ACTIVE

FAB'CO Invest

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

276,7 k €

+120.0% YoY

Gross margin

568,9 k €

+62.2% YoY

Equity

1,3 M €

+9.2% YoY

What does FAB'CO Invest do?

FAB'CO Invest is a Private limited company incorporated in 2006. Its main activity is: Management consultancy activities. Its registered office is in Jalhay.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0884.892.693

Incorporation

10/11/2006

Legal form

Private limited company

Registered office

Avenue Joseph Jongen(SART) 91C
4845 Jalhay · WallonieSee on map

Contributed capital

12 462,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 68100Buying and selling of own real estate 68110Buying and selling of own real estate

Joint committees (4)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	568,9 k €	+62.2%	350,7 k €	-30.9%	507,3 k €	-21.3%	644,2 k €	+107%	311,8 k €	-27.3%	428,9 k €	+134%	183 k €	-80.3%	930,1 k €	+43.1%	650,1 k €	-3.5%	673,7 k €	-9.7%	745,9 k €	+22.7%	607,8 k €	-1.2%	615,5 k €	+6.3%	579,2 k €	+6.1%	545,8 k €	+8.6%	502,5 k €	+41.5%	355,2 k €	+21.6%	292 k €	+24.4%	234,7 k €
EBITDA	548,4 k €	+67.6%	327,2 k €	-33.4%	491,1 k €	-22.0%	629,4 k €	+112%	297,5 k €	-26.5%	404,8 k €	+204%	133,3 k €	-83.4%	801,3 k €	+62.9%	491,9 k €	-3.9%	511,9 k €	-14.1%	595,9 k €	+27.0%	469,1 k €	-2.8%	482,4 k €	+19.4%	403,9 k €	+2.1%	395,5 k €	+7.2%	368,9 k €	+50.5%	245 k €	+27.4%	192,4 k €	+24.5%	154,6 k €
Operating result	408,2 k €	+114%	191,1 k €	-46.4%	356,7 k €	-27.8%	494,3 k €	+191%	170,1 k €	-32.7%	252,6 k €	+719%	-40,8 k €	-106%	650,4 k €	+82.9%	355,5 k €	-11.7%	402,8 k €	-17.6%	489 k €	+31.1%	373 k €	-10.5%	416,6 k €	+23.2%	338,1 k €	-0.6%	340 k €	+4.9%	324,2 k €	+52.7%	212,4 k €	+21.2%	175,2 k €	+22.2%	143,4 k €
Net result	276,7 k €	+120%	125,7 k €	-50.5%	254 k €	-31.8%	372,6 k €	+45.7%	255,7 k €	+53.1%	167 k €	+2670%	6 k €	-98.5%	413,8 k €	+96.7%	210,3 k €	-6.3%	224,5 k €	-13.0%	258,1 k €	+16.2%	222,2 k €	-18.3%	272,1 k €	+28.2%	212,2 k €	+0.3%	211,4 k €	+3.4%	204,5 k €	+57.1%	130,2 k €	+25.5%	103,7 k €	+9.0%	95,1 k €
Balance sheet
Equity	1,3 M €	+9.2%	1,2 M €	+11.2%	1,1 M €	-13.0%	1,2 M €	+15.2%	1,1 M €	-11.7%	1,2 M €	-20.1%	1,5 M €	-12.5%	1,7 M €	+31.5%	1,3 M €	-15.0%	1,5 M €	+17.0%	1,3 M €	+24.2%	1,1 M €	+26.4%	842,4 k €	+17.1%	719,5 k €	+41.8%	507,4 k €	+71.5%	295,9 k €	+22.6%	241,4 k €	+117%	111,3 k €	+3.4%	107,6 k €
Total assets	2,2 M €	+5.2%	2,1 M €	+11.3%	1,9 M €	-1.7%	1,9 M €	-0.6%	1,9 M €	-11.1%	2,2 M €	-5.5%	2,3 M €	+3.8%	2,2 M €	+36.7%	1,6 M €	-16.2%	1,9 M €	+6.8%	1,8 M €	+16.1%	1,6 M €	+34.8%	1,2 M €	+17.5%	987,5 k €	+22.4%	806,7 k €	+4.8%	769,9 k €	+61.6%	476,6 k €	+50.0%	317,6 k €	+68.5%	188,5 k €
Cash	45,2 k €	+2223%	1,9 k €	-97.2%	70,2 k €	+2250%	3 k €	-90.6%	31,6 k €	-20.3%	39,7 k €	+877%	4,1 k €	-99.1%	429,3 k €	+1969%	20,8 k €	+40.3%	14,8 k €	+70.1%	8,7 k €	-82.7%	50,2 k €	-17.2%	60,7 k €	-63.5%	166,4 k €	+4059%	4 k €	+197%	1,3 k €	-34.2%	2,1 k €	-95.5%	45,4 k €	+253%	12,9 k €
Debts	880,8 k €	-3.2%	909,5 k €	+10.6%	822,7 k €	+18.2%	696,2 k €	-19.9%	869,1 k €	-10.4%	970,2 k €	+22.2%	794,2 k €	+60.8%	493,9 k €	+58.7%	311,3 k €	-20.8%	393,1 k €	-20.4%	493,6 k €	-0.9%	498,1 k €	+58.1%	315,1 k €	+19.1%	264,6 k €	-9.5%	292,3 k €	-37.8%	469,7 k €	+101%	233,3 k €	+13.1%	206,3 k €	+155%	81 k €
Other
Workforce	–		–		–		–		–		0,5 ETP	0.0%	0,5 ETP	-75.0%	2,0 ETP	-28.6%	2,8 ETP	-17.6%	3,4 ETP	+9.7%	3,1 ETP	+10.7%	2,8 ETP	0.0%	2,8 ETP	-22.2%	3,6 ETP	-2.7%	3,7 ETP	+5.7%	3,5 ETP	+16.7%	3,0 ETP	+7.1%	2,8 ETP	+12.0%	2,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Frédéric FABRY

Director

Active

Ended mandates

FREDERIC FABRY

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/04/2026	03/06/2025	25/03/2024	12/04/2023	23/03/2022	16/03/2021
General meeting	13/04/2026	02/06/2025	22/03/2024	20/03/2023	15/03/2022	05/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	13/04/2026	14/04/2026	French	PDF
Micro model	31/12/2024	02/06/2025	03/06/2025	French	PDF
Micro model	31/12/2023	22/03/2024	25/03/2024	French	PDF
Micro model	31/12/2022	20/03/2023	12/04/2023	French	PDF
Micro model	31/12/2021	15/03/2022	23/03/2022	French	PDF
Abridged model	31/12/2020	05/03/2021	16/03/2021	French	PDF
Abridged model	31/12/2019	31/03/2020	08/04/2020	French	PDF
Abridged model	31/12/2018	15/06/2019	28/06/2019	French	PDF
Abridged model	31/12/2017	16/06/2018	27/06/2018	French	PDF
Abridged model	31/12/2016	17/06/2017	29/06/2017	French	PDF
Abridged model	31/12/2015	18/06/2016	27/06/2016	French	PDF
Abridged model	31/12/2014	20/06/2015	22/06/2015	French	PDF
Abridged model	31/12/2013	15/03/2014	17/03/2014	French	PDF
Abridged model	31/12/2012	15/06/2013	19/06/2013	French	PDF
Abridged model	31/12/2011	16/06/2012	18/06/2012	French	PDF
Abridged model	31/12/2010	18/06/2011	20/06/2011	French	PDF
Abridged model	31/12/2009	19/06/2010	21/06/2010	French	PDF
Abridged model	31/12/2008	20/06/2009	22/06/2009	French	PDF
Abridged model	31/12/2007	21/06/2008	25/06/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Frédéric FABRY

Director

Active

Ended mandates

FREDERIC FABRY

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/06/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Capital / shares29/12/2017
CAPITAL, ACTIONS
PDF
Registered office10/12/2015
SIEGE SOCIAL
PDF
Capital / shares23/12/2013
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other21/11/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025276,7 k €↑
2024
Annual accounts 2024125,7 k €↓
2023
Annual accounts 2023254 k €↓
2022
Annual accounts 2022372,6 k €↑
2021
Annual accounts 2021255,7 k €↑
2020
Annual accounts 2020167 k €↑
2019
Annual accounts 20196 k €↓
2018
Annual accounts 2018413,8 k €↑
2017
Annual accounts 2017210,3 k €↓
2016
Annual accounts 2016224,5 k €↓
2015
Annual accounts 2015258,1 k €↑
2014
Annual accounts 2014222,2 k €↓
2013
Annual accounts 2013272,1 k €↑
2012
Annual accounts 2012212,2 k €↑
2011
Annual accounts 2011211,4 k €↑
2010
Annual accounts 2010204,5 k €↑
2009
Annual accounts 2009130,2 k €↑
2008
Annual accounts 2008103,7 k €↑
2007
Annual accounts 200795,1 k €
10/11/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FAB'CO Invest

Overview

What does FAB'CO Invest do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline