FROSTIC
0885.051.259 · rovalta.com · 23/09/2026
NORMAL SITUATION
FROSTIC
Financial year 2024 · closed on 29/05/2024
Net result
49 k €
-82.6% YoY
Gross margin
218,3 k €
-59.3% YoY
Equity
7,9 M €
+0.6% YoY
Company — Normal situation.
Overview
What does FROSTIC do?
FROSTIC is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0885.051.259
Legal form
Private limited company
Contributed capital
3 546 632,20 €
Latest accounts
29/05/2024
Joint committees (5)
- 200
- 20000
- 202
- 20201
- 218
Signals
ProfitableSolid equityGood liquidityPositive cashflowHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2024 | 2023 | 2022 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 218,3 k € | -59.3% | 535,9 k € | +117% | 246,6 k € | -38.2% | 399 k € | +1.8% | 392 k € | -21.0% | 496,2 k € | +14.4% | 433,7 k € | +7.9% | 401,8 k € | -0.6% | 404,2 k € | -0.9% | 407,8 k € | -0.2% | 408,6 k € | -1.6% | 415,3 k € | +3.0% | 403,2 k € | +11.1% | 362,9 k € | -0.5% | 364,6 k € | +1.0% | 361,2 k € | -25.7% | 486,4 k € |
| EBITDA | -18,5 k € | -214% | 16,2 k € | -52.0% | 33,7 k € | +179% | 12,1 k € | -4.4% | 12,6 k € | -85.4% | 86,3 k € | +11.3% | 77,5 k € | +73.2% | 44,8 k € | -12.7% | 51,3 k € | -16.5% | 61,4 k € | -0.9% | 61,9 k € | +9.2% | 56,7 k € | +1.7% | 55,7 k € | -4.6% | 58,5 k € | -12.8% | 67 k € | -1.4% | 68 k € | +17.1% | 58,1 k € |
| Operating result | -18,5 k € | -321% | 8,4 k € | -73.0% | 31 k € | +367% | 6,6 k € | -7.8% | 7,2 k € | -91.1% | 81,3 k € | +12.1% | 72,5 k € | +82.3% | 39,8 k € | -14.0% | 46,3 k € | -17.9% | 56,4 k € | -8.9% | 61,9 k € | +9.2% | 56,7 k € | +1.7% | 55,7 k € | -4.6% | 58,5 k € | -12.8% | 67 k € | -1.4% | 68 k € | +17.1% | 58,1 k € |
| Net result | 49 k € | -82.6% | 281,3 k € | -90.6% | 3 M € | +149716% | 2 k € | -84.0% | 12,5 k € | -76.6% | 53,2 k € | +20.3% | 44,3 k € | +17.8% | 37,6 k € | -84.6% | 244,4 k € | -2.9% | 251,7 k € | +60.3% | 157 k € | -37.9% | 253 k € | +1.5% | 249,3 k € | +4.7% | 238,1 k € | -0.3% | 238,8 k € | +11.7% | 213,8 k € | -51.5% | 441,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 7,9 M € | +0.6% | 7,9 M € | +3.7% | 7,6 M € | +64.5% | 4,6 M € | +0.5% | 4,6 M € | +0.3% | 4,6 M € | +1.2% | 4,5 M € | +1.0% | 4,5 M € | -0.1% | 4,5 M € | +4.3% | 4,3 M € | +4.7% | 4,1 M € | +0.0% | 4,1 M € | +5.2% | 3,9 M € | +5.4% | 3,7 M € | +5.6% | 3,5 M € | +6.0% | 3,3 M € | +6.2% | 3,1 M € |
| Total assets | 8 M € | -3.3% | 8,3 M € | +2.9% | 8,1 M € | +67.4% | 4,8 M € | +0.9% | 4,8 M € | -0.7% | 4,8 M € | +2.7% | 4,7 M € | +0.3% | 4,7 M € | -0.4% | 4,7 M € | +4.1% | 4,5 M € | +2.1% | 4,4 M € | +0.8% | 4,4 M € | -4.5% | 4,6 M € | +1.0% | 4,6 M € | -0.1% | 4,6 M € | +3.1% | 4,4 M € | -0.9% | 4,5 M € |
| Cash | 63,1 k € | +701% | 7,9 k € | -97.7% | 345,4 k € | +1100% | 28,8 k € | +3007% | 926,6 € | -14.3% | 1,1 k € | -56.2% | 2,5 k € | +60.5% | 1,5 k € | +0.8% | 1,5 k € | +50.6% | 1 k € | +694% | 127,6 € | -82.9% | 745 € | -10.6% | 833,4 € | -96.3% | 22,7 k € | -38.5% | 37 k € | -3.1% | 38,1 k € | +149% | 15,3 k € |
| Debts | 111,1 k € | -74.3% | 432,7 k € | -10.0% | 480,5 k € | +133% | 206,6 k € | +9.6% | 188,5 k € | -19.0% | 232,7 k € | +45.7% | 159,7 k € | -15.0% | 187,8 k € | -7.4% | 202,7 k € | -0.6% | 203,9 k € | -33.0% | 304,2 k € | +11.9% | 271,8 k € | -60.1% | 681,3 k € | -18.5% | 836,3 k € | -19.4% | 1 M € | -5.7% | 1,1 M € | -17.6% | 1,3 M € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | 5,0 ETP | -2.0% | 5,1 ETP | +21.4% | 4,2 ETP | -2.3% | 4,3 ETP | 0.0% | 4,3 ETP | 0.0% | 4,3 ETP | 0.0% | 4,3 ETP | 0.0% | 4,3 ETP | 0.0% | 4,3 ETP | 0.0% | 4,3 ETP | -14.0% | 5,0 ETP | 0.0% | 5,0 ETP | 0.0% | 5,0 ETP | 0.0% | 5,0 ETP | 0.0% | 5,0 ETP | 0.0% | 5,0 ETP | |
Governance
Board of directors
Seen on filing of 29/05/2024 · 2 active · 8 ended
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 29/05/2024 | 31/12/2023 | 31/12/2022 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 5 months | 12 months | 6 months | 12 months | 12 months | 12 months |
| Filing date | 28/01/2025 | 03/06/2024 | 30/06/2023 | 03/01/2023 | 31/01/2022 | 29/01/2021 |
| General meeting | 29/05/2024 | 31/05/2024 | 30/06/2023 | 21/12/2022 | 31/01/2022 | 20/01/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 29/05/2024 | 29/05/2024 | 28/01/2025 | Dutch | |
| Abridged model | 31/12/2023 | 31/05/2024 | 03/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 30/06/2023 | Dutch | |
| Abridged model | 30/06/2022 | 21/12/2022 | 03/01/2023 | Dutch | |
| Abridged model | 30/06/2021 | 31/01/2022 | 31/01/2022 | Dutch | |
| Abridged model | 30/06/2020 | 20/01/2021 | 29/01/2021 | Dutch | |
| Abridged model | 30/06/2019 | 24/10/2019 | 26/11/2019 | Dutch | |
| Abridged model | 30/06/2018 | 15/11/2018 | 14/12/2018 | Dutch | |
| Abridged model | 30/06/2017 | 23/11/2017 | 18/12/2017 | Dutch | |
| Abridged model | 30/06/2016 | 27/10/2016 | 15/12/2016 | Dutch | |
| Abridged model | 30/06/2015 | 22/10/2015 | 28/12/2015 | Dutch | |
| Abridged model | 30/06/2014 | 29/12/2014 | 28/01/2015 | Dutch | |
| Abridged model | 30/06/2013 | 22/11/2013 | 30/12/2013 | Dutch | |
| Abridged model | 30/06/2012 | 25/10/2012 | 12/12/2012 | Dutch | |
| Abridged model | 30/06/2011 | 27/10/2011 | 24/02/2012 | Dutch | |
| Abridged model | 30/06/2010 | 28/10/2010 | 27/01/2011 | Dutch | |
| Abridged model | 30/06/2009 | 22/10/2009 | 25/02/2010 | Dutch | |
| Abridged model | 30/06/2008 | 23/10/2008 | 30/12/2008 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 29/05/2024 · 2 active · 8 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202449 k €↓
- 2024Name changeFrostic (in vereffening)
- 2023Annual accounts 2023281,3 k €↓
- 2022Annual accounts 20223 M €↑
- 2022Annual accounts 20222 k €↓
- 2022Name changeFrostic
- 2020Annual accounts 202012,5 k €↓
- 2019Annual accounts 201953,2 k €↑
- 2018Annual accounts 201844,3 k €↑
- 2017Annual accounts 201737,6 k €↓
- 2016Annual accounts 2016244,4 k €↓
- 2015Annual accounts 2015251,7 k €↑
- 2014Annual accounts 2014157 k €↓
- 2013Annual accounts 2013253 k €↑
- 2012Annual accounts 2012249,3 k €↑
- 2011Annual accounts 2011238,1 k €↓
- 2010Annual accounts 2010238,8 k €↑
- 2009Annual accounts 2009213,8 k €↓
- 2008Annual accounts 2008441,2 k €