NORMAL SITUATION

My-Websitebuilder.com

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

477,6 k €

+596.5% YoY

Gross margin

720,6 k €

+190.3% YoY

Equity

675,5 k €

+171.2% YoY

Workforce

0,6 ETP

-73.9% YoY

Company — Normal situation.

What does My-Websitebuilder.com do?

My-Websitebuilder.com is a company registered in Belgium. It employs on average 0,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0885.455.689

Legal form

Private company with limited liability

Contributed capital

12 500,00 €

Latest accounts

31/12/2022

Average workforce

0,6 ETP

Joint committees (1)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	720,6 k €	+190%	248,2 k €	+2.0%	243,5 k €	+4.6%	232,7 k €	-8.5%	254,2 k €	-3.5%	263,5 k €	+33.9%	196,8 k €	-9.1%	216,5 k €	-17.8%	263,3 k €	+0.1%	263 k €	+63.3%	161,1 k €	-4.5%	168,6 k €	+41.5%	119,1 k €	+55.5%	76,6 k €	+29.0%	59,4 k €	+27.1%	46,7 k €
EBITDA	704,4 k €	+426%	134 k €	-7.0%	144,1 k €	+23.5%	116,7 k €	-28.1%	162,3 k €	+13.1%	143,5 k €	+56.9%	91,5 k €	+0.1%	91,3 k €	-40.3%	153,1 k €	-4.9%	161 k €	+30.1%	123,8 k €	+6.9%	115,8 k €	+110%	55,2 k €	-2.5%	56,6 k €	+5.3%	53,8 k €	+25.7%	42,8 k €
Operating result	701,7 k €	+582%	102,9 k €	-4.7%	108 k €	+40.7%	76,7 k €	-40.9%	129,8 k €	+25.6%	103,3 k €	+131%	44,8 k €	-21.5%	57,1 k €	-52.3%	119,6 k €	-7.7%	129,7 k €	+33.8%	96,9 k €	+6.3%	91,2 k €	+970%	8,5 k €	-72.5%	30,9 k €	+2.6%	30,2 k €	-12.8%	34,6 k €
Net result	477,6 k €	+596%	68,6 k €	+1.8%	67,3 k €	+42.2%	47,4 k €	-48.4%	91,8 k €	+43.2%	64,1 k €	+131%	27,8 k €	-10.0%	30,9 k €	-59.2%	75,7 k €	-10.0%	84,1 k €	+64.5%	51,1 k €	-1.3%	51,8 k €	+775%	-7,7 k €	-148%	15,8 k €	-7.5%	17,1 k €	-14.2%	19,9 k €
Balance sheet
Equity	675,5 k €	+171%	249,1 k €	-11.2%	280,5 k €	+11.2%	252,2 k €	-17.3%	304,8 k €	+7.0%	285 k €	+29.0%	220,9 k €	+14.4%	193,1 k €	-27.1%	265 k €	+28.2%	206,8 k €	+45.0%	142,6 k €	+55.9%	91,5 k €	+130%	39,7 k €	-16.2%	47,4 k €	+50.2%	31,6 k €	+119%	14,4 k €
Total assets	699,1 k €	+12.1%	623,5 k €	+5.7%	589,9 k €	+6.6%	553,5 k €	-15.3%	653,7 k €	-0.3%	655,6 k €	+7.8%	608,2 k €	-13.1%	700,3 k €	+2.0%	686,8 k €	+5.7%	649,7 k €	+7.3%	605,7 k €	+17.8%	514,1 k €	-3.5%	532,7 k €	+321%	126,6 k €	-11.1%	142,4 k €	+80.2%	79 k €
Cash	421,2 k €	+99.9%	210,8 k €	+21.1%	174 k €	+40.1%	124,2 k €	-25.6%	167 k €	+13.4%	147,3 k €	+31.5%	112 k €	-42.8%	195,7 k €	+16.4%	168,2 k €	+21.5%	138,4 k €	+86.6%	74,2 k €	+17.7%	63 k €	+84.5%	34,1 k €	-18.8%	42 k €	-21.3%	53,4 k €	+50.5%	35,5 k €
Debts	23,6 k €	-93.7%	374,4 k €	+21.2%	308,8 k €	+2.5%	301,3 k €	-7.1%	324,5 k €	-11.9%	368,3 k €	-4.1%	384,2 k €	-24.0%	505,7 k €	+20.4%	419,9 k €	-4.8%	441,1 k €	-4.4%	461,6 k €	+9.6%	421,3 k €	-14.3%	491,8 k €	+552%	75,4 k €	-31.6%	110,3 k €	+74.2%	63,3 k €
Other
Workforce	0,6 ETP	-73.9%	2,3 ETP	0.0%	2,3 ETP		–		–		–		–		3,7 ETP	+23.3%	3,0 ETP	-3.2%	3,1 ETP	+182%	1,1 ETP	+10.0%	1,0 ETP	-50.0%	2,0 ETP	+100%	1,0 ETP		–		–

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 5 ended

Active mandates

Johan De Ruyver

Director

Active

Ended mandates

Emiel Johan DE RUYVER

Manager

Ended

Johan De Ruyver

Manager

Ended

Kris Cuvelier

Director

Ended

Kris Cuvelier

Manager

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/07/2023	16/06/2022	01/07/2021	02/07/2020	26/08/2019	11/07/2018
General meeting	30/06/2023	03/06/2022	04/06/2021	05/06/2020	31/07/2019	29/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	30/06/2023	20/07/2023	Dutch	PDF
Abridged model	31/12/2021	03/06/2022	16/06/2022	Dutch	PDF
Abridged model	31/12/2020	04/06/2021	01/07/2021	Dutch	PDF
Micro model	31/12/2019	05/06/2020	02/07/2020	Dutch	PDF
Micro model	31/12/2018	31/07/2019	26/08/2019	Dutch	PDF
Micro model	31/12/2017	29/06/2018	11/07/2018	Dutch	PDF
Micro model	31/12/2016	31/07/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	14/07/2016	18/07/2016	Dutch	PDF
Abridged model	31/12/2014	19/06/2015	13/07/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	03/07/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	22/06/2013	Dutch	PDF
Abridged model	31/12/2011	07/06/2012	12/06/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	18/06/2011	Dutch	PDF
Abridged model	31/12/2009	04/06/2010	02/07/2010	Dutch	PDF
Abridged model	31/12/2008	05/06/2009	09/06/2009	Dutch	PDF
Abridged model	31/12/2007	30/04/2008	14/05/2008	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 5 ended

Active mandates

Johan De Ruyver

Director

Active

Ended mandates

Emiel Johan DE RUYVER

Manager

Ended

Johan De Ruyver

Manager

Ended

Kris Cuvelier

Director

Ended

Kris Cuvelier

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022477,6 k €↑
2021
Annual accounts 202168,6 k €↑
2020
Annual accounts 202067,3 k €↑
2019
Annual accounts 201947,4 k €↓
2018
Annual accounts 201891,8 k €↑
2017
Annual accounts 201764,1 k €↑
2016
Annual accounts 201627,8 k €↓
2015
Annual accounts 201530,9 k €↓
2014
Annual accounts 201475,7 k €↓
2013
Annual accounts 201384,1 k €↑
2012
Annual accounts 201251,1 k €↓
2011
Annual accounts 201151,8 k €↑
2010
Annual accounts 2010-7,7 k €↓
2009
Annual accounts 200915,8 k €↓
2008
Annual accounts 200817,1 k €↓
2007
Annual accounts 200719,9 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

My-Websitebuilder.com

Overview

What does My-Websitebuilder.com do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline