ACTIVE

PROLIVER

Financial year 2025 · Closed on 30/06/2025

Net result2,5 M €-0,8 %over 1 year
Gross margin6,8 M €+2,5 %over 1 year
Equity10,6 M €-4,4 %over 1 year
Workforce20,0 ETP+11,7 %over 1 year

Identity

Source · BCE/KBO

PROLIVER is a Private limited company incorporated in 2006. Its main activity is: Manufacture of homogenised food preparations and dietetic food. Its registered office is in Olen. It employs on average 20,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0885.458.659
Incorporation
06/12/2006
Legal form
Private limited company
Registered office
Industrielaan 15 A
2250 Olen · FlandreSee on map
Contributed capital
766 000,69 €
Latest accounts
30/06/2025
Average workforce
20,0 ETP
Joint committees (3)
  • 118
  • 218
  • 220
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 17 filings

Trend over 17 financial years

20252024202320222021
Income statement
Gross margin6,8 M €6,7 M €6,9 M €5,2 M €4,6 M €
EBITDA5,1 M €4,9 M €5 M €3,4 M €3,2 M €
Operating result3,5 M €3,5 M €3,9 M €2,5 M €2,5 M €
Net result2,5 M €2,6 M €2,9 M €1,8 M €2,2 M €
Balance sheet
Equity10,6 M €11,1 M €8,6 M €7,2 M €5,4 M €
Total assets19,1 M €18,5 M €18,5 M €14,3 M €10,7 M €
Cash1,5 M €3 M €3,2 M €2,6 M €2,3 M €
Debts8,5 M €7,4 M €9,9 M €7,1 M €5,3 M €
Other
Workforce20,0 ETP17,9 ETP22,2 ETP22,0 ETP18,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 4 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
P-MANAGEMENT0894.159.757Represented by Pascal Verbinnen
Directorsince 27/05/2021Manager17/06/2008 → 2008 accountsendedManaging director17/06/2008 → 2021 accountsended

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Joeri Verbinnen
Manager05/03/2014 → 11/05/2018
H-MANAGEMENT0894.164.212Represented by Haribert Verbinnen
Manager17/06/2008 → 2015 accounts

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/12/202504/12/202411/01/202410/01/202314/12/202122/12/2020
General meeting03/12/202504/12/202406/12/202307/12/202201/12/202102/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 17 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202503/12/202512/12/2025DutchPDF
Abridged model30/06/202404/12/202404/12/2024DutchPDF
Abridged model30/06/202306/12/202311/01/2024DutchPDF
Abridged model30/06/202207/12/202210/01/2023DutchPDF
Abridged model30/06/202101/12/202114/12/2021DutchPDF
Abridged model30/06/202002/12/202022/12/2020DutchPDF
Abridged model30/06/201904/12/201919/12/2019DutchPDF
Abridged model30/06/201805/12/201819/12/2018DutchPDF
Abridged model30/06/201706/12/201707/12/2017DutchPDF
Abridged model30/06/201607/12/201614/12/2016DutchPDF
Abridged model30/06/201502/12/201526/01/2016DutchPDF
Abridged model30/09/201305/03/201429/04/2014DutchPDF
Abridged model30/09/201206/03/201326/03/2013DutchPDF
Abridged model30/09/201107/03/201227/03/2012DutchPDF
Abridged model30/09/201002/03/201104/03/2011DutchPDF
Abridged model31/12/200816/06/200922/07/2009DutchPDF
Abridged model31/12/200717/06/200830/07/2008DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 4 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
P-MANAGEMENT0894.159.757Represented by Pascal Verbinnen
Directorsince 27/05/2021Manager17/06/2008 → 2008 accountsendedManaging director17/06/2008 → 2021 accountsended

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Joeri Verbinnen
Manager05/03/2014 → 11/05/2018
H-MANAGEMENT0894.164.212Represented by Haribert Verbinnen
Manager17/06/2008 → 2015 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other24/10/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other16/06/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates07/06/2021
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/12/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates31/05/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other08/10/2014
    BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates20/05/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares03/09/2013
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings17 filings
Mandates
P-MANAGEMENT
Joeri Verbinnen
J-Management
H-MANAGEMENT
Haribert Verbinnen
200620072008200920102011201220132014201520162017201820192020202120222023202420252026
PROLIVER
Industrielaan 15 bte A, 2250 OlenIndustrielaan 15 A, 2250 Olen
DirectorManaging director
Manager
Manager
Manager
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Industrielaan 15 A, 2250 OlenCurrent
CBE
Industrielaan 15 bte A, 2250 Olen
accounts 2024 → 2025
Accounts 2025 · 2025-00581254
Industrielaan 15 A, 2250 Olen
accounts 2022 → 2023
Accounts 2023 · 2024-00001437

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
PROLIVERCurrent
accounts 2022 → 2025
Accounts 2025 · 2025-00581254

Events

  1. 2025
    Annual accounts 20252,5 M €↓
  2. 2024
    Annual accounts 20242,6 M €↓
  3. 2023
    Annual accounts 20232,9 M €↑
  4. 2022
    Annual accounts 20221,8 M €↓
  5. 2021
    Annual accounts 20212,2 M €↓
  6. 2020
    Annual accounts 20202,3 M €↑
  7. 2019
    Annual accounts 20191,4 M €↓
  8. 2018
    Annual accounts 20181,6 M €↑
  9. 2017
    Annual accounts 2017212,5 k €↓
  10. 2016
    Annual accounts 20161,4 M €↑
  11. 2015
    Annual accounts 2015-71,4 k €↑
  12. 2013
    Annual accounts 2013-1,3 M €↓
  13. 2012
    Annual accounts 2012-988,6 k €↑
  14. 2011
    Annual accounts 2011-2,1 M €↓
  15. 2010
    Annual accounts 2010-1,4 M €↓
  16. 2008
    Annual accounts 2008-688,5 k €↓
  17. 2007
    Annual accounts 2007-254,2 k €
  18. 06/12/2006
    IncorporationPrivate limited company