BRAINACTIVITY
0885.174.389 · rovalta.com · 21/09/2026
ACTIVE
BRAINACTIVITY
Financial year 2025 · closed on 31/12/2025
Net result
388,7 k €
+59.7% YoY
Gross margin
650,1 k €
+11.8% YoY
Equity
634,5 k €
+158.1% YoY
Workforce
0,0 ETP
Overview
What does BRAINACTIVITY do?
BRAINACTIVITY is a Public limited company incorporated in 2006. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Ixelles.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0885.174.389
Incorporation
23/11/2006
Legal form
Public limited company
Registered office
Place Eugène Flagey 7
1050 Ixelles · BruxellesSee on map
1050 Ixelles · BruxellesSee on map
Contributed capital
950 000,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Activities (NACE)
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 650,1 k € | +11.8% | 581,7 k € | +22.8% | 473,5 k € | +37.5% | 344,5 k € | +30.7% | 263,5 k € | +56.3% | 168,6 k € | +63.5% | 103,1 k € | -18.6% | 126,8 k € | -31.9% | 186,1 k € | -16.5% | 223 k € | +61.3% | 138,2 k € | -20.3% | 173,3 k € | -28.3% | 241,9 k € | +101% | 120,4 k € | -18.0% | 146,7 k € | +62.0% | 90,6 k € | +404% | 18 k € | -18.0% | 21,9 k € | +686% | -3,7 k € |
| EBITDA | 583 k € | +7.9% | 540,3 k € | +34.5% | 401,7 k € | +18.6% | 338,8 k € | +69.4% | 200 k € | +58.0% | 126,6 k € | +88.8% | 67 k € | -22.4% | 86,4 k € | -31.9% | 126,9 k € | -35.2% | 195,7 k € | +64.8% | 118,7 k € | -22.8% | 153,9 k € | -29.2% | 217,2 k € | +106% | 105,3 k € | -20.0% | 131,6 k € | +68.4% | 78,2 k € | +600% | 11,2 k € | +25.9% | 8,9 k € | +231% | -6,7 k € |
| Operating result | 472,3 k € | +23.2% | 383,4 k € | +48.8% | 257,8 k € | +362% | -98,4 k € | +66.3% | -292,2 k € | -1027% | -25,9 k € | +57.7% | -61,3 k € | +58.4% | -147,3 k € | -875% | 19 k € | -78.8% | 89,5 k € | +564% | 13,5 k € | -73.2% | 50,3 k € | -50.0% | 100,5 k € | +248% | -67,9 k € | -199% | 68,6 k € | +151% | -135,4 k € | -542% | -21,1 k € | +16.7% | -25,3 k € | +87.8% | -206,5 k € |
| Net result | 388,7 k € | +59.7% | 243,5 k € | +108% | 116,8 k € | +161% | -192 k € | +51.7% | -397,6 k € | -118% | -182,6 k € | +9.8% | -202,3 k € | +33.2% | -303 k € | -129% | -132,5 k € | -75.7% | -75,4 k € | +50.6% | -152,6 k € | -13.6% | -134,3 k € | +7.6% | -145,3 k € | +27.8% | -201,2 k € | -219% | -63 k € | -4612% | 1,4 k € | +102% | -76 k € | +28.0% | -105,5 k € | +40.8% | -178,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 634,5 k € | +158% | 245,8 k € | +10343% | 2,4 k € | +102% | -114,5 k € | -248% | 77,6 k € | -83.7% | 475,2 k € | -27.8% | 657,7 k € | -23.5% | 860,1 k € | -26.1% | 1,2 M € | -10.2% | 1,3 M € | -5.5% | 1,4 M € | -10.0% | 1,5 M € | +4.5% | 1,5 M € | +360% | -560,6 k € | -56.0% | -359,5 k € | -21.2% | -296,5 k € | +0.5% | -297,9 k € | -34.3% | -221,9 k € | -90.7% | -116,3 k € |
| Total assets | 5,8 M € | -21.1% | 7,4 M € | +30.5% | 5,7 M € | +1.0% | 5,6 M € | -3.0% | 5,8 M € | -6.4% | 6,2 M € | +0.5% | 6,1 M € | -5.0% | 6,5 M € | +10.7% | 5,8 M € | -2.2% | 6 M € | -2.3% | 6,1 M € | -2.7% | 6,3 M € | +3.0% | 6,1 M € | +53.6% | 4 M € | +31.6% | 3 M € | +31.6% | 2,3 M € | +67.7% | 1,4 M € | +0.1% | 1,4 M € | +15.8% | 1,2 M € |
| Cash | 845,3 k € | -69.0% | 2,7 M € | +212% | 874,4 k € | -14.6% | 1 M € | +27.6% | 802,3 k € | -4.4% | 839,3 k € | -5.1% | 884,6 k € | -19.1% | 1,1 M € | -6.2% | 1,2 M € | -1.8% | 1,2 M € | -0.5% | 1,2 M € | -0.8% | 1,2 M € | +23.5% | 973,7 k € | -13.4% | 1,1 M € | +36.1% | 826,2 k € | +5574% | 14,6 k € | +296% | 3,7 k € | -95.4% | 79,1 k € | +497% | 13,3 k € |
| Debts | 5,2 M € | -26.8% | 7,1 M € | +25.3% | 5,7 M € | -1.1% | 5,7 M € | +0.8% | 5,7 M € | +0.1% | 5,7 M € | +3.3% | 5,5 M € | -2.2% | 5,6 M € | +20.1% | 4,7 M € | -0.0% | 4,7 M € | -1.4% | 4,7 M € | -0.4% | 4,8 M € | +2.4% | 4,6 M € | +2.5% | 4,5 M € | +34.1% | 3,4 M € | +31.7% | 2,6 M € | +56.2% | 1,6 M € | +4.9% | 1,6 M € | +21.5% | 1,3 M € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 0,0 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 14 ended
Active mandates
Eamon JANNE
ActiveActive
Ended mandates
Eamon JANNE
EndedEamon JANNE
EndedNadine BORREMAN
EndedNadine BORREMAN
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
3S RETAIL● Active | 0649.987.397 |
4YOU SA● Active | 0875.089.557 |
| 0883.752.449 | |
BBS - SWECO● Active | 1030.139.307 |
Bruss● Active | 0416.992.013 |
BRUXOPOLIS● Active | 0442.418.978 |
BUREAU BAS SMETS● Active | 0808.532.315 |
DENERGY● Active | 0477.245.641 |
DOSSIER B● Active | 0802.397.658 |
EF AIRCALL SERIES B1● Active | 0721.967.337 |
EF AIRCALL SERIES B2● Active | 0721.967.238 |
EF AIRCALL SERIES C CLUB● Active | 0746.504.278 |
EF AIRCALL SERIES C TEAM● Active | 0746.504.575 |
EF AIRCALL SERIES D CLUB SS● Active | 0769.348.174 |
EF AIRCALL SERIES D TEAM SS● Active | 0769.349.362 |
EF Bonjour Seed Club SS● Active | 0750.494.047 |
EF CYCLE SEED CLUB● Active | 0739.826.522 |
EF EQUIFY SEED CLUB● Active | 0739.825.928 |
EF FOREST SERIES A CLUB● Active | 0739.825.136 |
EF FOX SERIES B1● Active | 0722.716.118 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Micro model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 30/09/2025 | 14/10/2024 | 31/08/2023 | 09/06/2023 | 30/11/2021 |
| General meeting | 21/04/2026 | 22/04/2025 | 22/04/2024 | 21/04/2023 | 21/04/2022 | 21/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 21/04/2026 | 31/08/2026 | French | |
| Micro model | 31/12/2024 | 22/04/2025 | 30/09/2025 | French | |
| Micro model | 31/12/2023 | 22/04/2024 | 14/10/2024 | French | |
| Abridged model | 31/12/2022 | 21/04/2023 | 31/08/2023 | French | |
| Abridged model | 31/12/2021 | 21/04/2022 | 09/06/2023 | French | |
| Abridged model | 31/12/2020 | 21/04/2021 | 30/11/2021 | French | |
| Abridged model | 31/12/2019 | 21/04/2020 | 15/10/2020 | French | |
| Abridged model | 31/12/2018 | 23/04/2019 | 25/09/2019 | French | |
| Abridged model | 31/12/2017 | 21/04/2018 | 31/08/2018 | French | |
| Abridged model | 31/12/2016 | 21/04/2017 | 30/08/2017 | French | |
| Abridged model | 31/12/2015 | 21/04/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 21/04/2015 | 30/09/2015 | French | |
| Abridged model | 31/12/2013 | 21/04/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 22/04/2013 | 24/04/2013 | French | |
| Abridged model | 31/12/2011 | 21/04/2012 | 07/05/2012 | French | |
| Abridged model | 31/12/2010 | 21/04/2011 | 09/05/2011 | French | |
| Abridged model | 31/12/2009 | 21/04/2010 | 17/06/2010 | French | |
| Abridged model | 31/12/2008 | 21/04/2009 | 14/07/2009 | French | |
| Abridged model | 31/12/2007 | 21/04/2008 | 08/05/2008 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 14 ended
Active mandates
Eamon JANNE
ActiveActive
Ended mandates
Eamon JANNE
EndedEamon JANNE
EndedNadine BORREMAN
EndedNadine BORREMAN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office07/03/2023SIEGE SOCIAL
- Other15/01/2021STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates24/12/2020DEMISSIONS, NOMINATIONS
- Mandates22/10/2020DEMISSIONS, NOMINATIONS
- Mandates27/04/2020SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates11/04/2018DEMISSIONS, NOMINATIONS
- Mandates14/07/2014DENOMINATION - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates18/04/2013DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025388,7 k €↑
- 2024Annual accounts 2024243,5 k €↑
- 2023Annual accounts 2023116,8 k €↑
- 2022Annual accounts 2022-192 k €↑
- 2021Annual accounts 2021-397,6 k €↓
- 2020Annual accounts 2020-182,6 k €↑
- 2019Annual accounts 2019-202,3 k €↑
- 2018Annual accounts 2018-303 k €↓
- 2017Annual accounts 2017-132,5 k €↓
- 2016Annual accounts 2016-75,4 k €↑
- 2015Annual accounts 2015-152,6 k €↓
- 2014Annual accounts 2014-134,3 k €↑
- 2013Annual accounts 2013-145,3 k €↑
- 2012Annual accounts 2012-201,2 k €↓
- 2011Annual accounts 2011-63 k €↓
- 2010Annual accounts 20101,4 k €↑
- 2009Annual accounts 2009-76 k €↑
- 2008Annual accounts 2008-105,5 k €↑
- 2007Annual accounts 2007-178,3 k €
- 23/11/2006IncorporationPublic limited company