Pharmadons
0885.520.423 · rovalta.com · 22/09/2026
ACTIVE
Pharmadons
Financial year 2025 · closed on 31/12/2025
Net result
-9,7 k €
-35.5% YoY
Gross margin
110,1 k €
-26.4% YoY
Equity
98,2 k €
-75.9% YoY
Workforce
1,3 ETP
-35.0% YoY
Overview
What does Pharmadons do?
Pharmadons is a Private limited company incorporated in 2006. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Ixelles. It employs on average 1,3 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0885.520.423
Incorporation
08/12/2006
Legal form
Private limited company
Registered office
Rue François Dons 32
1050 Ixelles · BruxellesSee on map
1050 Ixelles · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
1,3 ETP
Activities (NACE)
Joint committees (1)
- 313
Signals
Low riskHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 110,1 k € | -26.4% | 149,6 k € | -27.8% | 207,1 k € | -3.1% | 213,9 k € | +1.2% | 211,3 k € | -6.1% | 224,9 k € | +29.6% | 173,5 k € | -4.6% | 181,9 k € | +13.4% | 160,4 k € | -15.2% | 189,2 k € | +3.1% | 183,6 k € | -2.2% | 187,7 k € | -3.7% | 195 k € | +6.5% | 183,1 k € | -1.7% | 186,2 k € | -10.5% | 208,2 k € | +48.4% | 140,3 k € | -0.8% | 141,4 k € | -23.0% | 183,7 k € |
| EBITDA | -8,7 k € | -482% | -1,5 k € | -102% | 81,7 k € | -9.6% | 90,4 k € | -7.8% | 98,1 k € | -12.8% | 112,5 k € | +154% | 44,2 k € | -6.3% | 47,2 k € | +4.6% | 45,1 k € | -41.3% | 76,9 k € | -10.7% | 86,2 k € | +105% | 42 k € | -47.7% | 80,4 k € | +10.6% | 72,7 k € | -30.8% | 105,1 k € | -2.0% | 107,2 k € | +239% | 31,6 k € | +6149% | 506 € | -98.8% | 43,4 k € |
| Operating result | -10,8 k € | -222% | -3,4 k € | -104% | 79 k € | -10.5% | 88,2 k € | -8.1% | 96,1 k € | -13.0% | 110,4 k € | +167% | 41,4 k € | -1.0% | 41,8 k € | +5.5% | 39,6 k € | +101% | 19,7 k € | -32.7% | 29,3 k € | +302% | -14,5 k € | -170% | 20,7 k € | +74.9% | 11,8 k € | -73.6% | 44,7 k € | -5.7% | 47,4 k € | +266% | -28,6 k € | +45.1% | -52 k € | -449% | -9,5 k € |
| Net result | -9,7 k € | -35.5% | -7,2 k € | -113% | 56,9 k € | -18.0% | 69,3 k € | -7.5% | 75 k € | -12.3% | 85,5 k € | +187% | 29,8 k € | -0.4% | 30 k € | +13.0% | 26,5 k € | +94.0% | 13,7 k € | -52.7% | 28,9 k € | +275% | -16,5 k € | -234% | 12,3 k € | +172% | 4,5 k € | -88.7% | 39,9 k € | -4.2% | 41,7 k € | +219% | -35,1 k € | +37.4% | -56,1 k € | -477% | -9,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 98,2 k € | -75.9% | 407,9 k € | -1.7% | 415,1 k € | +20.0% | 345,9 k € | +25.1% | 276,5 k € | +37.2% | 201,6 k € | +73.6% | 116,1 k € | +34.6% | 86,3 k € | +53.2% | 56,3 k € | +89.0% | 29,8 k € | +84.8% | 16,1 k € | +226% | -12,8 k € | -445% | 3,7 k € | +143% | -8,6 k € | +34.4% | -13,1 k € | +75.3% | -53 k € | +44.0% | -94,7 k € | -58.9% | -59,6 k € | -1597% | -3,5 k € |
| Total assets | 608,9 k € | +14.0% | 534,2 k € | +13.9% | 469,1 k € | +10.5% | 424,6 k € | +26.8% | 335 k € | +20.8% | 277,4 k € | +33.9% | 207,2 k € | +3.1% | 200,9 k € | +1.2% | 198,6 k € | -7.1% | 213,8 k € | -28.8% | 300,3 k € | -13.5% | 347 k € | -5.8% | 368,1 k € | -10.6% | 411,7 k € | -17.0% | 496 k € | -17.0% | 597,3 k € | -5.4% | 631,2 k € | +6.5% | 592,7 k € | -20.6% | 746,8 k € |
| Cash | 49,9 k € | -18.4% | 61,1 k € | -81.2% | 325,7 k € | +15.1% | 282,9 k € | +52.7% | 185,2 k € | +53.1% | 121 k € | +120% | 55,1 k € | +33.2% | 41,4 k € | -9.9% | 45,9 k € | -3.8% | 47,8 k € | +21.6% | 39,3 k € | +6.3% | 37 k € | +0.6% | 36,7 k € | +13.8% | 32,3 k € | -27.9% | 44,8 k € | -19.6% | 55,7 k € | -0.7% | 56,1 k € | +21.7% | 46,1 k € | -18.9% | 56,9 k € |
| Debts | 510,7 k € | +305% | 126,2 k € | +134% | 54 k € | -31.5% | 78,8 k € | +34.8% | 58,4 k € | -22.9% | 75,8 k € | -16.8% | 91,1 k € | -20.5% | 114,6 k € | -19.4% | 142,3 k € | -22.7% | 184,1 k € | -35.2% | 284,1 k € | -21.0% | 359,8 k € | -1.3% | 364,4 k € | -13.3% | 420,2 k € | -17.5% | 509,1 k € | -21.7% | 650,3 k € | -10.4% | 725,9 k € | +11.3% | 652,3 k € | -13.1% | 750,3 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 1,3 ETP | -35.0% | 2,0 ETP | – | – | – | – | – | – | – | – | 2,0 ETP | -9.1% | 2,2 ETP | -15.4% | 2,6 ETP | +8.3% | 2,4 ETP | +4.3% | 2,3 ETP | -11.5% | 2,6 ETP | +13.0% | 2,3 ETP | +4.5% | 2,2 ETP | -4.3% | 2,3 ETP | |||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Kelly Damtchou Mbitom Melissa
ActiveEnded mandates
STEPHANE LAMBERT
EndedStéphane LAMBERT
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Itervac● Active | 0409.873.104 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 14/08/2026 | 11/08/2025 | 25/06/2024 | 28/08/2023 | 23/06/2022 | 05/07/2021 |
| General meeting | 05/06/2026 | 06/06/2025 | 07/06/2024 | 02/06/2023 | 03/06/2022 | 04/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 05/06/2026 | 14/08/2026 | French | |
| Abridged model | 31/12/2024 | 06/06/2025 | 11/08/2025 | French | |
| Micro model | 31/12/2023 | 07/06/2024 | 25/06/2024 | French | |
| Micro model | 31/12/2022 | 02/06/2023 | 28/08/2023 | French | |
| Micro model | 31/12/2021 | 03/06/2022 | 23/06/2022 | French | |
| Micro model | 31/12/2020 | 04/06/2021 | 05/07/2021 | French | |
| Micro model | 31/12/2019 | 05/06/2020 | 06/07/2020 | French | |
| Micro model | 31/12/2018 | 07/06/2019 | 27/06/2019 | French | |
| Micro model | 31/12/2017 | 01/06/2018 | 27/06/2018 | French | |
| Abridged model | 31/12/2016 | 02/06/2017 | 26/06/2017 | French | |
| Abridged model | 31/12/2015 | 03/06/2016 | 13/06/2016 | French | |
| Abridged model | 31/12/2014 | 05/06/2015 | 24/06/2015 | French | |
| Abridged model | 31/12/2013 | 06/06/2014 | 13/06/2014 | French | |
| Abridged model | 31/12/2012 | 07/06/2013 | 14/06/2013 | French | |
| Abridged model | 31/12/2011 | 01/06/2012 | 22/06/2012 | French | |
| Abridged model | 31/12/2010 | 03/06/2011 | 23/06/2011 | French | |
| Abridged model | 31/12/2009 | 04/06/2010 | 24/06/2010 | French | |
| Abridged model | 31/12/2008 | 05/06/2009 | 29/06/2009 | French | |
| Abridged model | 31/12/2007 | 06/06/2008 | 26/06/2008 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Kelly Damtchou Mbitom Melissa
ActiveEnded mandates
STEPHANE LAMBERT
EndedStéphane LAMBERT
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates23/07/2024DEMISSIONS, NOMINATIONS
- Mandates19/06/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Capital / shares14/06/2007DIVERS - CAPITAL, ACTIONS
- Other18/12/2006RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-9,7 k €↓
- 2024Annual accounts 2024-7,2 k €↓
- 2023Annual accounts 202356,9 k €↓
- 2022Annual accounts 202269,3 k €↓
- 2021Annual accounts 202175 k €↓
- 2020Annual accounts 202085,5 k €↑
- 2019Annual accounts 201929,8 k €↓
- 2018Annual accounts 201830 k €↑
- 2017Annual accounts 201726,5 k €↑
- 2016Annual accounts 201613,7 k €↓
- 2015Annual accounts 201528,9 k €↑
- 2014Annual accounts 2014-16,5 k €↓
- 2013Annual accounts 201312,3 k €↑
- 2012Annual accounts 20124,5 k €↓
- 2011Annual accounts 201139,9 k €↓
- 2010Annual accounts 201041,7 k €↑
- 2009Annual accounts 2009-35,1 k €↑
- 2008Annual accounts 2008-56,1 k €↓
- 2007Annual accounts 2007-9,7 k €
- 08/12/2006IncorporationPrivate limited company