ACTIVE

KARSMAKERS

Export PDF
Financial year 2025 · closed on 01/07/2025
Net result
56,8 k €
+27.1% YoY
Gross margin
284,8 k €
+5.7% YoY
Equity
321,5 k €
+21.5% YoY

What does KARSMAKERS do?

KARSMAKERS is a Private limited company incorporated in 2006. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Ixelles.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0885.662.260
Incorporation
14/12/2006
Legal form
Private limited company
Registered office
Rue de Trèves 20
1050 Ixelles · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
01/07/2025
Activities (NACE)
55302Camping grounds, recreational vehicle parks and trailer parks· main56102Restaurants and mobile food service activities56112Restaurants and mobile food service activities46170Agents involved in the sale of food, beverages and tobacco46170Agents involved in the sale of food, beverages and tobacco51170Passenger air transport+3
Joint committees (1)
  • 302
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212020201920182017201620152014201320122011201020092008
Income statement
Gross margin284,8 k €269,3 k €276,4 k €182,4 k €41,5 k €181,8 k €222,4 k €247,2 k €316 k €272,3 k €337,2 k €412,2 k €386,9 k €320,2 k €207,8 k €141,4 k €22,9 k €-9,9 k €
EBITDA120,1 k €107 k €121,6 k €57,6 k €24,7 k €81,1 k €79,4 k €96,8 k €140,3 k €97,2 k €117,3 k €201,1 k €171,3 k €193,6 k €127,6 k €75,8 k €6,2 k €-11 k €
Operating result80,2 k €66,5 k €94,4 k €-2,1 k €-34,8 k €14,2 k €13,1 k €21,6 k €63,8 k €18 k €43,5 k €128,2 k €107,5 k €144,5 k €80,6 k €32,2 k €-34,1 k €-45,5 k €
Net result56,8 k €44,7 k €69,9 k €-7,9 k €-42,6 k €226,6 €-1,7 k €1,6 k €30,7 k €-9 k €15,7 k €75,7 k €60,1 k €98,6 k €49,7 k €18,5 k €-47,5 k €-67 k €
Balance sheet
Equity321,5 k €264,6 k €219,9 k €150 k €157,9 k €200,5 k €200,3 k €201,9 k €200,4 k €169,7 k €178,6 k €162,9 k €107 k €58,9 k €-27,7 k €-77,4 k €-95,9 k €-48,4 k €
Total assets512,7 k €466,9 k €501,7 k €396,2 k €417,3 k €513,1 k €574,8 k €658,7 k €683 k €671,5 k €806,9 k €885,5 k €925,3 k €521 k €535,3 k €485,1 k €483,1 k €485 k €
Cash322,7 k €242,2 k €213,4 k €135,8 k €110,5 k €148,7 k €148,9 k €178,4 k €149,3 k €63,2 k €104 k €45,9 k €80,6 k €149,8 k €121,3 k €44,8 k €10,7 k €11,2 k €
Debts188,7 k €199,1 k €275,4 k €246,2 k €255,6 k €307,9 k €370,8 k €449,6 k €479,2 k €496,8 k €578,6 k €677,6 k €780,7 k €431,3 k €545,6 k €562,5 k €578,9 k €533,3 k €
Other
Workforce––––––4,3 ETP4,3 ETP4,6 ETP4,7 ETP5,1 ETP5,3 ETP6,3 ETP6,1 ETP4,1 ETP3,5 ETP1,2 ETP–
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 01/07/2025 · 1 active · 2 ended

Active mandates

JYRKI KARSMAKERS

Director · since 12 décembre 2006

Active

Ended mandates

JYRKI KARSMAKERS

Administrator - manager · since 12 décembre 2006

Ended
JYRKI KARSMAKERS

Manager · since 12 décembre 2006

Ended
At this address

Other companies at this address

CompanyCBE no.
Vereniging van mede-eigenaars van de Residentie KARSMAKERS te Elsene, Trierstraat 20● Active
0894.724.832
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year02/07/202402/07/202302/07/202202/07/202102/07/202002/07/2019
Closing of the financial year01/07/202501/07/202401/07/202301/07/202201/07/202101/07/2020
Length of the financial year13 months13 months13 months13 months13 months13 months
Filing date02/03/202628/02/202528/02/202427/01/202315/02/202224/02/2021
General meeting28/11/202529/11/202424/11/202325/11/202226/11/202127/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model01/07/202528/11/202502/03/2026DutchPDF
Micro model01/07/202429/11/202428/02/2025DutchPDF
Micro model01/07/202324/11/202328/02/2024DutchPDF
Micro model01/07/202225/11/202227/01/2023DutchPDF
Micro model01/07/202126/11/202115/02/2022DutchPDF
Micro model01/07/202027/11/202024/02/2021DutchPDF
Abridged model01/07/201929/11/201930/01/2020DutchPDF
Abridged model01/07/201830/11/201823/01/2019DutchPDF
Abridged model01/07/201724/11/201726/01/2018DutchPDF
Abridged model01/07/201625/11/201616/01/2017DutchPDF
Abridged model01/07/201523/12/201501/02/2016DutchPDF
Abridged model01/07/201406/02/201502/03/2015DutchPDF
Abridged model01/07/201329/11/201328/02/2014DutchPDF
Abridged model01/07/201230/11/201228/02/2013DutchPDF
Abridged model01/07/201125/11/201124/02/2012DutchPDF
Abridged model01/07/201026/11/201015/02/2011DutchPDF
Abridged model01/07/200927/11/200904/02/2010DutchPDF
Abridged model01/07/200828/11/200827/01/2009DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 01/07/2025 · 1 active · 2 ended

Active mandates

JYRKI KARSMAKERS

Director · since 12 décembre 2006

Active

Ended mandates

JYRKI KARSMAKERS

Administrator - manager · since 12 décembre 2006

Ended
JYRKI KARSMAKERS

Manager · since 12 décembre 2006

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates13/03/2024
    OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS
    PDF
  • Registered office12/02/2009
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other22/12/2006
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202556,8 k €↑
  2. 2024
    Annual accounts 202444,7 k €↓
  3. 2023
    Annual accounts 202369,9 k €↑
  4. 2022
    Annual accounts 2022-7,9 k €↑
  5. 2021
    Annual accounts 2021-42,6 k €↓
  6. 2020
    Annual accounts 2020226,6 €↑
  7. 2019
    Annual accounts 2019-1,7 k €↓
  8. 2018
    Annual accounts 20181,6 k €↓
  9. 2017
    Annual accounts 201730,7 k €↑
  10. 2016
    Annual accounts 2016-9 k €↓
  11. 2015
    Annual accounts 201515,7 k €↓
  12. 2014
    Annual accounts 201475,7 k €↑
  13. 2013
    Annual accounts 201360,1 k €↓
  14. 2012
    Annual accounts 201298,6 k €↑
  15. 2011
    Annual accounts 201149,7 k €↑
  16. 2010
    Annual accounts 201018,5 k €↑
  17. 2009
    Annual accounts 2009-47,5 k €↑
  18. 2008
    Annual accounts 2008-67 k €
  19. 14/12/2006
    IncorporationPrivate limited company