ACTIVE

VDS GARDENS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

4,8 k €

-54.3% YoY

Gross margin

13,9 k €

-37.5% YoY

Equity

111 k €

+4.5% YoY

What does VDS GARDENS do?

VDS GARDENS is a Private company with limited liability incorporated in 2006. Its main activity is: Raising of dairy cattle. Its registered office is in Wezembeek-Oppem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0885.193.492

Incorporation

21/11/2006

Legal form

Private company with limited liability

Registered office

Clos du Castor 5
1970 Wezembeek-Oppem · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

01410Raising of dairy cattle· main 81300Landscape service activities 81300Landscape service activities

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	13,9 k €	-37.5%	22,3 k €	+91.4%	11,6 k €	-7.4%	12,6 k €	+154%	4,9 k €	-81.4%	26,7 k €	+116%	12,3 k €	-22.0%	15,8 k €	-10.5%	17,7 k €	-29.6%	25,1 k €	+122%	11,3 k €	-65.6%	32,8 k €	+50.9%	21,8 k €	+5.6%	20,6 k €	-11.7%	23,3 k €	-4.9%	24,5 k €	-8.6%	26,8 k €	+27.7%	21 k €
EBITDA	12,9 k €	-36.0%	20,1 k €	+103%	9,9 k €	-18.0%	12,1 k €	+175%	4,4 k €	-83.2%	26,2 k €	+126%	11,6 k €	-58.5%	28 k €	+80.4%	15,5 k €	-36.3%	24,3 k €	+125%	10,8 k €	-44.3%	19,4 k €	-8.4%	21,2 k €	+6.3%	19,9 k €	-12.7%	22,8 k €	-5.1%	24 k €	-8.6%	26,3 k €	+30.9%	20,1 k €
Operating result	7,9 k €	-47.4%	15 k €	+112%	7,1 k €	-23.5%	9,2 k €	+490%	1,6 k €	-74.0%	6 k €	+191%	2,1 k €	-88.8%	18,4 k €	+209%	6 k €	-59.6%	14,8 k €	+43.1%	10,3 k €	-45.8%	19,1 k €	+29.3%	14,8 k €	+6325%	-237 €	-109%	2,7 k €	-31.4%	3,9 k €	+7.9%	3,6 k €	+32.2%	2,7 k €
Net result	4,8 k €	-54.3%	10,5 k €	+124%	4,7 k €	-34.8%	7,2 k €	+530%	1,1 k €	-19.1%	1,4 k €	+68.1%	840,9 €	-93.6%	13,1 k €	+247%	3,8 k €	-69.9%	12,6 k €	+60.1%	7,9 k €	-44.6%	14,2 k €	+27.0%	11,2 k €	+603%	-2,2 k €	-603%	-316 €	-316%	146 €	-76.5%	621 €	-11.8%	704 €
Balance sheet
Equity	111 k €	+4.5%	106,1 k €	+11.0%	95,6 k €	+5.2%	90,9 k €	+8.6%	83,7 k €	+1.4%	82,6 k €	+1.7%	81,1 k €	+1.0%	80,3 k €	+19.6%	67,2 k €	+6.0%	63,4 k €	+24.8%	50,8 k €	+18.3%	42,9 k €	+49.4%	28,7 k €	+63.8%	17,5 k €	-11.2%	19,8 k €	-1.6%	20,1 k €	+91.1%	10,5 k €	+6.3%	9,9 k €
Total assets	122,7 k €	-4.3%	128,3 k €	+3.9%	123,4 k €	+4.6%	118 k €	-4.0%	122,9 k €	+9.6%	112,2 k €	-5.2%	118,4 k €	-18.8%	145,8 k €	+8.3%	134,5 k €	+23.3%	109,1 k €	+32.7%	82,2 k €	+0.9%	81,5 k €	+41.5%	57,6 k €	-10.0%	64 k €	-27.3%	88 k €	-13.5%	101,8 k €	-10.6%	113,8 k €	+26.2%	90,2 k €
Cash	34 k €	+53.9%	22,1 k €	+36.3%	16,2 k €	-70.1%	54,3 k €	+259%	15,1 k €	+79.2%	8,4 k €	+1.5%	8,3 k €	-78.8%	39,2 k €	+816%	4,3 k €	+52.3%	2,8 k €	-95.4%	61,7 k €	+140%	25,7 k €	+904%	2,6 k €	-12.1%	2,9 k €	-58.8%	7,1 k €	-26.3%	9,6 k €	+111%	4,5 k €	-84.9%	29,9 k €
Debts	11,8 k €	-46.9%	22,2 k €	-20.4%	27,8 k €	+2.6%	27,1 k €	-30.8%	39,2 k €	+32.4%	29,7 k €	-20.4%	37,2 k €	-43.1%	65,5 k €	+20.1%	54,5 k €	+66.0%	32,8 k €	+76.7%	18,6 k €	-27.7%	25,7 k €	-10.9%	28,9 k €	-37.8%	46,4 k €	-32.0%	68,3 k €	-16.4%	81,7 k €	-21.0%	103,3 k €	+28.7%	80,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

LAURENT VANDERSMISSEN

Director · since 23 novembre 2006

Active

Ended mandates

LAURENT VANDERSMISSEN

Manager · since 23 novembre 2016

Ended

LAURENT VANDERSMISSEN

Administrator - manager · since 23 novembre 2006

Ended

LAURENT VANDERSMISSEN

Manager · since 23 novembre 2006

Ended

At this address

Other companies at this address

Company	CBE no.
BYL MANAGEMENT● Active	1014.606.538

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2025	29/08/2024	24/08/2023	22/08/2022	15/07/2021	20/08/2020
General meeting	06/06/2025	07/06/2024	30/06/2023	30/06/2022	20/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	06/06/2025	27/08/2025	Dutch	PDF
Micro model	31/12/2023	07/06/2024	29/08/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	24/08/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	22/08/2022	Dutch	PDF
Micro model	31/12/2020	20/06/2021	15/07/2021	Dutch	PDF
Micro model	31/12/2019	30/06/2020	20/08/2020	Dutch	PDF
Micro model	31/12/2018	30/06/2019	23/08/2019	Dutch	PDF
Micro model	31/12/2017	24/06/2018	17/08/2018	Dutch	PDF
Micro model	31/12/2016	25/06/2017	18/08/2017	Dutch	PDF
Abridged model	31/12/2015	12/06/2016	19/08/2016	Dutch	PDF
Abridged model	31/12/2014	14/06/2015	27/07/2015	Dutch	PDF
Abridged model	31/12/2013	15/06/2014	28/08/2014	Dutch	PDF
Abridged model	31/12/2012	16/06/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	17/06/2012	24/08/2012	Dutch	PDF
Abridged model	31/12/2010	26/06/2011	30/06/2011	Dutch	PDF
Abridged model	31/12/2009	13/06/2010	30/07/2010	Dutch	PDF
Abridged model	31/12/2008	19/06/2009	22/06/2009	Dutch	PDF
Abridged model	31/12/2007	06/06/2008	07/07/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

LAURENT VANDERSMISSEN

Director · since 23 novembre 2006

Active

Ended mandates

LAURENT VANDERSMISSEN

Manager · since 23 novembre 2016

Ended

LAURENT VANDERSMISSEN

Administrator - manager · since 23 novembre 2006

Ended

LAURENT VANDERSMISSEN

Manager · since 23 novembre 2006

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other04/12/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20244,8 k €↓
2023
Annual accounts 202310,5 k €↑
2022
Annual accounts 20224,7 k €↓
2021
Annual accounts 20217,2 k €↑
2020
Annual accounts 20201,1 k €↓
2019
Annual accounts 20191,4 k €↑
2018
Annual accounts 2018840,9 €↓
2017
Annual accounts 201713,1 k €↑
2016
Annual accounts 20163,8 k €↓
2015
Annual accounts 201512,6 k €↑
2014
Annual accounts 20147,9 k €↓
2013
Annual accounts 201314,2 k €↑
2012
Annual accounts 201211,2 k €↑
2011
Annual accounts 2011-2,2 k €↓
2010
Annual accounts 2010-316 €↓
2009
Annual accounts 2009146 €↓
2008
Annual accounts 2008621 €↓
2007
Annual accounts 2007704 €
21/11/2006
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VDS GARDENS

Overview

What does VDS GARDENS do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline