ACTIVE

S.I.D. GATELIER

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

9,4 k €

-64.7% YoY

Gross margin

57,4 k €

+33.9% YoY

Equity

232,2 k €

-19.1% YoY

What does S.I.D. GATELIER do?

S.I.D. GATELIER is a Private limited company incorporated in 2006. Its main activity is: Other human health activities. Its registered office is in Mont-Saint-Guibert.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0885.698.783

Incorporation

13/12/2006

Legal form

Private limited company

Registered office

Rue de la Source 26
1435 Mont-Saint-Guibert · WallonieSee on map

Contributed capital

8 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

86906Other human health activities· main 86940Other human health activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	57,4 k €	+33.9%	42,9 k €	+135%	18,2 k €	-68.2%	57,3 k €	+22.6%	46,8 k €	-93.6%	731,1 k €	+2.5%	713,3 k €	+5.2%	678,1 k €	+2.6%	661,2 k €	+25.7%	526,2 k €	+19.7%	439,7 k €	+33.5%	329,3 k €	+85.5%	177,5 k €	+146%	72,1 k €	+57.2%	45,9 k €	-44.2%	82,2 k €	-1.4%	83,4 k €
EBITDA	56,9 k €	+37.8%	41,3 k €	+138%	17,3 k €	-69.8%	57,3 k €	+31.5%	43,6 k €	-68.1%	136,7 k €	-12.9%	156,8 k €	+28.5%	122,0 k €	-3.2%	126,1 k €	+201%	41,9 k €	+109%	20,1 k €	-74.7%	79,6 k €	+109%	38,0 k €	-47.1%	71,8 k €	+60.2%	44,8 k €	-36.4%	70,4 k €	-2.0%	71,9 k €
Operating result	56,1 k €	+38.9%	40,4 k €	+163%	15,4 k €	-72.3%	55,5 k €	+146%	22,6 k €	-80.5%	115,6 k €	-16.1%	137,8 k €	+34.2%	102,7 k €	-8.1%	111,7 k €	+311%	27,2 k €	+476%	4,7 k €	-92.7%	64,6 k €	+173%	23,7 k €	-56.1%	53,9 k €	+157%	21,0 k €	-55.1%	46,8 k €	-14.7%	54,9 k €
Net result	9,4 k €	-64.7%	26,6 k €	+65.4%	16,1 k €	-63.7%	44,4 k €	+126%	19,7 k €	-77.5%	87,3 k €	-15.1%	102,8 k €	+51.5%	67,9 k €	+3.2%	65,8 k €	+331%	15,3 k €	+2021%	720,2 €	-98.3%	43,3 k €	+124%	19,3 k €	-41.2%	32,9 k €	+239%	9,7 k €	-51.8%	20,1 k €	-38.6%	32,8 k €
Balance sheet
Equity	232,2 k €	-19.1%	287,1 k €	-1.2%	290,5 k €	+5.9%	274,4 k €	+5.5%	260,1 k €	-3.3%	268,8 k €	+48.1%	181,5 k €	+131%	78,7 k €	+629%	10,8 k €	-2.0%	11,0 k €	-92.1%	139,6 k €	+0.5%	138,9 k €	+45.3%	95,6 k €	+25.3%	76,3 k €	+75.8%	43,4 k €	-37.1%	69,0 k €	+47.2%	46,9 k €
Total assets	350,1 k €	-5.1%	369,1 k €	+3.9%	355,4 k €	+3.4%	343,8 k €	+3.7%	331,6 k €	-32.8%	493,4 k €	+46.5%	336,9 k €	+14.6%	293,9 k €	+45.8%	201,6 k €	-40.6%	339,5 k €	+15.8%	293,2 k €	+21.3%	241,7 k €	+33.0%	181,8 k €	+49.9%	121,2 k €	-16.7%	145,6 k €	-2.5%	149,3 k €	+57.1%	95,0 k €
Cash	60,7 k €	+564%	9,1 k €	-48.0%	17,6 k €	-61.7%	45,9 k €	-44.7%	82,9 k €	-52.2%	173,5 k €	+278%	45,9 k €	-31.9%	67,4 k €	-14.4%	78,7 k €	-61.9%	206,6 k €	+66.2%	124,3 k €	-11.9%	141,1 k €	+75.6%	80,3 k €	+36.9%	58,7 k €	-37.5%	93,8 k €	+77.3%	52,9 k €	+387%	10,9 k €
Debts	118,0 k €	+118%	54,1 k €	+49.9%	36,1 k €	-48.0%	69,4 k €	-3.0%	71,5 k €	-60.9%	183,1 k €	+17.8%	155,4 k €	-27.8%	215,2 k €	+12.9%	190,6 k €	-41.9%	328,2 k €	+114%	153,6 k €	+49.7%	102,6 k €	+19.0%	86,2 k €	+91.6%	45,0 k €	-55.9%	101,9 k €	+27.7%	79,8 k €	+65.7%	48,2 k €
Other
Workforce	–		–		–		–		–		9,5 ETP	-14.4%	11,1 ETP	+6.7%	10,4 ETP	+2.0%	10,2 ETP	-1.9%	10,4 ETP	+16.9%	8,9 ETP	+102%	4,4 ETP	+37.5%	3,2 ETP		–		–		0,2 ETP	0.0%	0,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Pierre Gatelier

Mandate

Active

Ended mandates

PIERRE GATELIER

Director

Ended

PIERRE GATELIER

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Hévimmo● Active	0798.128.668

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/08/2026	07/07/2025	12/08/2024	30/08/2023	08/08/2022	26/04/2021
General meeting	30/06/2026	24/06/2025	09/08/2024	29/08/2023	30/06/2022	26/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	04/08/2026	French	PDF
Micro model	31/12/2024	24/06/2025	07/07/2025	French	PDF
Micro model	31/12/2023	09/08/2024	12/08/2024	French	PDF
Micro model	31/12/2022	29/08/2023	30/08/2023	French	PDF
Micro model	31/12/2021	30/06/2022	08/08/2022	French	PDF
Micro model	31/12/2020	26/04/2021	26/04/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	09/07/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	04/07/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	03/07/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	03/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	25/07/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	06/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	17/07/2014	French	PDF
Abridged model	31/12/2012	01/07/2013	05/07/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	22/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	09/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	16/07/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	30/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	23/07/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Pierre Gatelier

Mandate

Active

Ended mandates

PIERRE GATELIER

Director

Ended

PIERRE GATELIER

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/12/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates03/08/2012
DEMISSIONS, NOMINATIONS
PDF
Other27/12/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20259,4 k €↓
2024
Annual accounts 202426,6 k €↑
2023
Annual accounts 202316,1 k €↓
2022
Annual accounts 202244,4 k €↑
2022
Name changeSID GATELIER
2021
Annual accounts 202119,7 k €↓
2019
Annual accounts 201987,3 k €↓
2018
Annual accounts 2018102,8 k €↑
2017
Annual accounts 201767,9 k €↑
2016
Annual accounts 201665,8 k €↑
2015
Annual accounts 201515,3 k €↑
2014
Annual accounts 2014720,2 €↓
2013
Annual accounts 201343,3 k €↑
2012
Annual accounts 201219,3 k €↓
2011
Annual accounts 201132,9 k €↑
2010
Annual accounts 20109,7 k €↓
2009
Annual accounts 200920,1 k €↓
2008
Annual accounts 200832,8 k €
2008
Name changeS.I.D. GATELIER
13/12/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

S.I.D. GATELIER

Overview

What does S.I.D. GATELIER do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline