ACTIVE

ARSACO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

63,3 k €

-54.3% YoY

Gross margin

118,9 k €

+226.3% YoY

Equity

1,3 M €

+1.7% YoY

What does ARSACO do?

ARSACO is a Private limited company incorporated in 2006. Its main activity is: Management consultancy activities. Its registered office is in Sint-Pieters-Leeuw.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0885.097.878

Incorporation

20/11/2006

Legal form

Private limited company

Registered office

Rink 24
1600 Sint-Pieters-Leeuw · FlandreSee on map

Contributed capital

290 097,60 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate 70210Public relations and communication activities+3

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	118,9 k €	+226%	36,4 k €	+276%	9,7 k €	-96.1%	245,7 k €	+1318%	-20,2 k €	-122%	93,1 k €	+49.3%	62,3 k €	+8.5%	57,5 k €	+58.5%	36,3 k €	-77.0%	157,8 k €	+52.7%	103,4 k €	-18.3%	126,5 k €	+78.4%	70,9 k €	+10932%	643 €	-99.6%	152 k €	+46.8%	103,6 k €	-1.3%	105 k €	-0.6%	105,6 k €	+45.2%	72,7 k €
EBITDA	118,3 k €	+241%	34,7 k €	+966%	3,3 k €	-97.7%	142,3 k €	+429%	-43,3 k €	-148%	90,4 k €	+50.7%	59,9 k €	+8.2%	55,4 k €	+83.9%	30,1 k €	-80.4%	153,9 k €	+58.0%	97,4 k €	-18.8%	120 k €	+37.3%	87,4 k €	+39453%	-222 €	-100%	151,5 k €	+46.7%	103,3 k €	-1.1%	104,4 k €	-0.6%	105,1 k €	+49.6%	70,3 k €
Operating result	108,6 k €	+339%	24,8 k €	+494%	-6,3 k €	-105%	131,7 k €	+273%	-76 k €	-221%	63 k €	+57.4%	40 k €	+13.1%	35,4 k €	+211%	11,4 k €	-91.3%	131,1 k €	+90.6%	68,8 k €	-11.3%	77,5 k €	+64.9%	47 k €	+1735%	-2,9 k €	-102%	148,9 k €	+46.6%	101,6 k €	-1.5%	103,1 k €	-0.7%	103,9 k €	+48.6%	69,9 k €
Net result	63,3 k €	-54.3%	138,4 k €	-6.8%	148,6 k €	+70.4%	87,2 k €	+193%	-93,9 k €	-138%	247,7 k €	+11.2%	222,7 k €	+121%	100,6 k €	+1284%	-8,5 k €	-113%	65,2 k €	+198%	21,9 k €	-43.5%	38,7 k €	+103%	19,1 k €	+249%	-12,8 k €	-114%	93 k €	+62.1%	57,4 k €	-2.5%	58,9 k €	-15.8%	69,9 k €	+187%	24,4 k €
Balance sheet
Equity	1,3 M €	+1.7%	1,3 M €	+12.0%	1,2 M €	+14.8%	1 M €	+9.5%	919,1 k €	-9.3%	1 M €	+32.9%	762,5 k €	+41.3%	539,7 k €	+23.7%	436,2 k €	-1.9%	444,7 k €	+17.2%	379,5 k €	+12.6%	337 k €	+1161%	26,7 k €	-91.4%	309,3 k €	-4.0%	322,1 k €	+40.6%	229,1 k €	+33.4%	171,7 k €	+52.1%	112,9 k €	+163%	43 k €
Total assets	1,5 M €	-1.2%	1,6 M €	+10.3%	1,4 M €	-14.7%	1,7 M €	-26.9%	2,3 M €	+0.3%	2,3 M €	+7.0%	2,1 M €	+8.7%	1,9 M €	+83.9%	1,1 M €	+14.0%	927,4 k €	-26.9%	1,3 M €	+47.5%	860 k €	-3.2%	888,2 k €	+130%	385,9 k €	-16.7%	463,5 k €	+14.0%	406,6 k €	-0.3%	407,7 k €	-0.0%	407,9 k €	+1.5%	401,7 k €
Cash	11,5 k €	-67.1%	34,8 k €	+7.5%	32,4 k €	-86.5%	240,4 k €	+14862%	1,6 k €	-88.2%	13,6 k €	+2435%	536,9 €	-32.9%	800,6 €	+175%	291,7 €	-99.7%	100,2 k €	+2004%	4,8 k €	-69.6%	15,7 k €	+91.9%	8,2 k €		–		460,8 €		–		7,3 k €	+577%	1,1 k €	-71.6%	3,8 k €
Debts	209,1 k €	-16.0%	249,1 k €	+2.3%	243,4 k €	-61.8%	636,7 k €	-52.2%	1,3 M €	+8.2%	1,2 M €	-7.5%	1,3 M €	-3.8%	1,4 M €	+131%	598,4 k €	+30.1%	460,1 k €	-48.2%	888,8 k €	+69.9%	523 k €	-39.3%	861,5 k €	+1421%	56,6 k €	-53.4%	121,4 k €	-22.9%	157,5 k €	-27.0%	215,9 k €	-21.5%	275 k €	-18.8%	338,7 k €
Other
Workforce	–		–		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Christel VANDEPERRE

Director

Active

Ended mandates

Christel Vandeperre

Director · since 27 novembre 2023

Ended

Arthur Vandeperre

Director · since 20 juillet 2023 · until 25 juin 2024

Ended

Christel VANDEPERRE

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
AU'TICS-GROUP● Active	0471.827.202
BTWE C17● Active	1014.765.005

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/05/2026	26/05/2025	18/07/2024	22/05/2023	29/06/2022	07/06/2021
General meeting	21/05/2026	15/05/2025	28/06/2024	19/05/2023	01/06/2022	20/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	21/05/2026	26/05/2026	Dutch	PDF
Abridged model	31/12/2024	15/05/2025	26/05/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	18/07/2024	Dutch	PDF
Abridged model	31/12/2022	19/05/2023	22/05/2023	Dutch	PDF
Abridged model	31/12/2021	01/06/2022	29/06/2022	Dutch	PDF
Abridged model	31/12/2020	20/05/2021	07/06/2021	Dutch	PDF
Abridged model	31/12/2019	22/05/2020	19/06/2020	Dutch	PDF
Abridged model	31/12/2018	16/05/2019	27/06/2019	Dutch	PDF
Abridged model	31/12/2017	18/05/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2016	18/05/2017	12/09/2017	Dutch	PDF
Abridged model	31/12/2015	19/05/2016	30/09/2016	Dutch	PDF
Abridged model	31/12/2014	21/05/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	15/05/2014	30/09/2014	Dutch	PDF
Abridged model	31/12/2012	16/05/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	17/05/2012	26/09/2012	Dutch	PDF
Abridged model	31/12/2010	19/05/2011	31/07/2011	Dutch	PDF
Abridged model	31/12/2009	20/05/2010	31/07/2010	Dutch	PDF
Abridged model	31/12/2008	21/05/2009	31/08/2009	Dutch	PDF
Abridged model	31/12/2007	15/05/2008	31/10/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Christel VANDEPERRE

Director

Active

Ended mandates

Christel Vandeperre

Director · since 27 novembre 2023

Ended

Arthur Vandeperre

Director · since 20 juillet 2023 · until 25 juin 2024

Ended

Christel VANDEPERRE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/10/2025
ONTSLAGEN - BENOEMINGEN
PDF
Registered office05/11/2024
SIEGE SOCIAL
PDF
Mandates31/07/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/01/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/12/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office03/07/2020
MAATSCHAPPELIJKE ZETEL
PDF
Mandates21/10/2016
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Capital / shares05/02/2014
OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202563,3 k €↓
2024
Annual accounts 2024138,4 k €↓
2023
Annual accounts 2023148,6 k €↑
2022
Annual accounts 202287,2 k €↑
2021
Annual accounts 2021-93,9 k €↓
2020
Annual accounts 2020247,7 k €↑
2019
Annual accounts 2019222,7 k €↑
2018
Annual accounts 2018100,6 k €↑
2017
Annual accounts 2017-8,5 k €↓
2016
Annual accounts 201665,2 k €↑
2015
Annual accounts 201521,9 k €↓
2014
Annual accounts 201438,7 k €↑
2013
Annual accounts 201319,1 k €↑
2012
Annual accounts 2012-12,8 k €↓
2011
Annual accounts 201193 k €↑
2010
Annual accounts 201057,4 k €↓
2009
Annual accounts 200958,9 k €↓
2008
Annual accounts 200869,9 k €↑
2007
Annual accounts 200724,4 k €
20/11/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ARSACO

Overview

What does ARSACO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline