"GRMG"
0885.662.557 · rovalta.com · 22/09/2026
ACTIVE
"GRMG"
Financial year 2025 · closed on 31/12/2025
Net result
3,2 k €
-90.5% YoY
Gross margin
3,9 k €
-92.0% YoY
Equity
98,5 k €
+3.4% YoY
Overview
What does "GRMG" do?
"GRMG" is a Private limited company incorporated in 2006. Its registered office is in Jurbise.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0885.662.557
Incorporation
14/12/2006
Legal form
Private limited company
Registered office
Rue Rouge à Triaux(EL) 3
7050 Jurbise · WallonieSee on map
7050 Jurbise · WallonieSee on map
Contributed capital
150 000,00 €
Latest accounts
31/12/2025
Joint committees (1)
- 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 3,9 k € | -92.0% | 49 k € | +50.8% | 32,5 k € | +136% | 13,8 k € | -82.8% | 80,3 k € | +56.5% | 51,3 k € | +62.2% | 31,6 k € | +324% | -14,1 k € | +28.8% | -19,8 k € | -507% | -3,3 k € | -97.4% | -1,7 k € | -116% | 10,3 k € | +170% | -14,6 k € | -444% | -2,7 k € | -24.1% | -2,2 k € | -17.2% | -1,8 k € | -663% | 328,7 € | -80.7% | 1,7 k € | -62.1% | 4,5 k € |
| EBITDA | 3,4 k € | -91.8% | 40,8 k € | +106% | 19,8 k € | +1122% | 1,6 k € | -97.6% | 68,6 k € | +72.8% | 39,7 k € | +90.6% | 20,8 k € | +184% | -24,7 k € | -744% | -2,9 k € | +61.4% | -7,6 k € | -26.9% | -6 k € | -255% | 3,9 k € | +122% | -17,6 k € | -237% | -5,2 k € | +23.7% | -6,9 k € | -166% | -2,6 k € | -885% | 328,7 € | -75.2% | 1,3 k € | -65.3% | 3,8 k € |
| Operating result | 3,4 k € | -90.1% | 34 k € | +163% | 13 k € | +349% | -5,2 k € | -108% | 61,8 k € | +62.1% | 38,1 k € | +85.2% | 20,6 k € | +182% | -25 k € | -325% | -5,9 k € | +69.1% | -19 k € | -9.2% | -17,4 k € | -138% | -7,3 k € | +63.9% | -20,3 k € | -75.8% | -11,6 k € | -20.9% | -9,6 k € | -81.1% | -5,3 k € | -123% | -2,4 k € | -72.3% | -1,4 k € | -149% | 2,8 k € |
| Net result | 3,2 k € | -90.5% | 33,8 k € | +191% | 11,6 k € | +236% | -8,5 k € | -116% | 54,1 k € | +13970% | 384,8 € | +120% | -1,9 k € | +94.1% | -32,4 k € | -189% | -11,2 k € | +45.0% | -20,4 k € | -9.9% | -18,5 k € | -122% | -8,3 k € | +61.1% | -21,4 k € | -67.3% | -12,8 k € | -21.3% | -10,6 k € | -68.5% | -6,3 k € | -168% | -2,3 k € | -97.0% | -1,2 k € | -196% | 1,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 98,5 k € | +3.4% | 95,3 k € | +55.1% | 61,4 k € | +23.3% | 49,8 k € | -14.6% | 58,4 k € | +1284% | 4,2 k € | +10.0% | 3,8 k € | -33.4% | 5,8 k € | -84.9% | 38,1 k € | -22.7% | 49,3 k € | -29.2% | 69,7 k € | -21.0% | 88,3 k € | -8.6% | 96,6 k € | -18.2% | 118 k € | +13525% | 866,4 € | -92.4% | 11,4 k € | -35.4% | 17,7 k € | -11.7% | 20 k € | -5.6% | 21,2 k € |
| Total assets | 99,5 k € | -33.2% | 149 k € | -29.8% | 212,2 k € | -15.8% | 251,9 k € | -17.7% | 305,9 k € | -27.9% | 424,1 k € | -35.1% | 653,2 k € | -28.7% | 915,8 k € | +82.9% | 500,8 k € | +108% | 240,7 k € | +28.2% | 187,8 k € | -4.2% | 196,1 k € | +20.1% | 163,3 k € | -3.6% | 169,5 k € | +256% | 47,5 k € | +37.7% | 34,5 k € | -11.8% | 39,2 k € | -2.3% | 40,1 k € | +81.2% | 22,1 k € |
| Cash | 20,3 k € | -63.9% | 56,3 k € | -51.3% | 115,6 k € | -22.2% | 148,7 k € | +111% | 70,4 k € | +235% | 21,1 k € | -59.9% | 52,5 k € | +43.4% | 36,6 k € | +3.4% | 35,4 k € | -47.0% | 66,8 k € | +1776% | 3,6 k € | -9.8% | 3,9 k € | +44.5% | 2,7 k € | -55.5% | 6,1 k € | +50.1% | 4,1 k € | +976% | 380,1 € | +920% | 37,3 € | -92.5% | 499,7 € | -82.6% | 2,9 k € |
| Debts | 964 € | -98.2% | 52,1 k € | -65.4% | 150,7 k € | -25.2% | 201,6 k € | -18.4% | 247,1 k € | -40.2% | 413,3 k € | -36.0% | 645,7 k € | -28.9% | 908,4 k € | +96.8% | 461,6 k € | +141% | 191,4 k € | +62.0% | 118,1 k € | +9.5% | 107,8 k € | +61.7% | 66,7 k € | +29.7% | 51,4 k € | +10.2% | 46,7 k € | +102% | 23,1 k € | +7.6% | 21,5 k € | +7.1% | 20 k € | +2167% | 884,1 € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 7 ended
Active mandates
GUILLAUME REGNIER
ActiveEnded mandates
Marc REGNIER
EndedEric BAUDSON
EndedEric BAUDSON
EndedAntonio Bario
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
MMGDev● Active | 0875.860.312 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 29/08/2025 | 30/09/2024 | 05/07/2023 | 16/09/2022 | 31/08/2021 |
| General meeting | 31/07/2026 | 29/07/2025 | 10/05/2024 | 12/05/2023 | 19/08/2022 | 14/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 31/07/2026 | 31/08/2026 | French | |
| Micro model | 31/12/2024 | 29/07/2025 | 29/08/2025 | French | |
| Micro model | 31/12/2023 | 10/05/2024 | 30/09/2024 | French | |
| Micro model | 31/12/2022 | 12/05/2023 | 05/07/2023 | French | |
| Micro model | 31/12/2021 | 19/08/2022 | 16/09/2022 | French | |
| Micro model | 31/12/2020 | 14/05/2021 | 31/08/2021 | French | |
| Micro model | 31/12/2019 | 18/09/2020 | 23/09/2020 | French | |
| Micro model | 31/12/2018 | 11/05/2019 | 26/08/2019 | French | |
| Micro model | 31/12/2017 | 11/05/2018 | 22/06/2018 | French | |
| Micro model | 31/12/2016 | 12/05/2017 | 27/06/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 29/08/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 09/07/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 30/08/2014 | French | |
| Abridged model | 31/12/2012 | 30/06/2013 | 22/08/2013 | French | |
| Abridged model | 31/12/2011 | 11/05/2012 | 24/09/2012 | French | |
| Abridged model | 31/12/2010 | 15/06/2011 | 17/08/2011 | French | |
| Abridged model | 31/12/2009 | 15/02/2010 | 16/09/2010 | French | |
| Abridged model | 31/12/2008 | 08/05/2009 | 18/06/2009 | French | |
| Abridged model | 31/12/2007 | 09/05/2008 | 11/06/2008 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 7 ended
Active mandates
GUILLAUME REGNIER
ActiveEnded mandates
Marc REGNIER
EndedEric BAUDSON
EndedEric BAUDSON
EndedAntonio Bario
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates08/10/2021STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
- Mandates20/11/2020DEMISSIONS, NOMINATIONS
- Registered office02/09/2014SIEGE SOCIAL
- Other23/01/2013DIVERS
- Capital / shares12/03/2012CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates19/03/2010SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Registered office11/08/2009SIEGE SOCIAL
- Mandates06/10/2008DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20253,2 k €↓
- 2024Annual accounts 202433,8 k €↑
- 2023Annual accounts 202311,6 k €↑
- 2022Annual accounts 2022-8,5 k €↓
- 2022Name changeIMMOBILIERE LYON ROYAL
- 2021Annual accounts 202154,1 k €↑
- 2021Name changeGRMG
- 2020Annual accounts 2020384,8 €↑
- 2019Annual accounts 2019-1,9 k €↑
- 2018Annual accounts 2018-32,4 k €↓
- 2017Annual accounts 2017-11,2 k €↑
- 2016Annual accounts 2016-20,4 k €↓
- 2015Annual accounts 2015-18,5 k €↓
- 2014Annual accounts 2014-8,3 k €↑
- 2013Annual accounts 2013-21,4 k €↓
- 2012Annual accounts 2012-12,8 k €↓
- 2011Annual accounts 2011-10,6 k €↓
- 2010Annual accounts 2010-6,3 k €↓
- 2009Annual accounts 2009-2,3 k €↓
- 2008Annual accounts 2008-1,2 k €↓
- 2007Annual accounts 20071,2 k €
- 14/12/2006IncorporationPrivate limited company