ACTIVE

LAURINA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,1 M €

-5.6% YoY

Gross margin

616,3 k €

-41.8% YoY

Equity

17,5 M €

+6.6% YoY

What does LAURINA do?

LAURINA is a Public limited company incorporated in 2006. Its main activity is: Activities of holding companies. Its registered office is in Saint-Gilles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0885.757.181

Incorporation

19/12/2006

Legal form

Public limited company

Registered office

Place Marcel Broodthaers 8 box 1
1060 Saint-Gilles · BruxellesSee on map

Contributed capital

166 824 676,86 €

Latest accounts

31/12/2025

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	616,3 k €	-41.8%	1,1 M €	+1257%	78 k €	+170%	-111 k €	-414%	-21,6 k €	+87.6%	-173,5 k €	+11.7%	-196,5 k €	+26.5%	-267,2 k €	+15.0%	-314,2 k €	-106%	-152,5 k €		–		–		-212,6 k €	-1452%	-13,7 k €	+53.5%	-29,4 k €	+4.6%	-30,9 k €	+87.8%	-253,8 k €	-245%	-73,6 k €	-422%	-14,1 k €
EBITDA	615,3 k €	+102%	-26,4 M €	-34352%	77,1 k €	+169%	-111,8 k €	+3.0%	-115,3 k €	+33.9%	-174,4 k €	+11.6%	-197,3 k €	+26.4%	-268,1 k €	+15.9%	-318,7 k €	-108%	-153,4 k €	-16.4%	-131,7 k €	-274%	-35,2 k €	+83.5%	-213,6 k €	-1357%	-14,7 k €	+51.9%	-30,5 k €	+4.2%	-31,8 k €	+87.5%	-254,8 k €	-244%	-74 k €	-400%	-14,8 k €
Operating result	615,3 k €	+102%	-26,4 M €	-34352%	77,1 k €	+169%	-111,8 k €	-165%	-42,2 k €	+75.8%	-174,4 k €	+11.6%	-197,3 k €	+26.4%	-268,1 k €	+15.9%	-318,7 k €	-108%	-153,4 k €	-16.4%	-131,7 k €	-274%	-35,2 k €	+83.5%	-213,6 k €	+15.3%	-252 k €	+39.5%	-416,3 k €	-279%	-109,8 k €	+64.9%	-312,9 k €	-323%	-74 k €	-400%	-14,8 k €
Net result	1,1 M €	-5.6%	1,1 M €	-79.1%	5,4 M €	+653%	-985,6 k €	-135%	2,8 M €	+103%	-99,1 M €	+0.8%	-99,9 M €	-451%	-18,1 M €	-577%	3,8 M €	-19.8%	4,7 M €	+1083%	-481,7 k €	-107%	7 M €	-56.2%	15,9 M €	+56.1%	10,2 M €	+43.7%	7,1 M €	-24.6%	9,4 M €	+946%	-1,1 M €	+44.3%	-2 M €	-1678%	-112,5 k €
Balance sheet
Equity	17,5 M €	+6.6%	16,4 M €	+7.5%	15,2 M €	+55.6%	9,8 M €	-9.1%	10,8 M €	+35.8%	7,9 M €	-92.6%	107 M €	-47.3%	203,3 M €	-8.2%	221,4 M €	+1.7%	217,6 M €	+4.0%	209,1 M €	-0.2%	209,6 M €	+3.4%	202,6 M €	+8.5%	186,7 M €	+5.8%	176,5 M €	+4.2%	169,4 M €	-19.3%	210 M €	-0.5%	211,1 M €	-0.9%	213,1 M €
Total assets	60,2 M €	-15.3%	71,1 M €	+1.2%	70,3 M €	+6.7%	65,9 M €	-8.8%	72,2 M €	+3.2%	70 M €	-60.7%	177,8 M €	-36.3%	279 M €	-7.7%	302,4 M €	-0.8%	304,7 M €	+1.5%	300,2 M €	+2.2%	293,9 M €	-3.0%	302,9 M €	+8.1%	280,1 M €	+2.7%	272,9 M €	+0.5%	271,6 M €	+1.9%	266,5 M €	-0.5%	267,7 M €	+12.3%	238,4 M €
Cash	712,2 k €	+66.2%	428,6 k €	-55.4%	960 k €	-56.0%	2,2 M €	-34.1%	3,3 M €	-68.0%	10,3 M €	-38.9%	16,9 M €	+5.4%	16,1 M €	-16.2%	19,2 M €	+36.3%	14,1 M €	+20.6%	11,7 M €	+67.8%	6,9 M €	-34.9%	10,7 M €	+5.1%	10,2 M €	+35.1%	7,5 M €	+3499%	208,8 k €	+191%	71,8 k €	-58.0%	171 k €	-99.3%	25,2 M €
Debts	42,7 M €	-21.9%	54,7 M €	-0.6%	55 M €	-1.9%	56,1 M €	-8.7%	61,5 M €	-0.9%	62 M €	-12.4%	70,8 M €	-6.5%	75,7 M €	-6.5%	81 M €	-7.0%	87,2 M €	-4.3%	91,1 M €	+8.1%	84,3 M €	-16.0%	100,3 M €	+7.5%	93,3 M €	-3.1%	96,3 M €	-5.6%	102 M €	+81.3%	56,3 M €	-0.0%	56,3 M €	+125%	25 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 6 ended

Active mandates

Julia GROSMAN

Director · since 21 mars 2025

Active

Laurent GROSMAN

Director · since 21 mars 2025

Active

Marc GROSMAN

Director · since 21 mars 2025

Active

MCTM

Director · since 21 mars 2025 · 0638.960.972

Represented by Thibaut de Maisières Christophe

Active

Ended mandates

Laurent GROSMAN

Director · since 14 décembre 2013

Ended

Laurent GROSMAN

Manager · since 14 décembre 2013

Ended

Antoinette FREDEAU-GROSMAN

Director · since 01 mars 2011

Ended

Antoinette FREDEAU-GROSMAN

Manager · since 01 mars 2011

Ended

At this address

Other companies at this address

Company	CBE no.
ABBA● Active	0726.455.170
Academy Master Kim● Active	0818.427.701
ADISTA BELGIQUE● Active	1009.851.459
AL-WASEET COMPANY● Active	0802.313.229
AMEDTRANS● Active	0733.661.577
Anderson Photography● Active	1036.953.061
Androlabs● Active	1036.584.065
ARPON ENGINEERING● Active	0734.933.366
ASBRI● Active	1025.981.272
ASK LOCALA● Active	0718.919.359
AVA Consulting Belgium● Active	0629.752.902
B&B Home Belgium● Active	1011.289.534
B&B Hotels Belgium● Active	0693.764.388
BELLFORT● Active	0695.557.997
BELSORG● Active	0891.985.274
BILIUS● Active	0775.483.821
BONNE ROUTE● Active	0746.473.396
Bouw Team● Active	0689.613.184
Bowe Systec● Active	0458.430.908
BREMSTEIN● Active	0452.965.056

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/06/2026	19/03/2025	17/06/2024	05/06/2023	01/07/2022	20/07/2021
General meeting	12/06/2026	14/03/2025	29/05/2024	26/05/2023	28/06/2022	29/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	12/06/2026	15/06/2026	French	PDF
Abridged model	31/12/2024	14/03/2025	19/03/2025	French	PDF
Abridged model	31/12/2023	29/05/2024	17/06/2024	French	PDF
Abridged model	31/12/2022	26/05/2023	05/06/2023	French	PDF
Abridged model	31/12/2021	28/06/2022	01/07/2022	French	PDF
Abridged model	31/12/2020	29/06/2021	20/07/2021	French	PDF
Abridged model	31/12/2019	04/06/2020	17/06/2020	French	PDF
Abridged model	31/12/2018	26/06/2019	27/06/2019	French	PDF
Abridged model	31/12/2017	22/05/2018	25/09/2018	French	PDF
Abridged model	31/12/2016	04/05/2017	14/06/2017	French	PDF
Full model	31/12/2015	09/06/2016	19/07/2016	French	PDF
Full model	31/12/2014	30/06/2015	29/07/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	29/07/2014	French	PDF
Abridged model	31/07/2012	05/12/2012	17/12/2012	French	PDF
Abridged model	31/07/2011	07/12/2011	21/12/2011	French	PDF
Abridged model	31/07/2010	01/12/2010	20/01/2011	French	PDF
Abridged model	31/07/2009	02/12/2009	11/12/2009	French	PDF
Abridged model	31/07/2008	26/01/2009	27/01/2009	French	PDF
Abridged model	31/07/2007	05/12/2007	29/02/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 6 ended

Active mandates

Julia GROSMAN

Director · since 21 mars 2025

Active

Laurent GROSMAN

Director · since 21 mars 2025

Active

Marc GROSMAN

Director · since 21 mars 2025

Active

MCTM

Director · since 21 mars 2025 · 0638.960.972

Represented by Thibaut de Maisières Christophe

Active

Ended mandates

Laurent GROSMAN

Director · since 14 décembre 2013

Ended

Laurent GROSMAN

Manager · since 14 décembre 2013

Ended

Antoinette FREDEAU-GROSMAN

Director · since 01 mars 2011

Ended

Antoinette FREDEAU-GROSMAN

Manager · since 01 mars 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/06/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates26/03/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Other06/02/2020
MODIFICATION FORME JURIDIQUE
PDF
Restructuring19/01/2017
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring04/11/2016
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Other29/05/2013
ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Mandates01/06/2012
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates08/04/2011
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,1 M €↓
2024
Annual accounts 20241,1 M €↓
2023
Annual accounts 20235,4 M €↑
2022
Annual accounts 2022-985,6 k €↓
2021
Annual accounts 20212,8 M €↑
2020
Annual accounts 2020-99,1 M €↑
2019
Annual accounts 2019-99,9 M €↓
2018
Annual accounts 2018-18,1 M €↓
2017
Annual accounts 20173,8 M €↓
2016
Annual accounts 20164,7 M €↑
2015
Annual accounts 2015-481,7 k €↓
2014
Annual accounts 20147 M €↓
2013
Annual accounts 201315,9 M €↑
2012
Annual accounts 201210,2 M €↑
2011
Annual accounts 20117,1 M €↓
2010
Annual accounts 20109,4 M €↑
2009
Annual accounts 2009-1,1 M €↑
2008
Annual accounts 2008-2 M €↓
2007
Annual accounts 2007-112,5 k €
19/12/2006
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LAURINA

Overview

What does LAURINA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline