ACTIVE

Nutri-NXT

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

5,5 M €

+4154.2% YoY

Gross margin

7,4 M €

+1017.2% YoY

Equity

6,5 M €

+508.5% YoY

Workforce

2,0 ETP

-20.0% YoY

What does Nutri-NXT do?

Nutri-NXT is a Private limited company incorporated in 2006. Its main activity is: Manufacture of other food products n.e.c.. Its registered office is in Ieper. It employs on average 2,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0885.444.803

Incorporation

05/12/2006

Legal form

Private limited company

Registered office

Oostkaai 62
8900 Ieper · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Average workforce

2,0 ETP

Activities (NACE)

10890Manufacture of other food products n.e.c.· main 10890Manufacture of other food products n.e.c.10910Manufacture of prepared feeds for farm animals 10910Manufacture of prepared feeds for farm animals

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	7,4 M €	+1017%	658,4 k €	+29.9%	506,7 k €	-18.0%	618 k €	-35.5%	957,9 k €	+51.6%	631,8 k €	-8.6%	690,9 k €	-22.4%	890,8 k €	+3.3%	862,1 k €	+16.6%	739,6 k €	+12.2%	659,1 k €	+5.5%	625 k €	+6.6%	586,1 k €	+43.7%	407,9 k €	+35.6%	300,9 k €	+29.5%	232,3 k €	+7.5%	216,1 k €	+981%	-24,5 k €
EBITDA	7,2 M €	+1439%	470,6 k €	+34.3%	350,5 k €	-25.2%	468,4 k €	-35.2%	722,5 k €	+79.6%	402,4 k €	-19.1%	497,2 k €	-28.2%	692,5 k €	+51.1%	458,2 k €	-24.5%	606,9 k €	+11.8%	543 k €	+5.9%	512,9 k €	+1.7%	504,5 k €	+44.1%	350,1 k €	+43.3%	244,3 k €	+41.1%	173,2 k €	+11.9%	154,7 k €	+687%	-26,3 k €
Operating result	7,2 M €	+3869%	182,3 k €	+196%	61,6 k €	-54.4%	135,1 k €	-66.7%	405,9 k €	+740%	48,3 k €	+120%	22 k €	-92.7%	301,8 k €	+823%	32,7 k €	-84.9%	217,2 k €	+114%	101,6 k €	-23.1%	132,2 k €	-4.2%	138 k €	+86.2%	74,1 k €	-43.4%	130,9 k €	+57.0%	83,3 k €	+10.1%	75,7 k €	+200%	-75,6 k €
Net result	5,5 M €	+4154%	128,3 k €	+521%	20,7 k €	-78.9%	98 k €	-67.6%	302,1 k €	+953%	28,7 k €	+745%	-4,4 k €	-102%	189,1 k €	+1517%	-13,3 k €	-111%	117,1 k €	+298%	29,4 k €	+105%	14,3 k €	-66.6%	42,9 k €	-17.5%	52 k €	-0.8%	52,3 k €	+42.2%	36,8 k €	+17.7%	31,3 k €	+236%	-22,9 k €
Balance sheet
Equity	6,5 M €	+509%	1,1 M €	+13.6%	946,3 k €	+2.2%	925,6 k €	+11.8%	827,6 k €	+57.5%	525,5 k €	+5.8%	496,8 k €	-0.9%	501,2 k €	+60.6%	312,1 k €	-4.1%	325,5 k €	+56.2%	208,4 k €	+20.6%	172,8 k €	-12.9%	198,5 k €	+27.5%	155,6 k €	+50.1%	103,7 k €	+102%	51,3 k €	+253%	14,5 k €	+187%	-16,7 k €
Total assets	8,9 M €	+409%	1,8 M €	-3.8%	1,8 M €	-11.9%	2,1 M €	-3.9%	2,2 M €	+30.3%	1,7 M €	-9.7%	1,8 M €	+4.0%	1,8 M €	+10.2%	1,6 M €	+2.0%	1,6 M €	-11.3%	1,8 M €	-10.5%	2 M €	-1.3%	2 M €	+7.0%	1,9 M €	+23.1%	1,5 M €	+4.8%	1,4 M €	+0.1%	1,4 M €	+6.4%	1,4 M €
Cash	279,1 k €	+15.3%	242,2 k €	+60.2%	151,2 k €	+7.6%	140,5 k €	+49.6%	93,9 k €	-9.2%	103,4 k €	+14.7%	90,1 k €	-0.8%	90,9 k €	-37.3%	144,9 k €	+76.1%	82,2 k €	-17.1%	99,2 k €	-48.3%	192 k €	+82.3%	105,3 k €	+1099%	8,8 k €	-81.4%	47,3 k €	-22.6%	61 k €	+1548%	3,7 k €	+98.5%	1,9 k €
Debts	539,7 k €	-15.6%	639,1 k €	-22.5%	824,5 k €	-24.3%	1,1 M €	-13.8%	1,3 M €	+12.4%	1,1 M €	-15.3%	1,3 M €	+5.7%	1,3 M €	-2.1%	1,3 M €	+3.8%	1,2 M €	-20.3%	1,6 M €	-13.6%	1,8 M €	-0.1%	1,8 M €	+5.1%	1,7 M €	+21.1%	1,4 M €	+1.3%	1,4 M €	-2.5%	1,4 M €	+4.0%	1,4 M €
Other
Workforce	2,0 ETP	-20.0%	2,5 ETP	+25.0%	2,0 ETP	0.0%	2,0 ETP	-28.6%	2,8 ETP	-20.0%	3,5 ETP	+16.7%	3,0 ETP	+7.1%	2,8 ETP	-6.7%	3,0 ETP	+42.9%	2,1 ETP	+5.0%	2,0 ETP	0.0%	2,0 ETP	+42.9%	1,4 ETP	+40.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-16.7%	1,2 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 6 ended

Active mandates

Biomex

Director · since 12 février 2024 · 0765.995.340

Active

CABUMEX

Director · since 12 février 2024 · 1005.287.214

Active

HARRYBO

Director · since 12 février 2024 · 0797.785.507

Active

Ended mandates

Pieter Broucke

Manager · since 28 novembre 2006

Ended

Willy Broucke

Manager · since 28 novembre 2006

Ended

Pieter BROUCKE

Director

Ended

Pieter BROUCKE

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
CABUMEX● Active	1005.287.214

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/11/2025	25/06/2024	26/06/2023	31/08/2022	31/08/2021	30/07/2020
General meeting	27/06/2025	31/05/2024	26/05/2023	27/05/2022	30/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	27/06/2025	17/11/2025	Dutch	PDF
Abridged model	31/12/2023	31/05/2024	25/06/2024	Dutch	PDF
Abridged model	31/12/2022	26/05/2023	26/06/2023	Dutch	PDF
Abridged model	31/12/2021	27/05/2022	31/08/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	31/08/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	30/07/2020	Dutch	PDF
Abridged model	31/12/2018	30/06/2019	29/08/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	30/07/2018	Dutch	PDF
Abridged model	31/12/2016	26/05/2017	26/06/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	08/08/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	27/06/2015	Dutch	PDF
Abridged model	31/12/2013	05/05/2014	17/05/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	27/07/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	30/08/2011	Dutch	PDF
Abridged model	31/12/2009	31/07/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	29/08/2009	28/09/2009	Dutch	PDF
Abridged model	31/12/2007	15/07/2008	07/08/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 6 ended

Active mandates

Biomex

Director · since 12 février 2024 · 0765.995.340

Active

CABUMEX

Director · since 12 février 2024 · 1005.287.214

Active

HARRYBO

Director · since 12 février 2024 · 0797.785.507

Active

Ended mandates

Pieter Broucke

Manager · since 28 novembre 2006

Ended

Willy Broucke

Manager · since 28 novembre 2006

Ended

Pieter BROUCKE

Director

Ended

Pieter BROUCKE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other09/10/2025
BENAMING - ALGEMENE VERGADERING
PDF
Mandates04/03/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/12/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/10/2015
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Other13/12/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20245,5 M €↑
2024
Name changeNUTRI-NXT
2023
Annual accounts 2023128,3 k €↑
2022
Annual accounts 202220,7 k €↓
2021
Annual accounts 202198 k €↓
2021
Name changeORGAMEX
2020
Annual accounts 2020302,1 k €↑
2019
Annual accounts 201928,7 k €↑
2018
Annual accounts 2018-4,4 k €↓
2017
Annual accounts 2017189,1 k €↑
2016
Annual accounts 2016-13,3 k €↓
2015
Annual accounts 2015117,1 k €↑
2014
Annual accounts 201429,4 k €↑
2013
Annual accounts 201314,3 k €↓
2012
Annual accounts 201242,9 k €↓
2011
Annual accounts 201152 k €↓
2010
Annual accounts 201052,3 k €↑
2009
Annual accounts 200936,8 k €↑
2008
Annual accounts 200831,3 k €↑
2007
Annual accounts 2007-22,9 k €
05/12/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Nutri-NXT

Overview

What does Nutri-NXT do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline