ACTIVE

Syan

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

5,3 k €

-83.7% YoY

Gross margin

218 k €

-2.0% YoY

Equity

129,6 k €

+4.3% YoY

Workforce

3,7 ETP

+32.1% YoY

What does Syan do?

Syan is a Private limited company incorporated in 2006. Its main activity is: Sea and coastal passenger water transport. Its registered office is in Quévy. It employs on average 3,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0885.499.736

Incorporation

07/12/2006

Legal form

Private limited company

Registered office

Rue d'Esquerbion(GIV) 10
7041 Quévy · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

3,7 ETP

Activities (NACE)

50103Sea and coastal passenger water transport· main 52250Support activities for transportation 52290Other transportation support activities 53200Other postal and courier activities 53200Other postal and courier activities 45113Sale of cars and light motor vehicles+12

Joint committees (2)

140
14003

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	218 k €	-2.0%	222,4 k €	+27.0%	175,1 k €	-11.1%	197 k €	+7.1%	184 k €	+5.6%	174,2 k €	-14.6%	203,9 k €	+10.1%	185,2 k €	-6.1%	197,3 k €	-2.0%	201,2 k €	-3.0%	207,4 k €	+25.1%	165,8 k €	+109%	79,4 k €	-18.1%	96,8 k €	+38.4%	70 k €	-16.0%	83,3 k €	+79.7%	46,4 k €	+667%	6 k €
EBITDA	70,4 k €	-17.0%	84,7 k €	+115%	39,3 k €	-37.8%	63,2 k €	+6.7%	59,3 k €	-22.4%	76,4 k €	+16.0%	65,8 k €	+25.6%	52,4 k €	-12.7%	60 k €	-13.4%	69,4 k €	-17.6%	84,1 k €	-16.0%	100,2 k €	+192%	34,3 k €	+40.7%	24,4 k €	-4.4%	25,5 k €	-5.8%	27,1 k €	+60.1%	16,9 k €	+202%	5,6 k €
Operating result	20,6 k €	-65.1%	59,2 k €	+383%	12,3 k €	-64.0%	34 k €	+1.4%	33,6 k €	-30.3%	48,1 k €	+114%	22,5 k €	+89.3%	11,9 k €	-65.8%	34,8 k €	-3.2%	35,9 k €	+15.8%	31 k €	-49.4%	61,3 k €	+337%	14 k €	+126%	6,2 k €	-51.7%	12,8 k €	-14.0%	14,9 k €	+6112%	239,9 €	+106%	-4,4 k €
Net result	5,3 k €	-83.7%	32,4 k €	+1987%	1,6 k €	-92.5%	20,6 k €	-0.9%	20,8 k €	-39.4%	34,4 k €	+302%	8,5 k €	+10315%	-83,7 €	-101%	6,2 k €	+14.6%	5,4 k €	-36.5%	8,5 k €	-72.3%	30,7 k €	+841%	3,3 k €	+745%	385,6 €	+137%	-1 k €	-1053%	-90,4 €	-103%	2,8 k €	+139%	-7,1 k €
Balance sheet
Equity	129,6 k €	+4.3%	124,3 k €	+35.3%	91,9 k €	+1.7%	90,3 k €	+29.6%	69,7 k €	+42.7%	48,8 k €	-10.3%	54,4 k €	+18.6%	45,9 k €	-0.2%	46 k €	+0.4%	45,8 k €	-18.2%	56 k €	+17.9%	47,5 k €	+183%	16,8 k €	+24.1%	13,5 k €	+2.9%	13,2 k €	-7.3%	14,2 k €	-0.6%	14,3 k €	+1679%	-905,3 €
Total assets	511 k €	+6.4%	480,1 k €	+47.9%	324,5 k €	+1.8%	318,8 k €	+29.5%	246,1 k €	-5.6%	260,6 k €	-6.9%	279,8 k €	-6.4%	299 k €	+0.4%	297,9 k €	-15.7%	353,5 k €	+61.1%	219,4 k €	+16.5%	188,4 k €	+14.1%	165 k €	+52.8%	108 k €	-18.0%	131,8 k €	+36.8%	96,3 k €	-9.4%	106,3 k €	+11.9%	95 k €
Cash	25,6 k €	-10.8%	28,7 k €	+75.9%	16,3 k €	+8.3%	15,1 k €	-68.3%	47,5 k €	-34.8%	72,9 k €	+413%	14,2 k €	+709%	1,8 k €	-96.3%	48 k €	+124%	21,4 k €	+1876%	1,1 k €	-93.7%	17,1 k €	-52.1%	35,8 k €	+68680%	52 €	-86.4%	383,7 €	-96.6%	11,2 k €	+494%	1,9 k €	+1.8%	1,9 k €
Debts	381,4 k €	+7.2%	355,8 k €	+70.4%	208,7 k €	+2.0%	204,6 k €	+34.1%	152,6 k €	-18.8%	187,9 k €	-16.6%	225,4 k €	-11.0%	253,1 k €	+0.5%	251,9 k €	-18.1%	307,6 k €	+89.5%	162,3 k €	+15.9%	140,1 k €	-5.2%	147,7 k €	+56.5%	94,4 k €	-20.3%	118,5 k €	+44.3%	82,1 k €	-10.6%	91,9 k €	-4.1%	95,8 k €
Other
Workforce	3,7 ETP	+32.1%	2,8 ETP		–		–		–		–		–		–		–		–		3,0 ETP	+100%	1,5 ETP	+36.4%	1,1 ETP	-45.0%	2,0 ETP	+53.8%	1,3 ETP	-13.3%	1,5 ETP	+66.7%	0,9 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Raphaêl VENANT

Director

Active

Ended mandates

Christian VENANT

Manager · since 04 décembre 2006 · until 18 mai 2011

Ended

Christian VENANT

Manager · since 04 décembre 2006

Ended

Raphaël VENANT

Manager · since 04 décembre 2006

Ended

Raphaêl VENANT

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
TRISTONE INVEST● Active	1034.669.603

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/09/2026	12/08/2025	16/07/2024	30/08/2023	07/07/2022	26/08/2021
General meeting	30/06/2026	21/05/2025	15/05/2024	17/05/2023	18/05/2022	19/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	01/09/2026	French	PDF
Abridged model	31/12/2024	21/05/2025	12/08/2025	French	PDF
Micro model	31/12/2023	15/05/2024	16/07/2024	French	PDF
Micro model	31/12/2022	17/05/2023	30/08/2023	French	PDF
Micro model	31/12/2021	18/05/2022	07/07/2022	French	PDF
Micro model	31/12/2020	19/05/2021	26/08/2021	French	PDF
Micro model	31/12/2019	20/05/2020	31/08/2020	French	PDF
Micro model	31/12/2018	15/05/2019	12/08/2019	French	PDF
Micro model	31/12/2017	16/05/2018	24/09/2018	French	PDF
Micro model	31/12/2016	17/05/2017	26/09/2017	French	PDF
Abridged model	31/12/2015	18/05/2016	29/07/2016	French	PDF
Abridged model	31/12/2014	20/05/2015	23/09/2015	French	PDF
Abridged model	31/12/2013	21/05/2014	07/08/2014	French	PDF
Abridged model	31/12/2012	15/05/2013	14/08/2013	French	PDF
Abridged model	31/12/2011	16/05/2012	29/08/2012	French	PDF
Abridged model	31/12/2010	18/05/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	19/05/2010	05/08/2010	French	PDF
Abridged model	31/12/2008	20/05/2009	20/08/2009	French	PDF
Abridged model	31/12/2007	21/05/2008	11/08/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Raphaêl VENANT

Director

Active

Ended mandates

Christian VENANT

Manager · since 04 décembre 2006 · until 18 mai 2011

Ended

Christian VENANT

Manager · since 04 décembre 2006

Ended

Raphaël VENANT

Manager · since 04 décembre 2006

Ended

Raphaêl VENANT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office18/11/2014
SIEGE SOCIAL
PDF
Mandates03/11/2011
DEMISSIONS, NOMINATIONS
PDF
Other15/12/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20255,3 k €↓
2024
Annual accounts 202432,4 k €↑
2023
Annual accounts 20231,6 k €↓
2022
Annual accounts 202220,6 k €↓
2021
Annual accounts 202120,8 k €↓
2020
Annual accounts 202034,4 k €↑
2019
Annual accounts 20198,5 k €↑
2018
Annual accounts 2018-83,7 €↓
2017
Annual accounts 20176,2 k €↑
2016
Annual accounts 20165,4 k €↓
2014
Annual accounts 20148,5 k €↓
2013
Annual accounts 201330,7 k €↑
2012
Annual accounts 20123,3 k €↑
2011
Annual accounts 2011385,6 €↑
2010
Annual accounts 2010-1 k €↓
2009
Annual accounts 2009-90,4 €↓
2008
Annual accounts 20082,8 k €↑
2007
Annual accounts 2007-7,1 k €
07/12/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Syan

Overview

What does Syan do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline