ACTIVE

DEMAP

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-5,3 k €

-430.7% YoY

Gross margin

67,4 k €

-4.8% YoY

Equity

-124,7 k €

-4.4% YoY

What does DEMAP do?

DEMAP is a Private company with limited liability incorporated in 2006. Its main activity is: Activities of insurance agents and brokers. Its registered office is in Antwerpen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0885.367.597

Incorporation

30/11/2006

Legal form

Private company with limited liability

Registered office

Leeuwlantstraat 118 box 1
2100 Antwerpen · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Activities (NACE)

66220Activities of insurance agents and brokers· main 66220Activities of insurance agents and brokers

Joint committees (1)

Signals

Positive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	67,4 k €	-4.8%	70,8 k €	+22.8%	57,6 k €	-10.2%	64,2 k €	+26.1%	50,9 k €	-27.4%	70,1 k €	+6.1%	66 k €	+17.7%	56,1 k €	-16.9%	67,6 k €	+156%	26,4 k €	+37.3%	19,2 k €	-7.3%	20,7 k €	+18.2%	17,5 k €	+27.0%	13,8 k €	+165%	-21,1 k €	-4945%	435,5 €
EBITDA	19,2 k €	-16.4%	22,9 k €	+128%	10,1 k €	+113%	-78,9 k €	-655%	14,2 k €	-48.8%	27,8 k €	-32.5%	41,1 k €	-21.2%	52,2 k €	-20.5%	65,6 k €	+168%	24,5 k €	+47.1%	16,6 k €	-14.0%	19,4 k €	+104%	9,5 k €	-24.3%	12,5 k €	+159%	-21,2 k €	-8004%	-261,5 €
Operating result	9,2 k €	-34.4%	14 k €	+520%	2,3 k €	-74.0%	8,7 k €	+81.0%	4,8 k €	-72.6%	17,6 k €	-39.7%	29,1 k €	+168%	10,9 k €	-73.4%	40,9 k €	+85.1%	22,1 k €	+63.8%	13,5 k €	-22.6%	17,4 k €	+140%	7,3 k €	-30.5%	10,5 k €	+146%	-22,9 k €	-4002%	-557,8 €
Net result	-5,3 k €	-431%	1,6 k €	+102%	-77,6 k €	-29.8%	-59,8 k €	-291%	-15,3 k €	-333%	6,6 k €	+615%	-1,3 k €	-164%	2 k €	-71.3%	6,9 k €	-75.3%	28 k €	+269%	7,6 k €	-21.9%	9,7 k €	+272%	-5,6 k €	-331%	2,4 k €	+108%	-29,2 k €	-10860%	271,1 €
Balance sheet
Equity	-124,7 k €	-4.4%	-119,4 k €	+1.3%	-121 k €	-179%	-43,4 k €	-365%	16,4 k €	-48.2%	31,7 k €	+1.8%	31,1 k €	-3.9%	32,4 k €	+6.5%	30,4 k €	+29.4%	23,5 k €	+632%	-4,4 k €	+63.2%	-12 k €	+44.7%	-21,7 k €	-35.1%	-16,1 k €	+13.2%	-18,5 k €	-273%	10,7 k €
Total assets	51,3 k €	-22.9%	66,6 k €	-18.3%	81,5 k €	-3.3%	84,3 k €	-15.7%	100 k €	-12.4%	114,2 k €	-36.5%	180 k €	+51.2%	119 k €	+19.4%	99,7 k €	+14.4%	87,2 k €	+36.1%	64,1 k €	-6.9%	68,8 k €	-42.8%	120,2 k €	+39.0%	86,5 k €	+12.6%	76,8 k €	+0.6%	76,4 k €
Cash	17,8 k €	-31.1%	25,9 k €	-31.9%	38 k €	+20.6%	31,6 k €	+210%	10,2 k €	+6.1%	9,6 k €	-77.5%	42,5 k €	+642%	5,7 k €	-1.9%	5,8 k €	+8358%	69 €		–		–		–		–		–		–
Debts	154,3 k €	-0.1%	154,5 k €	-2.7%	158,8 k €	+64.8%	96,4 k €	+40.1%	68,8 k €	-10.4%	76,8 k €	-40.1%	128,3 k €	+53.0%	83,8 k €	+21.0%	69,3 k €	+9.4%	63,3 k €	-7.6%	68,5 k €	+78.9%	38,3 k €	-57.2%	89,4 k €	-12.8%	102,5 k €	+7.6%	95,3 k €	+45.0%	65,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Patrick DE MAESENEIRE

Director

Active

Ended mandates

Patrick DE MAESENEIRE

Manager

Ended

PATRICK DE MAESENEIRE

Managing director

Ended

PATRICK DE MAEZENEIRE

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Vereniging van Mede-eigenaars van het gebouw te Antwerpen-Deurne, Leeuwlantstraat 118● Active	0896.542.492

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/10/2025	07/10/2024	30/10/2023	30/09/2022	29/10/2021	30/11/2020
General meeting	15/06/2025	05/09/2024	31/08/2023	31/08/2022	30/09/2021	30/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	15/06/2025	09/10/2025	Dutch	PDF
Micro model	31/12/2023	05/09/2024	07/10/2024	Dutch	PDF
Micro model	31/12/2022	31/08/2023	30/10/2023	Dutch	PDF
Micro model	31/12/2021	31/08/2022	30/09/2022	Dutch	PDF
Micro model	31/12/2020	30/09/2021	29/10/2021	Dutch	PDF
Micro model	31/12/2019	30/10/2020	30/11/2020	Dutch	PDF
Micro model	31/12/2018	15/09/2019	10/10/2019	Dutch	PDF
Micro model	31/12/2017	01/09/2018	28/09/2018	Dutch	PDF
Micro model	31/12/2016	20/02/2018	10/03/2018	Dutch	PDF
Abridged model	31/12/2015	31/10/2016	16/11/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	17/12/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	17/12/2015	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	31/10/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	25/10/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	25/10/2012	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	26/02/2011	Dutch	PDF
Abridged modelCorrection	31/12/2008	30/06/2009	23/10/2009	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	02/09/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	18/08/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Patrick DE MAESENEIRE

Director

Active

Ended mandates

Patrick DE MAESENEIRE

Manager

Ended

PATRICK DE MAESENEIRE

Managing director

Ended

PATRICK DE MAEZENEIRE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-5,3 k €↓
2023
Annual accounts 20231,6 k €↑
2022
Annual accounts 2022-77,6 k €↓
2021
Annual accounts 2021-59,8 k €↓
2020
Annual accounts 2020-15,3 k €↓
2019
Annual accounts 20196,6 k €↑
2018
Annual accounts 2018-1,3 k €↓
2017
Annual accounts 20172 k €↓
2016
Annual accounts 20166,9 k €↓
2015
Annual accounts 201528 k €↑
2014
Annual accounts 20147,6 k €↓
2013
Annual accounts 20139,7 k €↑
2012
Annual accounts 2012-5,6 k €↓
2011
Annual accounts 20112,4 k €↑
2010
Annual accounts 2010-29,2 k €↓
2009
Annual accounts 2009271,1 €
30/11/2006
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DEMAP

Overview

What does DEMAP do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline