ACTIVE

AUBELCOM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

3,9 k €

+10.8% YoY

Gross margin

42 k €

+0.7% YoY

Equity

209,8 k €

+1.9% YoY

What does AUBELCOM do?

AUBELCOM is a Private limited company incorporated in 2006. Its registered office is in Braine-le-Comte.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0885.514.186

Incorporation

07/12/2006

Legal form

Private limited company

Registered office

Avenue du Griffon 23
7090 Braine-le-Comte · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	42 k €	+0.7%	41,7 k €	-18.5%	51,2 k €	+363%	11 k €	-4.9%	11,6 k €	-78.0%	52,7 k €	+211%	16,9 k €	-19.7%	21,1 k €	-1.8%	21,5 k €	-10.3%	24 k €	-5.0%	25,2 k €	+24.8%	20,2 k €	-9.2%	22,2 k €	-6.7%	23,8 k €	+4.4%	22,8 k €	-1.9%	23,3 k €	+180%	-29,2 k €
EBITDA	41,5 k €	+1.0%	41,1 k €	-16.4%	49,1 k €	+380%	10,2 k €	-8.5%	11,2 k €	-77.9%	50,7 k €	+230%	15,3 k €	-21.4%	19,5 k €	-2.6%	20 k €	-10.7%	22,4 k €	-5.6%	23,7 k €	+20.0%	19,8 k €	-9.3%	21,8 k €	-6.8%	23,4 k €	+4.5%	22,4 k €	-1.9%	22,8 k €	+176%	-30 k €
Operating result	11,2 k €	+37.6%	8,2 k €	-51.0%	16,7 k €	+206%	5,4 k €	-15.4%	6,4 k €	-86.0%	46,1 k €	+426%	8,8 k €	-23.5%	11,5 k €	-4.3%	12 k €	-16.6%	14,4 k €	-8.9%	15,8 k €	+33.6%	11,8 k €	-14.7%	13,8 k €	-10.3%	15,4 k €	+6.7%	14,5 k €	-3.0%	14,9 k €	+139%	-37,9 k €
Net result	3,9 k €	+10.8%	3,5 k €	-79.5%	17,2 k €	+1918%	852,7 €	-27.1%	1,2 k €	-96.3%	31,8 k €	+2425%	1,3 k €	-62.8%	3,4 k €	+1.4%	3,3 k €	-36.2%	5,2 k €	-14.8%	6,1 k €	+260%	1,7 k €	+6.7%	1,6 k €	-73.8%	6,1 k €	+100%	3 k €	-1.3%	3,1 k €	+106%	-51,3 k €
Balance sheet
Equity	209,8 k €	+1.9%	205,9 k €	+1.7%	202,3 k €	+391%	41,2 k €	+2.1%	40,4 k €	+19.0%	33,9 k €	+1463%	2,2 k €	+138%	913,6 €	+137%	-2,5 k €	+57.5%	-5,8 k €	+47.4%	-11 k €	+35.7%	-17,2 k €	+9.0%	-18,9 k €	+7.8%	-20,5 k €	+22.9%	-26,6 k €	+10.3%	-29,6 k €	+9.4%	-32,7 k €
Total assets	690,5 k €	-5.5%	731,1 k €	-1.8%	744,7 k €	+49.2%	499 k €	-0.8%	502,9 k €	-2.4%	515,1 k €	+5.7%	487,3 k €	-3.0%	502,6 k €	+141%	208,9 k €	-5.2%	220,3 k €	-2.4%	225,6 k €	-2.8%	232,2 k €	-2.4%	237,8 k €	-3.7%	246,9 k €	-2.6%	253,4 k €	-1.0%	256,1 k €	-1.4%	259,6 k €
Cash	14 k €	-59.4%	34,4 k €	+54.6%	22,3 k €	+1384%	1,5 k €	+37.3%	1,1 k €	-31.2%	1,6 k €	-68.4%	5 k €	-63.1%	13,7 k €	+19.4%	11,4 k €	-22.5%	14,7 k €	+11.0%	13,3 k €	+11.6%	11,9 k €	+24.0%	9,6 k €	-9.9%	10,6 k €	+9.3%	9,7 k €	+120%	4,4 k €	+3024%	141,7 €
Debts	334,7 k €	-10.5%	374 k €	-2.9%	385 k €	-15.9%	457,8 k €	-1.0%	462,5 k €	-3.6%	479,9 k €	-1.1%	485,1 k €	-3.3%	501,7 k €	+137%	211,4 k €	-6.5%	226,1 k €	-4.5%	236,6 k €	-5.1%	249,3 k €	-2.9%	256,7 k €	-4.0%	267,3 k €	-4.5%	280 k €	-2.0%	285,7 k €	-2.3%	292,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Johnny Van Belle

Director

Active

Ended mandates

Johnny VAN BELLE

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2026	17/07/2025	04/10/2024	26/06/2023	21/06/2022	28/06/2021
General meeting	15/06/2026	16/06/2025	17/06/2024	19/06/2023	20/06/2022	21/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	15/06/2026	29/06/2026	French	PDF
Micro model	31/12/2024	16/06/2025	17/07/2025	French	PDF
Micro modelCorrection	31/12/2023	17/06/2024	04/10/2024	French	PDF
Micro model	31/12/2023	17/06/2024	27/08/2024	French	PDF
Abridged model	31/12/2022	19/06/2023	26/06/2023	French	PDF
Abridged model	31/12/2021	20/06/2022	21/06/2022	French	PDF
Abridged model	31/12/2020	21/06/2021	28/06/2021	French	PDF
Abridged model	31/12/2019	15/06/2020	30/06/2020	French	PDF
Abridged model	31/12/2018	17/06/2019	23/08/2019	French	PDF
Abridged model	31/12/2017	18/06/2018	31/07/2018	French	PDF
Micro model	31/12/2016	19/06/2017	11/07/2017	French	PDF
Abridged model	31/12/2015	20/06/2016	15/07/2016	French	PDF
Abridged model	31/12/2014	15/06/2015	09/07/2015	French	PDF
Abridged model	31/12/2013	15/06/2014	31/08/2014	French	PDF
Abridged model	31/12/2012	15/06/2013	17/09/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	25/09/2012	French	PDF
Abridged model	31/12/2010	15/06/2011	02/08/2011	French	PDF
Abridged model	31/12/2009	15/06/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	15/06/2009	28/08/2009	Dutch	PDF
Abridged model	31/12/2007	16/06/2008	29/08/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Johnny Van Belle

Director

Active

Ended mandates

Johnny VAN BELLE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/09/2024
DEMISSIONS, NOMINATIONS
PDF
Restructuring20/07/2023
DENOMINATION - OBJET - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring06/12/2022
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Registered office04/03/2015
SIEGE SOCIAL
PDF
Mandates01/09/2014
DEMISSIONS, NOMINATIONS
PDF
Other15/12/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20253,9 k €↑
2024
Annual accounts 20243,5 k €↓
2023
Annual accounts 202317,2 k €↑
2023
Name changeAUBELCOM
2022
Annual accounts 2022852,7 €↓
2021
Annual accounts 20211,2 k €↓
2018
Annual accounts 201831,8 k €↑
2017
Annual accounts 20171,3 k €↓
2016
Annual accounts 20163,4 k €↑
2015
Annual accounts 20153,3 k €↓
2014
Annual accounts 20145,2 k €↓
2013
Annual accounts 20136,1 k €↑
2012
Annual accounts 20121,7 k €↑
2011
Annual accounts 20111,6 k €↓
2010
Annual accounts 20106,1 k €↑
2009
Annual accounts 20093 k €↓
2008
Annual accounts 20083,1 k €↑
2007
Annual accounts 2007-51,3 k €
2007
Name changeJVB HOUSE INVEST
07/12/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AUBELCOM

Overview

What does AUBELCOM do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline