ACTIVE

ONIMA

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

36,9 k €

+15.1% YoY

Gross margin

61,4 k €

+40.8% YoY

Equity

186,1 k €

+24.7% YoY

What does ONIMA do?

ONIMA is a Private limited company incorporated in 2006. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0885.385.217

Incorporation

01/12/2006

Legal form

Private limited company

Registered office

Rue Franz Merjay 123
1050 Ixelles · BruxellesSee on map

Contributed capital

20 405,00 €

Latest accounts

30/09/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	61,4 k €	+40.8%	43,6 k €	+62.4%	26,8 k €	+33.1%	20,2 k €	+11.7%	18,1 k €	+198%	-18,4 k €	-359%	-4 k €	+89.7%	-38,8 k €	-221%	32 k €	+1.9%	31,4 k €	-39.9%	52,3 k €	+50.9%	34,6 k €	+121%	15,7 k €	-43.8%	27,9 k €	-65.7%	81,4 k €	-36.8%	128,9 k €	+1150%	10,3 k €	+210%	-9,3 k €	-143%	21,7 k €
EBITDA	61 k €	+41.1%	43,2 k €	+63.3%	26,4 k €	+34.6%	19,6 k €	+17.1%	16,8 k €	+188%	-19,1 k €	-301%	-4,8 k €	+87.9%	-39,5 k €	-227%	31,1 k €	+1.6%	30,6 k €	-40.7%	51,5 k €	+53.1%	33,6 k €	+126%	14,9 k €	-45.3%	27,2 k €	-66.2%	80,5 k €	+122%	36,2 k €	+267%	9,9 k €	+205%	-9,4 k €	-144%	21,6 k €
Operating result	55,9 k €	+45.7%	38,3 k €	+76.8%	21,7 k €	+43.8%	15,1 k €	+45.8%	10,3 k €	+140%	-25,7 k €	-135%	-10,9 k €	+78.7%	-51,5 k €	-375%	18,8 k €	-20.2%	23,5 k €	-47.4%	44,7 k €	+72.3%	25,9 k €	+361%	5,6 k €	-68.6%	17,9 k €	-75.0%	71,7 k €	+166%	27 k €	+223%	8,3 k €	+179%	-10,6 k €	-150%	21,2 k €
Net result	36,9 k €	+15.1%	32 k €	+70.8%	18,7 k €	+25.5%	14,9 k €	+56.5%	9,5 k €	+137%	-25,6 k €	-148%	-10,3 k €	+80.0%	-51,7 k €	-562%	11,2 k €	-28.2%	15,6 k €	-44.8%	28,3 k €	+57.3%	18 k €	+451%	3,3 k €	-74.4%	12,7 k €	-71.6%	44,8 k €	+195%	15,2 k €	+91.3%	7,9 k €	+172%	-11 k €	-180%	13,7 k €
Balance sheet
Equity	186,1 k €	+24.7%	149,2 k €	+34.4%	111 k €	+20.3%	92,3 k €	+19.3%	77,3 k €	+14.1%	67,8 k €	-27.4%	93,4 k €	-10.0%	103,8 k €	-33.3%	155,5 k €	+7.8%	144,3 k €	+12.1%	128,7 k €	+28.1%	100,4 k €	+19.6%	84 k €	+4.0%	80,7 k €	+18.7%	68 k €	+193%	23,2 k €	+0.7%	23 k €	+52.5%	15,1 k €	-42.1%	26,1 k €
Total assets	310,7 k €	+11.8%	278 k €	+13.3%	245,4 k €	+9.1%	225 k €	+7.4%	209,6 k €	+1.7%	206,1 k €	-12.8%	236,2 k €	-8.2%	257,3 k €	-21.4%	327,4 k €	+35.9%	241 k €	-9.1%	265,2 k €	+17.7%	225,2 k €	+2.5%	219,8 k €	+13.5%	193,8 k €	-2.7%	199,2 k €	+43.0%	139,3 k €	+222%	43,2 k €	+80.0%	24 k €	-27.3%	33 k €
Cash	77,3 k €	+18.2%	65,4 k €	+41.7%	46,1 k €	+102%	22,8 k €	+194%	7,8 k €	+54.5%	5 k €	-78.4%	23,2 k €	-32.4%	34,3 k €	-29.7%	48,8 k €	-39.1%	80,2 k €	-44.4%	144,3 k €	+86.8%	77,3 k €	-20.4%	97 k €	-24.4%	128,4 k €	+9.8%	116,9 k €	+91.0%	61,2 k €	+328%	14,3 k €	-30.7%	20,6 k €	-33.2%	30,9 k €
Debts	49,2 k €	-7.9%	53,4 k €	-7.7%	57,8 k €	+0.6%	57,5 k €	+0.8%	57 k €	-9.0%	62,6 k €	-7.6%	67,8 k €	-13.6%	78,5 k €	-18.6%	96,5 k €	+345%	21,7 k €	-64.7%	61,5 k €	+23.4%	49,8 k €	-18.2%	60,9 k €	+60.2%	38 k €	-32.3%	56,1 k €	+36.8%	41 k €	+104%	20,2 k €	+127%	8,9 k €	+28.1%	6,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		1,0 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Thibaut GEORGIN

Director · since 28 novembre 2006

Active

Ended mandates

Thibaut GEORGIN

Director

Ended

Thibaut GEORGIN

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Igneos● Active	0829.955.556

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/04/2026	25/04/2025	30/05/2024	04/05/2023	31/05/2022	26/05/2021
General meeting	13/04/2026	23/04/2025	16/04/2024	23/03/2023	22/04/2022	19/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	13/04/2026	24/04/2026	French	PDF
Micro model	30/09/2024	23/04/2025	25/04/2025	French	PDF
Micro model	30/09/2023	16/04/2024	30/05/2024	French	PDF
Micro model	30/09/2022	23/03/2023	04/05/2023	French	PDF
Micro model	30/09/2021	22/04/2022	31/05/2022	French	PDF
Micro model	30/09/2020	19/03/2021	26/05/2021	French	PDF
Micro model	30/09/2019	28/04/2020	28/05/2020	French	PDF
Micro model	30/09/2018	08/04/2019	17/05/2019	French	PDF
Micro model	30/09/2017	20/02/2018	15/03/2018	French	PDF
Abridged model	30/09/2016	08/02/2017	28/02/2017	French	PDF
Abridged model	30/09/2015	02/02/2016	26/02/2016	French	PDF
Abridged model	30/09/2014	03/03/2015	28/05/2015	French	PDF
Abridged model	30/09/2013	28/03/2014	30/04/2014	French	PDF
Abridged model	30/09/2012	11/03/2013	05/04/2013	French	PDF
Abridged model	30/09/2011	20/03/2012	24/04/2012	French	PDF
Abridged model	30/09/2010	14/03/2011	12/04/2011	French	PDF
Abridged model	30/09/2009	15/03/2010	27/05/2010	French	PDF
Abridged model	30/09/2008	11/03/2009	07/04/2009	French	PDF
Abridged model	30/09/2007	03/03/2008	02/04/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Thibaut GEORGIN

Director · since 28 novembre 2006

Active

Ended mandates

Thibaut GEORGIN

Director

Ended

Thibaut GEORGIN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202536,9 k €↑
2024
Annual accounts 202432 k €↑
2023
Annual accounts 202318,7 k €↑
2022
Annual accounts 202214,9 k €↑
2021
Annual accounts 20219,5 k €↑
2020
Annual accounts 2020-25,6 k €↓
2019
Annual accounts 2019-10,3 k €↑
2018
Annual accounts 2018-51,7 k €↓
2017
Annual accounts 201711,2 k €↓
2016
Annual accounts 201615,6 k €↓
2015
Annual accounts 201528,3 k €↑
2014
Annual accounts 201418 k €↑
2013
Annual accounts 20133,3 k €↓
2012
Annual accounts 201212,7 k €↓
2011
Annual accounts 201144,8 k €↑
2010
Annual accounts 201015,2 k €↑
2009
Annual accounts 20097,9 k €↑
2008
Annual accounts 2008-11 k €↓
2007
Annual accounts 200713,7 k €
01/12/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ONIMA

Overview

What does ONIMA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline