3 M €	-6.9%	1,4 M €	-1.8%	1,5 M €	+54.8%	950,4 k €	+23.6%	768,9 k €	-8.7%	842 k €	-17.0%	1 M €	+38.0%	735,7 k €	+63.3%	450,4 k €	-54.4%	987 k €	+216%	312,8 k €	-3.6%	324,5 k €	+35.2%	240,1 k €	+81.5%	132,3 k €	-81.0%	697,3 k €	+466%	123,1 k €	+535%	-28,3 k €	-197%	29,3 k €
Operating result	264,1 k €	-23.9%	347,1 k €	-48.6%	675,9 k €	+114%	315,4 k €	+74.9%	180,4 k €	+16.3%	155,1 k €	-25.9%	209,2 k €	+61.8%	129,3 k €	+141%	53,6 k €	-12.9%	61,5 k €	-18.9%	75,8 k €	-21.3%	96,3 k €	+607%	-19 k €	-186%	-6,6 k €	-386%	2,3 k €	-95.8%	55,4 k €	+202%	-54,4 k €	-1221%	4,9 k €
Net result	37,7 k €	-76.8%	162,8 k €	-72.6%	593,1 k €	+132%	255,8 k €	+109%	122,3 k €	+29.2%	94,7 k €	-29.5%	134,4 k €	-32.3%	198,6 k €	+2171%	8,7 k €	-62.1%	23,1 k €	-39.3%	38 k €	-36.4%	59,8 k €	+225%	-48 k €	-771%	-5,5 k €	+50.1%	-11,1 k €	-127%	41,3 k €	+176%	-54,5 k €	-452%	-9,9 k €
Balance sheet
Equity	1,6 M €	+2.3%	1,6 M €	+11.3%	1,4 M €	+69.7%	851,1 k €	+43.0%	595,3 k €	+25.9%	472,9 k €	+25.0%	378,3 k €	+55.1%	243,9 k €	+438%	45,3 k €	+23.9%	36,6 k €	+171%	13,5 k €	+155%	-24,5 k €	+70.9%	-84,3 k €	-132%	-36,3 k €	-17.9%	-30,8 k €	-82.2%	-16,9 k €	+70.9%	-58,2 k €	-1486%	-3,7 k €
Total assets	5,9 M €	-15.4%	6,9 M €	-11.2%	7,8 M €	+67.4%	4,7 M €	-5.4%	4,9 M €	-10.0%	5,5 M €	+1.0%	5,4 M €	+12.7%	4,8 M €	+44.9%	3,3 M €	+29.5%	2,6 M €	+18.6%	2,2 M €	+12.2%	1,9 M €	+13.6%	1,7 M €	+47.5%	1,1 M €	+19.9%	957,8 k €	+116%	443,7 k €	+60.9%	275,7 k €	+154%	108,6 k €
Cash	100,7 k €	+39.9%	72 k €	-38.8%	117,7 k €	-48.3%	227,6 k €	+131%	98,6 k €	+30.2%	75,7 k €	-12.8%	86,8 k €	-70.3%	291,9 k €	+187%	101,7 k €	-17.8%	123,8 k €	+23.3%	100,4 k €	+21.3%	82,8 k €	+200%	27,6 k €	-88.2%	233,8 k €	+142%	96,6 k €	+242%	28,3 k €	+7494%	372,4 €	-92.5%	4,9 k €
Debts	4,2 M €	-20.7%	5,3 M €	-16.3%	6,4 M €	+66.9%	3,8 M €	-12.0%	4,3 M €	-13.4%	5 M €	-0.8%	5 M €	+10.4%	4,6 M €	+39.4%	3,3 M €	+29.6%	2,5 M €	+17.7%	2,1 M €	+10.1%	1,9 M €	+9.6%	1,8 M €	+50.1%	1,2 M €	+19.8%	988,7 k €	+115%	460,6 k €	+37.9%	333,9 k €	+203%	110,3 k €
Other
Workforce	8,6 ETP	-4.4%	9,0 ETP	+11.1%	8,1 ETP	+19.1%	6,8 ETP	+7.9%	6,3 ETP	+6.8%	5,9 ETP	-13.2%	6,8 ETP	+30.8%	5,2 ETP	+20.9%	4,3 ETP	+30.3%	3,3 ETP	+10.0%	3,0 ETP	+42.9%	2,1 ETP	+5.0%	2,0 ETP		–		–		0,7 ETP	0.0%	0,7 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Diane Vanthienen

Director

Active

Henri Schmelcher

Director

Active

Ended mandates

Diane Vanthienen

Manager

Ended

Henri Schmelcher

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
DConsult● Active	0827.393.667

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/09/2025	22/10/2024	30/10/2023	06/09/2022	28/09/2021	30/09/2020
General meeting	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021	26/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	06/06/2025	12/09/2025	Dutch	PDF
Abridged model	31/12/2023	07/06/2024	22/10/2024	Dutch	PDF
Abridged model	31/12/2022	02/06/2023	30/10/2023	Dutch	PDF
Abridged model	31/12/2021	03/06/2022	06/09/2022	Dutch	PDF
Abridged model	31/12/2020	04/06/2021	28/09/2021	Dutch	PDF
Abridged model	31/12/2019	26/06/2020	30/09/2020	Dutch	PDF
Abridged model	31/12/2018	07/06/2019	30/09/2019	Dutch	PDF
Abridged model	31/12/2017	01/06/2018	23/09/2018	Dutch	PDF
Abridged model	31/12/2016	02/06/2017	22/09/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	08/06/2016	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	09/09/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	11/06/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	04/09/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	28/09/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	04/06/2010	30/08/2010	Dutch	PDF
Abridged model	31/12/2008	05/06/2009	13/08/2009	Dutch	PDF
Abridged model	31/12/2007	06/06/2008	13/08/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Diane Vanthienen

Director

Active

Henri Schmelcher

Director

Active

Ended mandates

Diane Vanthienen

Manager

Ended

Henri Schmelcher

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office05/06/2012
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL
PDF
Other17/11/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202437,7 k €↓
2023
Annual accounts 2023162,8 k €↓
2022
Annual accounts 2022593,1 k €↑
2021
Annual accounts 2021255,8 k €↑
2020
Annual accounts 2020122,3 k €↑
2019
Annual accounts 201994,7 k €↓
2018
Annual accounts 2018134,4 k €↓
2017
Annual accounts 2017198,6 k €↑
2016
Annual accounts 20168,7 k €↓
2015
Annual accounts 201523,1 k €↓
2014
Annual accounts 201438 k €↓
2013
Annual accounts 201359,8 k €↑
2012
Annual accounts 2012-48 k €↓
2011
Annual accounts 2011-5,5 k €↑
2010
Annual accounts 2010-11,1 k €↓
2009
Annual accounts 200941,3 k €↑
2008
Annual accounts 2008-54,5 k €↓
2007
Annual accounts 2007-9,9 k €
30/10/2006
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

H & D Recycling

Overview

What does H & D Recycling do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline