ACTIVE

ONISA CONSTRUCT

Export PDF

Financial year 2024 · closed on 30/09/2024

Net result

227,0 €

-51.3% YoY

Gross margin

10,0 k €

-20.4% YoY

Equity

35,5 k €

+0.6% YoY

What does ONISA CONSTRUCT do?

ONISA CONSTRUCT is a Private limited company incorporated in 2006. Its main activity is: Painting and glazing. Its registered office is in Anderlecht.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0885.539.031

Incorporation

08/12/2006

Legal form

Private limited company

Registered office

Rue des Déportés Anderlechtois 11/13 box 1
1070 Anderlecht · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

30/09/2024

Activities (NACE)

43341Painting and glazing· main 43341Painting and glazing 45441Sale, maintenance and repair of motorcycles and related parts and accessories 43211Electrical installation 43211Electrical installation 43240Electrical, plumbing and other construction installation activities+3

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	10,0 k €	-20.4%	12,6 k €	+3.4%	12,1 k €	+59.7%	7,6 k €	+23.2%	6,2 k €	+36.5%	4,5 k €	+210%	-4,1 k €	+86.9%	-31,5 k €	-2210%	-1,4 k €	-103%	39,8 k €	-48.7%	77,5 k €	+65.8%	46,8 k €	+54.2%	30,3 k €	-36.6%	47,8 k €	-29.5%	67,8 k €	+71.3%	39,6 k €	-67.1%	120,5 k €
EBITDA	9,1 k €	+44.0%	6,3 k €	-39.2%	10,4 k €	+67.2%	6,2 k €	+7.3%	5,8 k €	+29.1%	4,5 k €	+201%	-4,5 k €	+86.2%	-32,5 k €	-683%	-4,1 k €	-111%	39,3 k €	-48.0%	75,6 k €	+68.5%	44,9 k €	+57.5%	28,5 k €	-31.2%	41,4 k €	-7.8%	44,9 k €	+17.1%	38,4 k €	-59.3%	94,3 k €
Operating result	3,1 k €	+63.5%	1,9 k €	-74.1%	7,3 k €	+65.7%	4,4 k €	-14.4%	5,2 k €	+84.8%	2,8 k €	+156%	-5,0 k €	+84.9%	-33,0 k €	-605%	-4,7 k €	-113%	36,1 k €	-45.2%	65,9 k €	+91.8%	34,4 k €	+104%	16,8 k €	-34.8%	25,8 k €	+4.6%	24,7 k €	+26.4%	19,5 k €	-76.0%	81,5 k €
Net result	227,0 €	-51.3%	466,3 €	-80.0%	2,3 k €	-20.6%	2,9 k €	-18.9%	3,6 k €	+166%	1,4 k €	+604%	193,7 €	+101%	-26,5 k €	+18.2%	-32,4 k €	-1407%	2,5 k €	-94.4%	44,4 k €	+199%	14,9 k €	+44.9%	10,3 k €	-3.8%	10,7 k €	+23.5%	8,6 k €	-25.2%	11,6 k €	-72.3%	41,8 k €
Balance sheet
Equity	35,5 k €	+0.6%	35,3 k €	+1.3%	34,8 k €	+7.2%	32,5 k €	+10.0%	29,5 k €	+14.0%	25,9 k €	+5.6%	24,5 k €	+0.8%	24,3 k €	-81.4%	130,8 k €	-19.9%	163,3 k €	+1.5%	160,8 k €	+38.2%	116,4 k €	+14.6%	101,5 k €	+11.2%	91,3 k €	+13.2%	80,6 k €	+12.0%	71,9 k €	+19.1%	60,4 k €
Total assets	217,6 k €	+28.2%	169,7 k €	-42.0%	292,4 k €	+219%	91,7 k €	+11.0%	82,6 k €	+58.3%	52,1 k €	-6.0%	55,5 k €	-55.6%	124,9 k €	-22.7%	161,7 k €	-18.9%	199,3 k €	-35.0%	306,7 k €	+4.4%	293,7 k €	-6.3%	313,3 k €	-4.3%	327,3 k €	-9.8%	363,0 k €	+33.1%	272,7 k €	-16.4%	326,1 k €
Cash	447,1 €	-97.1%	15,2 k €	+526%	2,4 k €	-78.2%	11,1 k €	+1509%	692,9 €	-61.1%	1,8 k €	-71.0%	6,2 k €	-52.7%	13,0 k €	-87.8%	106,3 k €	+614%	14,9 k €	+54.2%	9,6 k €	+2866%	325,2 €	-94.4%	5,8 k €	+4226%	133,1 €	-98.2%	7,3 k €	+5067%	141,2 €	-99.8%	67,7 k €
Debts	163,3 k €	+41.2%	115,7 k €	-51.6%	238,9 k €	+490%	40,5 k €	+18.0%	34,3 k €	+357%	7,5 k €	-38.5%	12,2 k €	-85.1%	81,9 k €	+576%	12,1 k €	-30.1%	17,3 k €	-86.4%	127,1 k €	-19.8%	158,6 k €	-17.9%	193,0 k €	-11.2%	217,3 k €	-17.6%	263,6 k €	+44.9%	182,0 k €	-26.3%	247,0 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2024 · 1 active · 1 ended

Active mandates

BENIAMIN DANIEL GRIGORAS

Mandate

Active

Ended mandates

IOAN ONISA

Mandate

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019	01/10/2018
Closing of the financial year	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020	30/09/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2025	29/04/2024	28/04/2023	07/03/2022	25/03/2021	01/04/2020
General meeting	05/02/2025	07/02/2024	01/02/2023	02/02/2022	03/02/2021	05/02/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2024	05/02/2025	31/07/2025	French	PDF
Micro model	30/09/2023	07/02/2024	29/04/2024	French	PDF
Micro model	30/09/2022	01/02/2023	28/04/2023	French	PDF
Micro model	30/09/2021	02/02/2022	07/03/2022	French	PDF
Micro model	30/09/2020	03/02/2021	25/03/2021	French	PDF
Micro model	30/09/2019	05/02/2020	01/04/2020	French	PDF
Micro model	30/09/2018	06/02/2019	28/03/2019	French	PDF
Micro model	30/09/2017	07/02/2018	21/03/2018	French	PDF
Abridged model	30/09/2016	01/02/2017	24/03/2017	French	PDF
Abridged model	30/09/2015	03/02/2016	12/02/2016	French	PDF
Abridged model	30/09/2014	04/02/2015	05/03/2015	French	PDF
Abridged model	30/09/2013	05/02/2014	31/03/2014	French	PDF
Abridged model	30/09/2012	06/02/2013	28/03/2013	French	PDF
Abridged model	30/09/2011	01/02/2012	16/03/2012	French	PDF
Abridged model	30/09/2010	02/02/2011	17/03/2011	French	PDF
Abridged model	30/09/2009	03/02/2010	19/02/2010	French	PDF
Abridged model	30/09/2008	04/02/2009	02/03/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2024 · 1 active · 1 ended

Active mandates

BENIAMIN DANIEL GRIGORAS

Mandate

Active

Ended mandates

IOAN ONISA

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/06/2018
MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Registered office22/11/2017
SIEGE SOCIAL
PDF
Capital / shares29/05/2017
CAPITAL, ACTIONS
PDF
Capital / shares11/04/2016
CAPITAL, ACTIONS
PDF
Capital / shares01/09/2009
CAPITAL, ACTIONS
PDF
Capital / shares02/03/2009
CAPITAL, ACTIONS
PDF
Registered office08/12/2008
SIEGE SOCIAL - CAPITAL, ACTIONS
PDF
Capital / shares20/08/2008
CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024227,0 €↓
2023
Annual accounts 2023466,3 €↓
2022
Annual accounts 20222,3 k €↓
2021
Annual accounts 20212,9 k €↓
2020
Annual accounts 20203,6 k €↑
2019
Annual accounts 20191,4 k €↑
2018
Annual accounts 2018193,7 €↑
2017
Annual accounts 2017-26,5 k €↑
2016
Annual accounts 2016-32,4 k €↓
2015
Annual accounts 20152,5 k €↓
2014
Annual accounts 201444,4 k €↑
2013
Annual accounts 201314,9 k €↑
2012
Annual accounts 201210,3 k €↓
2011
Annual accounts 201110,7 k €↑
2010
Annual accounts 20108,6 k €↓
2009
Annual accounts 200911,6 k €↓
2008
Annual accounts 200841,8 k €
08/12/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ONISA CONSTRUCT

Overview

What does ONISA CONSTRUCT do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline