ACTIVE

MPL PHARMA

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

113,4 k €

+12.2% YoY

Gross margin

340,3 k €

+2.3% YoY

Equity

724,2 k €

-11.1% YoY

What does MPL PHARMA do?

MPL PHARMA is a Private limited company incorporated in 2006. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Ciney.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0885.177.557

Incorporation

22/11/2006

Legal form

Private limited company

Registered office

Rue du Saint-Amour(Haversin) 1
5590 Ciney · WallonieSee on map

Contributed capital

220 000,00 €

Latest accounts

31/03/2025

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 52310Warehousing and support activities for transportation

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	340,3 k €	+2.3%	332,5 k €	-0.0%	332,6 k €	+14.9%	289,4 k €	+15.6%	250,3 k €	-1.8%	255 k €	+17.7%	216,7 k €	+15.5%	187,6 k €	+10.5%	169,8 k €	-11.7%	192,2 k €	-5.7%	203,8 k €	-18.2%	249,2 k €	+13.6%	219,4 k €	+16.8%	187,7 k €	-3.3%	194,1 k €	+19.0%	163,2 k €	-26.8%	223 k €	+10.2%	202,4 k €
EBITDA	252,9 k €	+8.4%	233,2 k €	-6.3%	249 k €	+19.3%	208,8 k €	+18.4%	176,3 k €	-2.1%	180,1 k €	+35.5%	132,9 k €	+10.9%	119,8 k €	+10.9%	108 k €	-21.6%	137,8 k €	-11.7%	156,1 k €	-21.0%	197,5 k €	+13.7%	173,6 k €	+39.0%	124,9 k €	-12.1%	142,1 k €	+21.6%	116,9 k €	-33.4%	175,4 k €	+11.9%	156,7 k €
Operating result	168,8 k €	+9.6%	154 k €	-13.8%	178,7 k €	+28.7%	138,8 k €	+41.8%	97,9 k €	+7.2%	91,3 k €	+107%	44,1 k €	+2.8%	42,9 k €	+6.2%	40,4 k €	-49.7%	80,5 k €	-15.5%	95,2 k €	-29.4%	134,9 k €	+23.3%	109,4 k €	+84.4%	59,3 k €	-21.5%	75,5 k €	+12.4%	67,2 k €	-48.4%	130,1 k €	+35.2%	96,2 k €
Net result	113,4 k €	+12.2%	101,1 k €	-9.0%	111,1 k €	+18.3%	93,9 k €	+53.6%	61,1 k €	+21.6%	50,3 k €	+58.7%	31,7 k €	+47.2%	21,5 k €	+50.4%	14,3 k €	-44.5%	25,8 k €	-45.0%	46,9 k €	-45.6%	86,3 k €	+39.1%	62 k €	+135%	26,4 k €	-31.5%	38,5 k €	+34.1%	28,7 k €	-55.5%	64,5 k €	+109%	30,9 k €
Balance sheet
Equity	724,2 k €	-11.1%	814,8 k €	+7.5%	757,7 k €	+14.9%	659,5 k €	+16.6%	565,6 k €	-13.3%	652,7 k €	+8.3%	602,4 k €	+5.6%	570,7 k €	+3.9%	549,2 k €	+2.7%	534,9 k €	+5.1%	509,1 k €	+10.1%	462,2 k €	+15.3%	400,9 k €	+11.7%	358,9 k €	+4.8%	342,6 k €	+5.7%	324,1 k €	+9.7%	295,4 k €	+27.9%	230,9 k €
Total assets	1,2 M €	-7.5%	1,3 M €	+3.1%	1,2 M €	+3.8%	1,2 M €	-9.8%	1,3 M €	+7.0%	1,2 M €	-1.3%	1,3 M €	-7.7%	1,4 M €	+64.9%	824 k €	-3.2%	851,4 k €	-14.4%	994,4 k €	+1.9%	975,6 k €	-2.3%	998,3 k €	+5.4%	947,3 k €	-5.1%	998,3 k €	-3.9%	1 M €	-17.4%	1,3 M €	+2.9%	1,2 M €
Cash	232,6 k €	-50.0%	465,3 k €	-0.6%	468,1 k €	+23.1%	380,1 k €	-25.1%	507,4 k €	+41.9%	357,6 k €	+21.0%	295,6 k €	-48.7%	575,7 k €	+243%	167,9 k €	+25.6%	133,7 k €	-40.1%	223,3 k €	+47.4%	151,5 k €	+2.2%	148,2 k €	+207%	48,4 k €	+18.4%	40,8 k €	+14.5%	35,7 k €	-29.8%	50,8 k €	+884%	5,2 k €
Debts	459,1 k €	+2.3%	448,6 k €	-4.3%	468,6 k €	-10.5%	523,5 k €	-30.1%	748,8 k €	+29.8%	576,7 k €	-10.5%	644,7 k €	-17.6%	782,5 k €	+188%	271,3 k €	-13.7%	314,3 k €	-34.5%	479,8 k €	-5.3%	506,5 k €	-15.0%	596 k €	+1.7%	586,2 k €	-10.3%	653,9 k €	-8.4%	713,5 k €	-25.7%	960,3 k €	-2.7%	986,7 k €
Other
Workforce	–		–		1,6 ETP	-11.1%	1,8 ETP	-18.2%	2,2 ETP	+22.2%	1,8 ETP	+5.9%	1,7 ETP		–		1,5 ETP	+7.1%	1,4 ETP	0.0%	1,4 ETP	-12.5%	1,6 ETP	+23.1%	1,3 ETP	-18.8%	1,6 ETP	+33.3%	1,2 ETP	+33.3%	0,9 ETP	0.0%	0,9 ETP	+12.5%	0,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 4 ended

Active mandates

MARIE-PIERRE LAURENT

Director

Active

Ended mandates

Marie-Pierre LAURENT

Manager · since 02 janvier 2007

Ended

Stéphane GUISSE

Manager · since 22 novembre 2006 · until 31 janvier 2007

Ended

Marie-Pierre Laurent

Manager

Ended

MARIE-PIERRE LAURENT

Managing director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/10/2025	31/10/2024	30/11/2023	03/10/2022	29/10/2021	08/10/2020
General meeting	12/09/2025	30/09/2024	08/09/2023	09/09/2022	10/09/2021	11/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	12/09/2025	31/10/2025	French	PDF
Abridged model	31/03/2024	30/09/2024	31/10/2024	French	PDF
Abridged model	31/03/2023	08/09/2023	30/11/2023	French	PDF
Abridged model	31/03/2022	09/09/2022	03/10/2022	French	PDF
Abridged model	31/03/2021	10/09/2021	29/10/2021	French	PDF
Abridged model	31/03/2020	11/09/2020	08/10/2020	French	PDF
Abridged model	31/03/2019	14/09/2019	14/10/2019	French	PDF
Abridged model	31/03/2018	14/09/2018	26/10/2018	French	PDF
Abridged model	31/03/2017	08/09/2017	03/10/2017	French	PDF
Abridged model	31/03/2016	09/09/2016	26/09/2016	French	PDF
Abridged model	31/03/2015	11/09/2015	06/10/2015	French	PDF
Abridged model	31/03/2014	12/09/2014	19/09/2014	French	PDF
Abridged model	31/03/2013	13/09/2013	16/09/2013	French	PDF
Abridged model	31/03/2012	14/09/2012	30/11/2012	French	PDF
Abridged model	31/03/2011	09/09/2011	30/11/2011	French	PDF
Abridged model	31/03/2010	10/09/2010	30/11/2010	French	PDF
Abridged model	31/03/2009	11/09/2009	30/11/2009	French	PDF
Abridged model	31/03/2008	12/09/2008	31/03/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 4 ended

Active mandates

MARIE-PIERRE LAURENT

Director

Active

Ended mandates

Marie-Pierre LAURENT

Manager · since 02 janvier 2007

Ended

Stéphane GUISSE

Manager · since 22 novembre 2006 · until 31 janvier 2007

Ended

Marie-Pierre Laurent

Manager

Ended

MARIE-PIERRE LAURENT

Managing director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/06/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Restructuring12/01/2010
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring24/11/2009
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Mandates04/10/2007
DEMISSIONS, NOMINATIONS
PDF
Other01/12/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025113,4 k €↑
2024
Annual accounts 2024101,1 k €↓
2023
Annual accounts 2023111,1 k €↑
2022
Annual accounts 202293,9 k €↑
2021
Annual accounts 202161,1 k €↑
2020
Annual accounts 202050,3 k €↑
2019
Annual accounts 201931,7 k €↑
2018
Annual accounts 201821,5 k €↑
2017
Annual accounts 201714,3 k €↓
2016
Annual accounts 201625,8 k €↓
2015
Annual accounts 201546,9 k €↓
2014
Annual accounts 201486,3 k €↑
2013
Annual accounts 201362 k €↑
2012
Annual accounts 201226,4 k €↓
2011
Annual accounts 201138,5 k €↑
2010
Annual accounts 201028,7 k €↓
2009
Annual accounts 200964,5 k €↑
2008
Annual accounts 200830,9 k €
22/11/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MPL PHARMA

Overview

What does MPL PHARMA do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline