ACTIVE

ED OPTIQUE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

4,2 k €

-85.6% YoY

Gross margin

112,3 k €

-17.8% YoY

Equity

104,4 k €

+4.2% YoY

Workforce

2,3 ETP

0.0% YoY

What does ED OPTIQUE do?

ED OPTIQUE is a Private limited company incorporated in 2006. Its main activity is: Retail sale of medical and orthopaedic goods in specialised stores. Its registered office is in Welkenraedt. It employs on average 2,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0885.500.231

Incorporation

07/12/2006

Legal form

Private limited company

Registered office

Place des Combattants 3
4840 Welkenraedt · WallonieSee on map

Contributed capital

25 000,00 €

Latest accounts

31/12/2024

Average workforce

2,3 ETP

Activities (NACE)

47742Retail sale of medical and orthopaedic goods in specialised stores· main 47782Other retail sale of new goods in specialised stores 52485Warehousing and support activities for transportation

Joint committees (2)

201
2010

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	112,3 k €	-17.8%	136,7 k €	+77.2%	77,1 k €	-43.4%	136,4 k €	+44.3%	94,5 k €	+7.8%	87,6 k €	-31.9%	128,6 k €	+1.9%	126,2 k €	+23.2%	102,5 k €	+13.7%	90,1 k €	-1.0%	91 k €	-16.6%	109,2 k €	-6.8%	117,2 k €	-7.1%	126,2 k €	+12.0%	112,6 k €	+30.2%	86,5 k €	+40.1%	61,7 k €	-60.0%	154,3 k €
EBITDA	26,4 k €	-51.5%	54,3 k €	+9344%	-587,9 €	-101%	75,7 k €	+52.4%	49,7 k €	+82.4%	27,2 k €	-59.3%	66,9 k €	-4.5%	70,1 k €	+58.7%	44,2 k €	+36.4%	32,4 k €	-10.4%	36,1 k €	-31.1%	52,4 k €	+13.8%	46,1 k €	-3.0%	47,5 k €	-10.1%	52,9 k €	+59.8%	33,1 k €	+50.6%	22 k €	-74.5%	86,1 k €
Operating result	7,1 k €	-80.6%	36,4 k €	+321%	-16,5 k €	-130%	54,1 k €	+285%	14 k €	+746%	-2,2 k €	-106%	33,9 k €	-25.0%	45,3 k €	+54.9%	29,2 k €	+30.0%	22,5 k €	+69.8%	13,2 k €	-43.1%	23,3 k €	+99.1%	11,7 k €	-25.7%	15,7 k €	-36.0%	24,6 k €	+56.8%	15,7 k €	+222%	-12,9 k €	-132%	39,8 k €
Net result	4,2 k €	-85.6%	29,2 k €	+269%	-17,3 k €	-140%	43,3 k €	+348%	9,7 k €	+349%	-3,9 k €	-115%	25,8 k €	-27.4%	35,6 k €	+77.7%	20 k €	+38.2%	14,5 k €	+152%	5,8 k €	-62.6%	15,4 k €	+406%	3 k €	-47.7%	5,8 k €	-65.2%	16,7 k €	+52.1%	11 k €	+178%	-14,1 k €	-148%	29,5 k €
Balance sheet
Equity	104,4 k €	+4.2%	100,3 k €	+14.1%	87,9 k €	-27.2%	120,7 k €	+10.9%	108,8 k €	+9.7%	99,2 k €	-3.8%	103,1 k €	+20.9%	85,2 k €	+22.4%	69,6 k €	+16.8%	59,6 k €	+18.9%	50,1 k €	+13.0%	44,3 k €	+13.8%	39 k €	-33.9%	58,9 k €	+4.6%	56,4 k €	+27.7%	44,1 k €	+33.2%	33,1 k €	-29.9%	47,3 k €
Total assets	178,8 k €	-13.3%	206,3 k €	-0.2%	206,8 k €	-21.0%	261,7 k €	+26.6%	206,6 k €	-3.1%	213,2 k €	-8.7%	233,6 k €	+8.5%	215,3 k €	+51.0%	142,6 k €	-5.3%	150,5 k €	-10.0%	167,2 k €	-14.2%	194,9 k €	-16.5%	233,3 k €	+21.3%	192,4 k €	-8.5%	210,2 k €	+40.5%	149,6 k €	+4.2%	143,5 k €	-38.4%	233,1 k €
Cash	54,9 k €	-18.7%	67,5 k €	+52.7%	44,2 k €	-19.4%	54,8 k €	+19.7%	45,8 k €	+68.8%	27,1 k €	-32.4%	40,1 k €	+44.5%	27,7 k €	-2.7%	28,5 k €	+34.7%	21,2 k €	-3.4%	21,9 k €	-35.1%	33,8 k €	-17.2%	40,8 k €	+34.3%	30,4 k €	-40.1%	50,7 k €	+7.8%	47 k €	+123%	21,1 k €	-46.5%	39,4 k €
Debts	73,8 k €	-30.2%	105,8 k €	-11.0%	118,8 k €	-15.8%	141 k €	+44.2%	97,8 k €	-14.2%	114 k €	-12.7%	130,6 k €	+0.4%	130,1 k €	+78.3%	72,9 k €	-19.7%	90,9 k €	-22.4%	117,1 k €	-21.6%	149,3 k €	-23.2%	194,3 k €	+45.6%	133,5 k €	-12.5%	152,6 k €	+47.8%	103,3 k €	-6.5%	110,4 k €	-39.8%	183,2 k €
Other
Workforce	2,3 ETP	0.0%	2,3 ETP	0.0%	2,3 ETP	0.0%	2,3 ETP	-28.1%	3,2 ETP	+39.1%	2,3 ETP		–		–		–		1,9 ETP	-5.0%	2,0 ETP	+5.3%	1,9 ETP	-34.5%	2,9 ETP	-17.1%	3,5 ETP	0.0%	3,5 ETP	+25.0%	2,8 ETP	+3.7%	2,7 ETP	-6.9%	2,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 5 ended

Active mandates

Eric DUYSENS

Managing director

Active

Françoise MANGUETTE

Managing director

Active

Ended mandates

ERIC DUYSENS

Director

Ended

ERIC DUYSENS

Manager

Ended

FRANCOISE DUYSENS-MANGUETTE

Manager

Ended

FRANCOISE MANGUETTE

Director

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2025	29/08/2024	29/08/2023	30/08/2022	23/08/2021	31/08/2020
General meeting	19/07/2025	20/07/2024	24/06/2023	02/07/2022	30/06/2021	20/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	19/07/2025	28/08/2025	French	PDF
Abridged model	31/12/2023	20/07/2024	29/08/2024	French	PDF
Abridged model	31/12/2022	24/06/2023	29/08/2023	French	PDF
Abridged model	31/12/2021	02/07/2022	30/08/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	23/08/2021	French	PDF
Abridged model	31/12/2019	20/06/2020	31/08/2020	French	PDF
Micro model	31/12/2018	15/06/2019	29/08/2019	French	PDF
Micro model	31/12/2017	16/06/2018	24/08/2018	French	PDF
Micro model	31/12/2016	17/06/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	18/06/2016	20/06/2016	French	PDF
Abridged model	31/12/2014	20/06/2015	07/07/2015	French	PDF
Abridged model	31/12/2013	21/06/2014	21/08/2014	French	PDF
Abridged model	31/12/2012	15/06/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	16/06/2012	21/06/2012	French	PDF
Abridged model	31/12/2010	18/06/2011	20/06/2011	French	PDF
Abridged model	31/12/2009	19/06/2010	19/07/2010	French	PDF
Abridged model	31/12/2008	20/06/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	21/06/2008	11/07/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 5 ended

Active mandates

Eric DUYSENS

Managing director

Active

Françoise MANGUETTE

Managing director

Active

Ended mandates

ERIC DUYSENS

Director

Ended

ERIC DUYSENS

Manager

Ended

FRANCOISE DUYSENS-MANGUETTE

Manager

Ended

FRANCOISE MANGUETTE

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/03/2024
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Other15/12/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20244,2 k €↓
2024
Name changeED OPTIQUE
2023
Annual accounts 202329,2 k €↑
2022
Annual accounts 2022-17,3 k €↓
2021
Annual accounts 202143,3 k €↑
2021
Name changeE.D. OPTIQUE
2020
Annual accounts 20209,7 k €↑
2019
Annual accounts 2019-3,9 k €↓
2018
Annual accounts 201825,8 k €↓
2017
Annual accounts 201735,6 k €↑
2016
Annual accounts 201620 k €↑
2015
Annual accounts 201514,5 k €↑
2014
Annual accounts 20145,8 k €↓
2013
Annual accounts 201315,4 k €↑
2012
Annual accounts 20123 k €↓
2011
Annual accounts 20115,8 k €↓
2010
Annual accounts 201016,7 k €↑
2009
Annual accounts 200911 k €↑
2008
Annual accounts 2008-14,1 k €↓
2007
Annual accounts 200729,5 k €
07/12/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ED OPTIQUE

Overview

What does ED OPTIQUE do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline