ACTIVE

EBISI

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

33,5 k €

+5.0% YoY

Gross margin

58 k €

+39.1% YoY

Equity

74,8 k €

+42.8% YoY

What does EBISI do?

EBISI is a Private limited company incorporated in 2006. Its main activity is: Computer consultancy activities. Its registered office is in Ninove.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0885.706.604

Incorporation

15/12/2006

Legal form

Private limited company

Registered office

Scheidestraat(Ned) 44
9400 Ninove · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 72100Research and experimental development on natural sciences and engineering

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	58 k €	+39.1%	41,7 k €	+319%	-19 k €	-166%	28,9 k €	-2.4%	29,7 k €	-38.6%	48,3 k €	+6.7%	45,3 k €	-20.3%	56,8 k €	-9.8%	63 k €	+24.0%	50,8 k €	+100%	25,4 k €	-48.3%	49 k €	+30.2%	37,7 k €	-26.2%	51 k €	-21.0%	64,5 k €	+40.7%	45,9 k €	-5.7%	48,7 k €	+60.7%	30,3 k €
EBITDA	57,7 k €	+39.8%	41,3 k €	+313%	-19,4 k €	-177%	25 k €	-2.3%	25,6 k €	-17.6%	31,1 k €	-30.9%	45 k €	-20.4%	56,5 k €	-9.7%	62,6 k €	+24.1%	50,5 k €	+102%	25 k €	-48.7%	48,8 k €	+30.4%	37,4 k €	-26.3%	50,8 k €	-21.0%	64,3 k €	+40.9%	45,6 k €	-5.8%	48,4 k €	+120%	22 k €
Operating result	49,1 k €	+31.6%	37,3 k €	+256%	-24 k €	-215%	20,8 k €	-0.2%	20,9 k €	+15.2%	18,1 k €	-42.9%	31,7 k €	-28.9%	44,6 k €	-13.6%	51,6 k €	+29.1%	40 k €	+73.8%	23 k €	-50.1%	46,1 k €	+29.9%	35,5 k €	-16.8%	42,7 k €	-23.8%	56 k €	+53.5%	36,5 k €	-9.5%	40,3 k €	+177%	14,6 k €
Net result	33,5 k €	+5.0%	31,9 k €	+231%	-24,3 k €	-271%	14,2 k €	+17.5%	12,1 k €	-0.3%	12,1 k €	-43.0%	21,3 k €	-21.0%	26,9 k €	-17.1%	32,5 k €	+15.1%	28,2 k €	+97.1%	14,3 k €	-56.5%	32,9 k €	+30.8%	25,2 k €	-10.1%	28 k €	-25.1%	37,4 k €	+40.6%	26,6 k €	+9.7%	24,2 k €	+87.3%	12,9 k €
Balance sheet
Equity	74,8 k €	+42.8%	52,4 k €	+28.7%	40,7 k €	-55.3%	90,9 k €	-16.6%	109 k €	-12.8%	125,1 k €	+9.9%	113,8 k €	+21.9%	93,3 k €	+38.9%	67,2 k €	+89.3%	35,5 k €	+340%	8,1 k €	-87.5%	64,5 k €	+99.0%	32,4 k €	+302%	8,1 k €	0.0%	8,1 k €	-88.2%	68,3 k €	+60.6%	42,6 k €	+122%	19,1 k €
Total assets	153,9 k €	+36.2%	113 k €	+56.5%	72,2 k €	-49.3%	142,3 k €	-13.2%	164 k €	+11.0%	147,7 k €	-3.0%	152,2 k €	+1.6%	149,8 k €	+8.1%	138,6 k €	+12.6%	123,2 k €	+26.6%	97,3 k €	+39.4%	69,8 k €	+80.4%	38,7 k €	-24.9%	51,5 k €	-44.6%	92,9 k €	-2.9%	95,7 k €	+25.8%	76,1 k €	+79.2%	42,5 k €
Cash	48,8 k €	-38.2%	78,9 k €	+51.5%	52,1 k €	-51.5%	107,4 k €	-21.6%	137 k €	+26.2%	108,5 k €	-11.1%	122,1 k €	+5.3%	116 k €	+23.1%	94,2 k €	+26.5%	74,5 k €	-1.0%	75,3 k €	+69.9%	44,3 k €	+483%	7,6 k €	-78.5%	35,4 k €	-44.0%	63,1 k €	+2.0%	61,8 k €	+68.3%	36,8 k €	+533%	5,8 k €
Debts	79,1 k €	+30.5%	60,6 k €	+92.4%	31,5 k €	-38.7%	51,4 k €	-5.3%	54,2 k €	+152%	21,5 k €	-42.4%	37,4 k €	-32.6%	55,5 k €	-22.4%	71,5 k €	-18.5%	87,7 k €	-1.7%	89,2 k €	+1589%	5,3 k €	-15.9%	6,3 k €	-85.5%	43,5 k €	-48.4%	84,2 k €	+251%	24 k €	-24.9%	32 k €	+40.2%	22,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

STIJN DEKNUDT

Director

Active

Ended mandates

STIJN DEKNUDT

Director · since 01 janvier 2007

Ended

STIJN DEKNUDT

Manager · since 01 janvier 2007

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2025	29/08/2024	28/08/2023	26/08/2022	26/08/2021	27/08/2020
General meeting	16/06/2025	17/06/2024	16/06/2023	16/06/2022	16/06/2021	16/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	16/06/2025	31/07/2025	Dutch	PDF
Micro model	31/12/2023	17/06/2024	29/08/2024	Dutch	PDF
Micro model	31/12/2022	16/06/2023	28/08/2023	Dutch	PDF
Micro model	31/12/2021	16/06/2022	26/08/2022	Dutch	PDF
Micro model	31/12/2020	16/06/2021	26/08/2021	Dutch	PDF
Micro model	31/12/2019	16/06/2020	27/08/2020	Dutch	PDF
Micro model	31/12/2018	17/06/2019	29/08/2019	Dutch	PDF
Micro model	31/12/2017	18/06/2018	20/07/2018	Dutch	PDF
Micro model	31/12/2016	16/06/2017	24/08/2017	Dutch	PDF
Abridged model	31/12/2015	16/06/2016	27/06/2016	Dutch	PDF
Abridged model	31/12/2014	16/06/2015	29/07/2015	Dutch	PDF
Abridged model	31/12/2013	16/06/2014	20/08/2014	Dutch	PDF
Abridged model	31/12/2012	17/06/2013	26/08/2013	Dutch	PDF
Abridged model	31/12/2011	18/06/2012	07/08/2012	Dutch	PDF
Abridged model	31/12/2010	16/06/2011	23/08/2011	Dutch	PDF
Abridged model	31/12/2009	16/06/2010	08/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	27/07/2009	Dutch	PDF
Abridged model	31/12/2007	16/06/2008	19/06/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

STIJN DEKNUDT

Director

Active

Ended mandates

STIJN DEKNUDT

Director · since 01 janvier 2007

Ended

STIJN DEKNUDT

Manager · since 01 janvier 2007

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/06/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office16/02/2010
MAATSCHAPPELIJKE ZETEL
PDF
Registered office07/09/2007
MAATSCHAPPELIJKE ZETEL
PDF
Other28/12/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202433,5 k €↑
2023
Annual accounts 202331,9 k €↑
2022
Annual accounts 2022-24,3 k €↓
2021
Annual accounts 202114,2 k €↑
2020
Annual accounts 202012,1 k €↓
2019
Annual accounts 201912,1 k €↓
2018
Annual accounts 201821,3 k €↓
2017
Annual accounts 201726,9 k €↓
2016
Annual accounts 201632,5 k €↑
2015
Annual accounts 201528,2 k €↑
2014
Annual accounts 201414,3 k €↓
2013
Annual accounts 201332,9 k €↑
2012
Annual accounts 201225,2 k €↓
2011
Annual accounts 201128 k €↓
2010
Annual accounts 201037,4 k €↑
2009
Annual accounts 200926,6 k €↑
2008
Annual accounts 200824,2 k €↑
2007
Annual accounts 200712,9 k €
15/12/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EBISI

Overview

What does EBISI do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline