ACTIVE

JVC MACHINING

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

39,7 k €

+127.2% YoY

Gross margin

321,6 k €

+20.7% YoY

Equity

345,4 k €

+1.4% YoY

What does JVC MACHINING do?

JVC MACHINING is a Private limited company incorporated in 2006. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Bilzen-Hoeselt.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0885.090.950

Incorporation

14/11/2006

Legal form

Private limited company

Registered office

Kieleberg 4J
3740 Bilzen-Hoeselt · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main 25620Machining 43320Joinery installation 43320Joinery installation 45422Sale, maintenance and repair of motorcycles and related parts and accessories 25110Manufacture of metal structures and parts of structures+13

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	321,6 k €	+20.7%	266,5 k €	-9.7%	295,1 k €	-12.6%	337,8 k €	+23.6%	273,2 k €	+24.4%	219,6 k €	+24.1%	176,9 k €	+10.1%	160,7 k €	-4.8%	168,8 k €	+7.6%	156,9 k €	+20.8%	129,8 k €	+5.8%	122,6 k €	-2.3%	125,6 k €	+18.3%	106,1 k €	+69.3%	62,7 k €	+129%	27,4 k €	-68.2%	86,1 k €	+101%	42,9 k €
EBITDA	130 k €	+49.6%	86,9 k €	+45.0%	59,9 k €	-54.5%	131,7 k €	+24.3%	106 k €	+28.5%	82,5 k €	+15.4%	71,5 k €	+23.6%	57,8 k €	-23.5%	75,6 k €	+22.2%	61,9 k €	-19.4%	76,8 k €	+8.3%	70,9 k €	-9.9%	78,7 k €	+22.0%	64,5 k €	+5.4%	61,2 k €	+136%	25,9 k €	-69.5%	84,9 k €	+104%	41,7 k €
Operating result	64,6 k €	+145%	26,3 k €	+60.9%	16,4 k €	-82.0%	90,9 k €	+8.9%	83,5 k €	+66.0%	50,3 k €	+48.3%	33,9 k €	+153%	13,4 k €	+7.0%	12,5 k €	+12.6%	11,1 k €	-17.3%	13,4 k €	-56.6%	30,9 k €	-24.6%	41,1 k €	+149%	16,5 k €	+22.3%	13,5 k €	+185%	-15,9 k €	-137%	43,4 k €	+377%	9,1 k €
Net result	39,7 k €	+127%	17,5 k €	+83.5%	9,5 k €	-86.1%	68,4 k €	+16.2%	58,9 k €	+68.6%	34,9 k €	+58.0%	22,1 k €	+157%	8,6 k €	+63.2%	5,3 k €	+111%	2,5 k €	+10.6%	2,3 k €	-89.9%	22,3 k €	+14.7%	19,5 k €	+132%	8,4 k €	-20.9%	10,6 k €	+146%	-23,1 k €	-213%	20,4 k €	+1496%	1,3 k €
Balance sheet
Equity	345,4 k €	+1.4%	340,7 k €	-1.3%	345,3 k €	-1.2%	349,7 k €	+24.3%	281,2 k €	+83.1%	153,6 k €	+29.4%	118,7 k €	+22.9%	96,6 k €	+9.8%	88 k €	+6.4%	82,7 k €	+3.1%	80,2 k €	+2.9%	78 k €	+40.2%	55,6 k €	+53.9%	36,1 k €	+30.2%	27,7 k €	+61.9%	17,1 k €	-57.5%	40,3 k €	+103%	19,9 k €
Total assets	585,4 k €	-3.4%	606,1 k €	-1.1%	612,9 k €	+15.6%	530 k €	+67.8%	315,9 k €	+50.3%	210,1 k €	-4.5%	220 k €	-4.4%	230 k €	-16.7%	276,1 k €	+44.1%	191,6 k €	-18.4%	234,8 k €	+23.4%	190,2 k €	-9.4%	210 k €	-14.1%	244,4 k €	-13.3%	281,8 k €	+32.1%	213,3 k €	-24.3%	281,7 k €	+0.9%	279,1 k €
Cash	194,5 k €	+79.4%	108,4 k €	-27.7%	149,9 k €	-47.6%	286,1 k €	+105%	139,3 k €	+91.0%	72,9 k €	+38.8%	52,5 k €	+59.5%	32,9 k €	-39.6%	54,5 k €	+23.8%	44 k €	-0.1%	44,1 k €	+71.4%	25,7 k €	-35.4%	39,8 k €	+399%	8 k €	+9668%	81,6 €	-88.1%	685,8 €	-97.9%	32,7 k €	+4256%	751,4 €
Debts	240 k €	-9.6%	265,4 k €	-0.8%	267,6 k €	+48.4%	180,3 k €	+420%	34,7 k €	-38.7%	56,5 k €	-44.2%	101,3 k €	-24.1%	133,4 k €	-29.1%	188,1 k €	+72.8%	108,9 k €	-29.6%	154,6 k €	+37.7%	112,3 k €	-26.4%	152,5 k €	-25.6%	204,9 k €	-18.6%	251,7 k €	+29.8%	193,8 k €	-19.3%	240 k €	-7.4%	259,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		2,0 ETP	0.0%	2,0 ETP	+100%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

ELLI INVEST

Director · 1000.488.682

Represented by Johan Hustings

Active

Ended mandates

ELLI INVEST

Director · since 29 septembre 2023 · 1000.488.682

Represented by Johan HUSTINGS

Ended

Johan Hustings

Director · since 29 novembre 2006

Ended

Johan Hustings

Director · since 20 novembre 2006

Ended

Johan Hustings

Director · since 14 novembre 2006 · until 29 septembre 2023

Ended

At this address

Other companies at this address

Company	CBE no.
JVC - Elli Invest● Active	1010.825.518

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/08/2026	30/07/2025	17/06/2024	28/08/2023	09/08/2022	06/08/2021
General meeting	01/08/2026	29/07/2025	12/06/2024	04/08/2023	02/08/2022	04/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	01/08/2026	14/08/2026	Dutch	PDF
Micro model	31/12/2024	29/07/2025	30/07/2025	Dutch	PDF
Micro model	31/12/2023	12/06/2024	17/06/2024	Dutch	PDF
Micro model	31/12/2022	04/08/2023	28/08/2023	Dutch	PDF
Micro model	31/12/2021	02/08/2022	09/08/2022	Dutch	PDF
Micro model	31/12/2020	04/08/2021	06/08/2021	Dutch	PDF
Micro model	31/12/2019	29/05/2020	04/06/2020	Dutch	PDF
Micro model	31/12/2018	02/07/2019	12/07/2019	Dutch	PDF
Abridged model	31/12/2017	23/07/2018	31/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	07/07/2017	Dutch	PDF
Abridged model	31/12/2015	15/07/2016	01/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	17/07/2015	Dutch	PDF
Abridged model	31/12/2013	07/08/2014	27/08/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	03/06/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	25/06/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	31/05/2011	Dutch	PDF
Abridged model	31/12/2009	28/06/2010	09/07/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	23/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	29/07/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

ELLI INVEST

Director · 1000.488.682

Represented by Johan Hustings

Active

Ended mandates

ELLI INVEST

Director · since 29 septembre 2023 · 1000.488.682

Represented by Johan HUSTINGS

Ended

Johan Hustings

Director · since 29 novembre 2006

Ended

Johan Hustings

Director · since 20 novembre 2006

Ended

Johan Hustings

Director · since 14 novembre 2006 · until 29 septembre 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/02/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/10/2023
WIJZIGING RECHTSVORM - BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/08/2018
ONTSLAGEN - BENOEMINGEN
PDF
Other20/03/2013
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other29/11/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202539,7 k €↑
2024
Annual accounts 202417,5 k €↑
2023
Annual accounts 20239,5 k €↓
2023
Name changeJVC Machining
2022
Annual accounts 202268,4 k €↑
2021
Annual accounts 202158,9 k €↑
2021
Name changeMetaalwerken JVC
2019
Annual accounts 201934,9 k €↑
2018
Annual accounts 201822,1 k €↑
2017
Annual accounts 20178,6 k €↑
2016
Annual accounts 20165,3 k €↑
2015
Annual accounts 20152,5 k €↑
2014
Annual accounts 20142,3 k €↓
2013
Annual accounts 201322,3 k €↑
2012
Annual accounts 201219,5 k €↑
2011
Annual accounts 20118,4 k €↓
2010
Annual accounts 201010,6 k €↑
2009
Annual accounts 2009-23,1 k €↓
2008
Annual accounts 200820,4 k €↑
2007
Annual accounts 20071,3 k €
14/11/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JVC MACHINING

Overview

What does JVC MACHINING do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline