Sieton
0885.252.484 · rovalta.com · 24/09/2026
ACTIVE
Sieton
Financial year 2024 · closed on 31/12/2024
Net result
250,6 k €
+7.4% YoY
Gross margin
529,5 k €
+46.6% YoY
Equity
749,7 k €
+50.2% YoY
Workforce
0,8 ETP
+100.0% YoY
Overview
What does Sieton do?
Sieton is a Private limited company incorporated in 2006. Its registered office is in Knokke-Heist. It employs on average 0,8 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0885.252.484
Incorporation
27/11/2006
Legal form
Private limited company
Registered office
Hortensialaan 15
8300 Knokke-Heist · FlandreSee on map
8300 Knokke-Heist · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Average workforce
0,8 ETP
Joint committees (2)
- 100
- 200
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 529,5 k € | +46.6% | 361,1 k € | +153% | 142,8 k € | +85.6% | 77 k € | -39.2% | 126,6 k € | -34.7% | 193,9 k € | +839% | 20,7 k € | -12.5% | 23,6 k € | +4.8% | 22,5 k € | -16.3% | 26,9 k € | +50.7% | 17,9 k € | +274% | 4,8 k € | +251% | 1,4 k € | -95.2% | 28,5 k € | +1090% | -2,9 k € | -111% | 26,1 k € | +837% | -3,5 k € | -1233% | 312,3 € |
| EBITDA | 441,2 k € | +26.3% | 349,3 k € | +207% | 113,8 k € | +52.5% | 74,7 k € | -12.3% | 85,2 k € | -37.3% | 135,8 k € | +1327% | 9,5 k € | +9.7% | 8,7 k € | -21.5% | 11,1 k € | -14.9% | 13 k € | +378% | 2,7 k € | -34.5% | 4,2 k € | +350% | 923,8 € | -96.7% | 28,1 k € | +946% | -3,3 k € | -113% | 25,4 k € | +740% | -4 k € | -743% | -471,7 € |
| Operating result | 400,3 k € | +16.5% | 343,7 k € | +204% | 112,9 k € | +62.8% | 69,3 k € | -12.1% | 78,9 k € | -38.9% | 129,1 k € | +3459% | 3,6 k € | +67.1% | 2,2 k € | -50.8% | 4,4 k € | -33.6% | 6,7 k € | +245% | -4,6 k € | -711% | 751,9 € | -18.6% | 923,8 € | -96.7% | 28,1 k € | +946% | -3,3 k € | -113% | 25,4 k € | +740% | -4 k € | -190% | -1,4 k € |
| Net result | 250,6 k € | +7.4% | 233,4 k € | +225% | 71,9 k € | +56.3% | 46 k € | -6.0% | 48,9 k € | -35.6% | 75,9 k € | +18293% | -417,2 € | -160% | 697,5 € | -68.4% | 2,2 k € | -45.5% | 4,1 k € | +183% | -4,9 k € | -4261% | 118 € | -85.8% | 831,6 € | -92.6% | 11,2 k € | +440% | -3,3 k € | -117% | 19,2 k € | +260% | -12 k € | -768% | -1,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 749,7 k € | +50.2% | 499,1 k € | +87.8% | 265,7 k € | +37.1% | 193,8 k € | +31.1% | 147,8 k € | +49.4% | 98,9 k € | +329% | 23 k € | -1.8% | 23,5 k € | +3.1% | 22,8 k € | +10.7% | 20,6 k € | +24.6% | 16,5 k € | -22.9% | 21,4 k € | +0.6% | 21,3 k € | +4.1% | 20,5 k € | -3.3% | 21,2 k € | -13.4% | 24,4 k € | +368% | 5,2 k € | -69.7% | 17,2 k € |
| Total assets | 1,5 M € | +66.0% | 926,3 k € | +26.0% | 735 k € | -14.7% | 862,1 k € | +86.1% | 463,3 k € | -2.8% | 476,7 k € | +34.7% | 353,8 k € | +446% | 64,8 k € | +31.4% | 49,3 k € | -52.7% | 104,1 k € | +221% | 32,5 k € | +3.0% | 31,5 k € | +3.3% | 30,5 k € | -52.5% | 64,3 k € | -53.1% | 136,9 k € | +6.8% | 128,2 k € | -52.5% | 269,5 k € | +113% | 126,8 k € |
| Cash | 5,5 k € | -98.2% | 297,6 k € | +2739% | 10,5 k € | -79.5% | 51,3 k € | +708% | 6,3 k € | -92.5% | 84,1 k € | +365% | 18,1 k € | +2030% | 849,7 € | -85.7% | 5,9 k € | +13.3% | 5,2 k € | +1265% | 383,9 € | -85.9% | 2,7 k € | +116% | 1,3 k € | -98.0% | 64,2 k € | +35.5% | 47,4 k € | -54.7% | 104,6 k € | +12765% | 813 € | -91.4% | 9,5 k € |
| Debts | 787,8 k € | +84.4% | 427,2 k € | -9.0% | 469,3 k € | -29.8% | 668,3 k € | +112% | 315,5 k € | -7.3% | 340,3 k € | +2.9% | 330,8 k € | +718% | 40,4 k € | +55.4% | 26 k € | -20.0% | 32,5 k € | +104% | 16 k € | +57.6% | 10,1 k € | +27.7% | 7,9 k € | -81.5% | 42,9 k € | -62.9% | 115,7 k € | +11.8% | 103,5 k € | -60.8% | 264,3 k € | +141% | 109,6 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 0,8 ETP | +100% | 0,4 ETP | – | – | 0,8 ETP | – | – | – | – | 1,7 ETP | +70.0% | 1,0 ETP | – | – | – | – | – | – | – | |||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 9 ended
Active mandates
Jimmy Sels
ActiveMaral Aghajani Behrini
ActiveEnded mandates
Jimmy Sels
EndedStefan Cirlan
EndedJimmy Sels
EndedOlivier Siemoens
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 05/08/2025 | 07/05/2024 | 29/08/2023 | 22/09/2022 | 03/08/2021 | 14/12/2020 |
| General meeting | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 02/08/2021 | 09/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 31/03/2025 | 05/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 31/03/2024 | 07/05/2024 | Dutch | |
| Abridged model | 31/12/2022 | 31/03/2023 | 29/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 31/03/2022 | 22/09/2022 | Dutch | |
| Abridged model | 31/12/2020 | 02/08/2021 | 03/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 09/12/2020 | 14/12/2020 | Dutch | |
| Micro model | 31/12/2018 | 08/08/2019 | 14/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 27/09/2018 | 27/09/2018 | Dutch | |
| Micro model | 31/12/2016 | 21/09/2018 | 25/09/2018 | Dutch | |
| Abridged model | 31/12/2015 | 14/12/2016 | 15/12/2016 | Dutch | |
| Abridged model | 31/12/2014 | 28/08/2015 | 31/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 10/09/2014 | 10/09/2014 | Dutch | |
| Abridged model | 31/12/2012 | 31/05/2013 | 03/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/01/2012 | 10/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 31/03/2011 | 12/09/2011 | Dutch | |
| Abridged model | 31/12/2009 | 31/03/2010 | 27/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 31/03/2009 | 24/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 31/03/2008 | 12/08/2008 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 9 ended
Active mandates
Jimmy Sels
ActiveMaral Aghajani Behrini
ActiveEnded mandates
Jimmy Sels
EndedStefan Cirlan
EndedJimmy Sels
EndedOlivier Siemoens
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office12/03/2026MAATSCHAPPELIJKE ZETEL
- Mandates18/09/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - ONTSLAGEN - BENOEMINGEN
- Registered office29/02/2024MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
- Mandates08/02/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - MAATSCHAPPELIJKE ZETEL
- Registered office22/07/2020MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
- Registered office06/01/2020MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
- Mandates03/09/2019ONTSLAGEN - BENOEMINGEN
- Mandates17/12/2018ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024250,6 k €↑
- 2023Annual accounts 2023233,4 k €↑
- 2022Annual accounts 202271,9 k €↑
- 2021Annual accounts 202146 k €↓
- 2020Annual accounts 202048,9 k €↓
- 2019Annual accounts 201975,9 k €↑
- 2018Annual accounts 2018-417,2 €↓
- 2017Annual accounts 2017697,5 €↓
- 2016Annual accounts 20162,2 k €↓
- 2015Annual accounts 20154,1 k €↑
- 2014Annual accounts 2014-4,9 k €↓
- 2013Annual accounts 2013118 €↓
- 2012Annual accounts 2012831,6 €↓
- 2011Annual accounts 201111,2 k €↑
- 2010Annual accounts 2010-3,3 k €↓
- 2009Annual accounts 200919,2 k €↑
- 2008Annual accounts 2008-12 k €↓
- 2007Annual accounts 2007-1,4 k €
- 27/11/2006IncorporationPrivate limited company