NORMAL SITUATION

CORPS MORT

Export PDF

Financial year 2025 · closed on 16/12/2025

Net result

33,3 k €

-45.5% YoY

Gross margin

-7 k €

+60.3% YoY

Equity

2,6 M €

+1.3% YoY

Workforce

0,0 ETP

Company — Normal situation.

What does CORPS MORT do?

CORPS MORT is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0885.708.879

Legal form

Private limited company

Contributed capital

6 768,20 €

Latest accounts

16/12/2025

Average workforce

0,0 ETP

Signals

ProfitableSolid equityGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-7 k €	+60.3%	-17,6 k €	-123%	76,3 k €	+133%	32,8 k €	+18.1%	27,8 k €	-42.3%	48,1 k €	-52.9%	102,3 k €	+6.4%	96,2 k €	+29.7%	74,1 k €	-11.0%	83,3 k €	+39.8%	59,6 k €	+5.2%	56,6 k €	-60.7%	144,1 k €	-6.8%	154,6 k €	+18.0%	131 k €	+106%	63,6 k €	+512%	-15,4 k €	-31.8%	-11,7 k €
EBITDA	-7 k €	+63.2%	-19 k €	-125%	75 k €	+137%	31,7 k €	+20.2%	26,3 k €	-44.0%	47 k €	-53.5%	101,1 k €	+7.6%	94 k €	+29.1%	72,8 k €	-11.2%	82 k €	+40.6%	58,3 k €	+5.4%	55,3 k €	-61.0%	141,9 k €	-7.5%	153,5 k €	+18.2%	129,8 k €	+108%	62,3 k €	+495%	-15,8 k €	-27.2%	-12,4 k €
Operating result	-7 k €	+63.2%	-19 k €	-125%	75 k €	+137%	31,7 k €	+60.8%	19,7 k €	-51.2%	40,4 k €	-57.3%	94,5 k €	+8.2%	87,3 k €	+29.6%	67,4 k €	-12.0%	76,6 k €	+44.7%	52,9 k €	+6.9%	49,5 k €	-63.6%	136,1 k €	-6.7%	145,9 k €	+18.9%	122,6 k €	+122%	55,2 k €	+450%	-15,8 k €	-27.2%	-12,4 k €
Net result	33,3 k €	-45.5%	61,1 k €	-68.2%	192,1 k €	+883%	19,5 k €	-42.5%	34 k €	-77.7%	152,4 k €	-20.2%	191 k €	+4.2%	183,3 k €	-6.0%	194,9 k €	+27.0%	153,5 k €	+55.3%	98,8 k €	-32.8%	147 k €	-60.0%	367,3 k €	+71.2%	214,5 k €	-19.7%	267 k €	-10.2%	297,3 k €	-61.4%	769,4 k €	+146%	312,3 k €
Balance sheet
Equity	2,6 M €	+1.3%	2,6 M €	-9.9%	2,8 M €	+7.2%	2,7 M €	+251%	755,5 k €	-81.7%	4,1 M €	-28.9%	5,8 M €	+3.4%	5,6 M €	+3.4%	5,4 M €	+3.7%	5,3 M €	+3.0%	5,1 M €	+2.0%	5 M €	+3.0%	4,9 M €	-38.1%	7,8 M €	+2.8%	7,6 M €	+3.6%	7,4 M €	+4.2%	7,1 M €	+63.8%	4,3 M €
Total assets	2,6 M €	-4.4%	2,7 M €	-5.9%	2,9 M €	+0.0%	2,9 M €	+104%	1,4 M €	-76.2%	6 M €	+2.3%	5,8 M €	+1.8%	5,7 M €	+3.7%	5,5 M €	+3.8%	5,3 M €	+4.3%	5,1 M €	+2.2%	5 M €	-41.5%	8,6 M €	+8.2%	7,9 M €	+1.7%	7,8 M €	+5.6%	7,4 M €	+4.2%	7,1 M €	+63.6%	4,3 M €
Cash	13,3 k €	-69.1%	43,2 k €	-15.4%	51 k €	-41.1%	86,6 k €	-48.3%	167,7 k €	-96.3%	4,5 M €	+850%	478,6 k €	+263%	131,8 k €	+720%	16,1 k €	-78.3%	74 k €	+38.6%	53,4 k €	+63.8%	32,6 k €	-60.7%	82,9 k €	-10.5%	92,6 k €	+488%	15,8 k €	+1063%	1,4 k €	-72.1%	4,9 k €	-60.4%	12,3 k €
Debts	14,9 k €	-91.1%	168,3 k €	+176%	61 k €	-75.8%	252 k €	-62.2%	667,1 k €	-63.7%	1,8 M €	+8956%	20,3 k €	-81.2%	107,7 k €	+21.6%	88,6 k €	+20.5%	73,5 k €	+476%	12,8 k €	+107%	6,2 k €	-99.8%	3,7 M €	+5144%	70,7 k €	-53.5%	152,3 k €	+1530%	9,3 k €	-26.0%	12,6 k €	-0.1%	12,6 k €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Governance

Board of directors

Seen on filing of 16/12/2025 · 1 active · 2 ended

Active mandates

Jean-Philippe Willot

Director

Active

Ended mandates

Jean-Philippe WILLOT

Manager · since 07 décembre 2006

Ended

Jean-Philippe Willot

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	16/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/07/2026	07/04/2025	09/04/2024	02/05/2023	13/05/2022	20/05/2021
General meeting	10/07/2026	04/03/2025	20/02/2024	15/03/2023	01/03/2022	19/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	16/12/2025	10/07/2026	17/07/2026	French	PDF
Abridged model	31/12/2024	04/03/2025	07/04/2025	French	PDF
Abridged model	31/12/2023	20/02/2024	09/04/2024	French	PDF
Abridged model	31/12/2022	15/03/2023	02/05/2023	French	PDF
Abridged model	31/12/2021	01/03/2022	13/05/2022	French	PDF
Micro model	31/12/2020	19/04/2021	20/05/2021	French	PDF
Micro model	31/12/2019	05/02/2020	27/03/2020	French	PDF
Micro model	31/12/2018	05/06/2019	22/08/2019	French	PDF
Micro model	31/12/2017	25/05/2018	29/08/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	28/08/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	10/08/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	25/08/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	15/07/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	29/06/2010	French	PDF
Abridged model	31/12/2008	19/06/2009	16/07/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	20/06/2008	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 16/12/2025 · 1 active · 2 ended

Active mandates

Jean-Philippe Willot

Director

Active

Ended mandates

Jean-Philippe WILLOT

Manager · since 07 décembre 2006

Ended

Jean-Philippe Willot

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202533,3 k €↓
2024
Annual accounts 202461,1 k €↓
2023
Annual accounts 2023192,1 k €↑
2022
Annual accounts 202219,5 k €↓
2020
Annual accounts 202034 k €↓
2019
Annual accounts 2019152,4 k €↓
2018
Annual accounts 2018191 k €↑
2017
Annual accounts 2017183,3 k €↓
2016
Annual accounts 2016194,9 k €↑
2015
Annual accounts 2015153,5 k €↑
2014
Annual accounts 201498,8 k €↓
2013
Annual accounts 2013147 k €↓
2012
Annual accounts 2012367,3 k €↑
2011
Annual accounts 2011214,5 k €↓
2010
Annual accounts 2010267 k €↓
2009
Annual accounts 2009297,3 k €↓
2008
Annual accounts 2008769,4 k €↑
2007
Annual accounts 2007312,3 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CORPS MORT

Overview

What does CORPS MORT do?

Trend over 18 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline