VDBM-SERVICE
0885.762.626 · rovalta.com · 24/09/2026
ACTIVE
VDBM-SERVICE
Financial year 2024 · closed on 31/12/2024
Net result
24,2 k €
+133.5% YoY
Gross margin
86,2 k €
+123.9% YoY
Equity
346,9 k €
+7.5% YoY
Overview
What does VDBM-SERVICE do?
VDBM-SERVICE is a Private company with limited liability incorporated in 2006. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Aartselaar.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0885.762.626
Incorporation
19/12/2006
Legal form
Private company with limited liability
Registered office
Cleydaellaan 16 box 7
2630 Aartselaar · FlandreSee on map
2630 Aartselaar · FlandreSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2024
Activities (NACE)
43222Plumbing, heat and air-conditioning installation· main43222Plumbing, heat and air-conditioning installation45331Sale of motor vehicle parts and accessories52740Warehousing and support activities for transportation95290Repair of other personal and household goods95290Repair of other personal and household goods
Joint committees (2)
- 100
- 124
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2024 | 2023 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 86,2 k € | +124% | 38,5 k € | -34.0% | 58,4 k € | -42.6% | 101,7 k € | +58.3% | 64,2 k € | -33.9% | 97,1 k € | +35.2% | 71,8 k € | -8.1% | 78,1 k € | -7.5% | 84,5 k € | -6.1% | 90 k € | -6.5% | 96,2 k € | +1.3% | 95 k € | +1.3% | 93,8 k € | +0.4% | 93,4 k € | +5.4% | 88,6 k € | +9.9% | 80,7 k € | -14.1% | 93,9 k € |
| EBITDA | 34,5 k € | +122% | 15,5 k € | +20.5% | 12,9 k € | -77.2% | 56,5 k € | +129% | 24,6 k € | -51.2% | 50,5 k € | +111% | 23,9 k € | -42.7% | 41,8 k € | +20.2% | 34,8 k € | -13.9% | 40,4 k € | -15.7% | 47,9 k € | +22.7% | 39,1 k € | -19.3% | 48,4 k € | +2.1% | 47,4 k € | +11.0% | 42,7 k € | +19.6% | 35,7 k € | -9.4% | 39,4 k € |
| Operating result | 34,5 k € | +122% | 15,5 k € | +20.5% | 12,9 k € | -77.2% | 56,5 k € | +129% | 24,6 k € | -51.2% | 50,5 k € | +111% | 23,9 k € | -42.7% | 41,8 k € | +20.8% | 34,6 k € | -13.1% | 39,8 k € | -15.9% | 47,4 k € | +23.1% | 38,5 k € | -20.0% | 48,1 k € | +2.2% | 47,1 k € | +10.3% | 42,7 k € | +19.6% | 35,7 k € | -9.4% | 39,4 k € |
| Net result | 24,2 k € | +133% | 10,3 k € | +19.4% | 8,7 k € | -72.4% | 31,4 k € | +97.4% | 15,9 k € | -52.7% | 33,6 k € | +135% | 14,3 k € | -35.2% | 22 k € | +1.8% | 21,7 k € | -12.0% | 24,6 k € | +98.5% | 12,4 k € | -66.3% | 36,8 k € | +23.5% | 29,8 k € | +9.4% | 27,2 k € | +58.0% | 17,2 k € | -14.2% | 20,1 k € | -30.4% | 28,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 346,9 k € | +7.5% | 322,7 k € | +11.7% | 289 k € | +3.1% | 280,4 k € | +12.6% | 249 k € | +6.8% | 233,1 k € | +16.8% | 199,5 k € | +7.7% | 185,2 k € | +13.5% | 163,2 k € | +5.0% | 155,4 k € | +3.1% | 150,8 k € | +9.0% | 138,4 k € | +36.2% | 101,6 k € | +41.5% | 71,8 k € | +61.2% | 44,5 k € | +63.1% | 27,3 k € | +23.0% | 22,2 k € |
| Total assets | 382,8 k € | +1.9% | 375,7 k € | +13.8% | 330 k € | -1.6% | 335,3 k € | +5.2% | 318,7 k € | -4.3% | 333,1 k € | +22.5% | 272 k € | -3.5% | 281,8 k € | -8.6% | 308,3 k € | +43.4% | 214,9 k € | +23.9% | 173,4 k € | -3.4% | 179,5 k € | -4.1% | 187,3 k € | -1.8% | 190,7 k € | -3.7% | 198,1 k € | -13.0% | 227,7 k € | +279% | 60,1 k € |
| Cash | 11,8 k € | -2.3% | 12,1 k € | -17.9% | 14,7 k € | +9.6% | 13,4 k € | +89.4% | 7,1 k € | -45.2% | 13 k € | +3.1% | 12,6 k € | +2.2% | 12,3 k € | -66.0% | 36,2 k € | -20.2% | 45,4 k € | +1549% | 2,8 k € | -70.2% | 9,2 k € | -40.5% | 15,5 k € | +18.8% | 13,1 k € | -12.2% | 14,9 k € | -60.2% | 37,4 k € | -27.5% | 51,6 k € |
| Debts | 35,9 k € | -32.3% | 53 k € | +29.3% | 41 k € | -25.3% | 54,9 k € | -21.2% | 69,8 k € | -30.3% | 100 k € | +38.0% | 72,5 k € | -25.0% | 96,6 k € | -33.4% | 145,1 k € | +144% | 59,5 k € | +163% | 22,6 k € | -45.0% | 41,1 k € | -52.0% | 85,7 k € | -28.0% | 118,9 k € | -22.6% | 153,6 k € | -23.4% | 200,4 k € | +429% | 37,9 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | -23.1% | 1,3 ETP | |||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 6 ended
Active mandates
Annick MARYNEN
ActiveSven VAN GOETHEM
ActiveEnded mandates
ANNICK MARYNEN
EndedSVEN VAN GOETHEM
EndedAnnick Marynen
EndedMARYNEN ANNICK JULIENNE
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
BEDRIJFSWAGEN SERVICE● Active | 0887.914.640 |
BONDIS● Active | 0415.509.297 |
C-Consult● Active | 0632.897.977 |
| 0404.671.528 | |
Garage Heuten● Active | 0634.856.981 |
GEM INVESTMENT● Active | 0452.787.189 |
Launch Crew● Active | 1023.027.227 |
MARQUEE EVENTS● Active | 1019.255.412 |
TRIPLE R EUROPE● Active | 0448.276.293 |
WINGYP● Active | 0441.019.408 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/10/2025 | 26/09/2024 | 27/09/2022 | 24/06/2021 | 18/08/2020 | 08/07/2019 |
| General meeting | 12/06/2025 | 13/06/2024 | 09/06/2022 | 10/06/2021 | 11/06/2020 | 13/06/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 12/06/2025 | 29/10/2025 | Dutch | |
| Micro model | 31/12/2023 | 13/06/2024 | 26/09/2024 | Dutch | |
| Micro model | 31/12/2021 | 09/06/2022 | 27/09/2022 | Dutch | |
| Micro model | 31/12/2020 | 10/06/2021 | 24/06/2021 | Dutch | |
| Micro model | 31/12/2019 | 11/06/2020 | 18/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 13/06/2019 | 08/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 14/06/2018 | 22/03/2019 | Dutch | |
| Abridged model | 31/12/2016 | 28/05/2017 | 07/03/2018 | Dutch | |
| Abridged model | 31/12/2015 | 27/05/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 29/05/2015 | 21/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 12/06/2014 | 03/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 13/06/2013 | 08/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 14/06/2012 | 02/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 09/06/2011 | 15/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 10/06/2010 | 12/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 11/06/2009 | 10/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 12/06/2008 | 18/08/2008 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 6 ended
Active mandates
Annick MARYNEN
ActiveSven VAN GOETHEM
ActiveEnded mandates
ANNICK MARYNEN
EndedSVEN VAN GOETHEM
EndedAnnick Marynen
EndedMARYNEN ANNICK JULIENNE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202424,2 k €↑
- 2023Annual accounts 202310,3 k €↑
- 2021Annual accounts 20218,7 k €↓
- 2020Annual accounts 202031,4 k €↑
- 2019Annual accounts 201915,9 k €↓
- 2018Annual accounts 201833,6 k €↑
- 2017Annual accounts 201714,3 k €↓
- 2016Annual accounts 201622 k €↑
- 2015Annual accounts 201521,7 k €↓
- 2014Annual accounts 201424,6 k €↑
- 2013Annual accounts 201312,4 k €↓
- 2012Annual accounts 201236,8 k €↑
- 2011Annual accounts 201129,8 k €↑
- 2010Annual accounts 201027,2 k €↑
- 2009Annual accounts 200917,2 k €↓
- 2008Annual accounts 200820,1 k €↓
- 2007Annual accounts 200728,9 k €
- 19/12/2006IncorporationPrivate company with limited liability