ACTIVE

GaePi

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

54,6 k €

-19.7% YoY

Gross margin

67,5 k €

-34.7% YoY

Equity

284,5 k €

-26.9% YoY

What does GaePi do?

GaePi is a Private limited company incorporated in 2006. Its registered office is in Woluwe-Saint-Pierre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0885.811.126

Incorporation

20/12/2006

Legal form

Private limited company

Registered office

Drève du Bonheur 14
1150 Woluwe-Saint-Pierre · BruxellesSee on map

Contributed capital

1 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	67,5 k €	-34.7%	103,4 k €	+12.3%	92,1 k €	+17.7%	78,2 k €	-11.1%	88 k €	-6.3%	93,9 k €	+30.5%	71,9 k €	+6.5%	67,5 k €	+31.0%	51,5 k €	-26.1%	69,7 k €	+10.7%	63 k €	-20.9%	79,6 k €	-31.5%	116,2 k €	+270%	31,4 k €	-34.4%	47,9 k €	-37.9%	77,2 k €	+1.5%	76 k €	-17.8%	92,4 k €	+11.2%	83,1 k €
EBITDA	66,7 k €	-35.0%	102,5 k €	+12.4%	91,3 k €	+17.7%	77,5 k €	-11.1%	87,2 k €	-5.6%	92,4 k €	+29.8%	71,2 k €	+6.6%	66,8 k €	+31.3%	50,9 k €	-26.4%	69,1 k €	+11.0%	62,3 k €	-21.1%	78,9 k €	-31.7%	115,6 k €	+282%	30,2 k €	-35.9%	47,2 k €	-38.2%	76,4 k €	+1.0%	75,6 k €	-17.8%	92 k €	+11.3%	82,6 k €
Operating result	64 k €	-32.2%	94,5 k €	+13.9%	82,9 k €	+20.5%	68,8 k €	-12.3%	78,5 k €	-7.9%	85,2 k €	+22.4%	69,7 k €	+6.7%	65,3 k €	+32.3%	49,3 k €	-23.2%	64,2 k €	+13.0%	56,8 k €	-22.3%	73,1 k €	-33.6%	110,2 k €	+343%	24,9 k €	-41.0%	42,1 k €	-41.1%	71,5 k €	-4.7%	75 k €	-18.2%	91,7 k €	+12.7%	81,4 k €
Net result	54,6 k €	-19.7%	68 k €	+12.3%	60,6 k €	+34.1%	45,2 k €	-19.1%	55,9 k €	-12.2%	63,6 k €	+21.9%	52,2 k €	+11.8%	46,7 k €	+60.5%	29,1 k €	-27.4%	40,1 k €	+6.2%	37,7 k €	-22.0%	48,4 k €	-33.7%	73 k €	+268%	19,8 k €	-35.2%	30,6 k €	-33.6%	46,2 k €	-9.4%	50,9 k €	-15.4%	60,2 k €	+14.6%	52,6 k €
Balance sheet
Equity	284,5 k €	-26.9%	389,5 k €	+9.3%	356,4 k €	+4.6%	340,9 k €	+15.3%	295,7 k €	+23.3%	239,8 k €	+36.1%	176,1 k €	+42.1%	123,9 k €	-11.6%	140,2 k €	+26.2%	111,1 k €	+20.1%	92,5 k €	+7.2%	86,3 k €	+223%	26,7 k €	-75.2%	107,7 k €	+20.4%	89,4 k €	+50.0%	59,6 k €	+191%	20,5 k €	+23.3%	16,6 k €	-59.8%	41,4 k €
Total assets	313,4 k €	-26.4%	425,5 k €	-2.8%	437,8 k €	+12.4%	389,4 k €	+7.4%	362,4 k €	+10.5%	328 k €	+23.0%	266,6 k €	+21.8%	219 k €	+28.5%	170,3 k €	+1.7%	167,4 k €	+5.7%	158,4 k €	-15.5%	187,4 k €	+5.8%	177,2 k €	+24.3%	142,5 k €	+16.2%	122,6 k €	-0.1%	122,7 k €	+19.8%	102,4 k €	-40.2%	171,3 k €	+71.7%	99,7 k €
Cash	6,7 k €	-29.7%	9,5 k €	+181%	3,4 k €	-52.1%	7,1 k €	+98.4%	3,6 k €	-37.0%	5,7 k €	-45.8%	10,4 k €	+29.9%	8 k €	+90.7%	4,2 k €	-44.7%	7,6 k €	+73.7%	4,4 k €	-69.8%	14,5 k €		–		5,6 k €	+40.5%	4 k €	-32.6%	6 k €	+82.9%	3,3 k €	-54.1%	7,1 k €	-46.0%	13,2 k €
Debts	28,9 k €	-19.9%	36 k €	-55.7%	81,3 k €	+67.5%	48,6 k €	-27.3%	66,8 k €	-24.3%	88,2 k €	-2.5%	90,5 k €	-4.8%	95 k €	+216%	30,1 k €	-46.5%	56,3 k €	-14.5%	65,9 k €	-34.9%	101,1 k €	-32.8%	150,5 k €	+332%	34,8 k €	+4.9%	33,2 k €	-47.4%	63,1 k €	-22.3%	81,3 k €	-47.3%	154,1 k €	+167%	57,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

GAETANE PICARD

Manager

Active

Ended mandates

GAETANE PICARD

Managing director

Ended

At this address

Other companies at this address

Company	CBE no.
Doble Mandoble● Active	0898.212.872

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/07/2026	02/07/2025	14/07/2024	22/09/2023	24/07/2022	20/05/2021
General meeting	30/06/2026	27/06/2025	28/06/2024	21/06/2023	30/06/2022	19/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	06/07/2026	French	PDF
Micro model	31/12/2024	27/06/2025	02/07/2025	French	PDF
Micro model	31/12/2023	28/06/2024	14/07/2024	French	PDF
Micro model	31/12/2022	21/06/2023	22/09/2023	French	PDF
Micro model	31/12/2021	30/06/2022	24/07/2022	French	PDF
Micro model	31/12/2020	19/05/2021	20/05/2021	French	PDF
Micro model	31/12/2019	26/06/2020	28/06/2020	French	PDF
Micro model	31/12/2018	30/06/2019	10/07/2019	French	PDF
Micro model	31/12/2017	01/06/2018	04/06/2018	French	PDF
Abridged model	31/12/2016	07/06/2017	08/06/2017	French	PDF
Abridged model	31/12/2015	06/05/2016	10/05/2016	French	PDF
Abridged model	31/12/2014	28/05/2015	29/05/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	01/07/2014	French	PDF
Abridged model	31/12/2012	30/05/2013	31/05/2013	French	PDF
Abridged model	31/12/2011	08/05/2012	09/05/2012	French	PDF
Abridged model	31/12/2010	15/06/2011	16/06/2011	French	PDF
Abridged model	31/12/2009	14/05/2010	17/05/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	02/07/2009	French	PDF
Abridged model	31/12/2007	06/05/2008	06/05/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

GAETANE PICARD

Manager

Active

Ended mandates

GAETANE PICARD

Managing director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/12/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS - CAPITAL, ACTIONS
PDF
Capital / shares25/04/2018
CAPITAL, ACTIONS
PDF
Capital / shares19/03/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office08/02/2011
SIEGE SOCIAL
PDF
Other02/01/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202554,6 k €↓
2024
Annual accounts 202468 k €↑
2023
Annual accounts 202360,6 k €↑
2022
Annual accounts 202245,2 k €↓
2021
Annual accounts 202155,9 k €↓
2020
Annual accounts 202063,6 k €↑
2020
Name changeGaePi
2019
Annual accounts 201952,2 k €↑
2018
Annual accounts 201846,7 k €↑
2017
Annual accounts 201729,1 k €↓
2016
Annual accounts 201640,1 k €↑
2015
Annual accounts 201537,7 k €↓
2014
Annual accounts 201448,4 k €↓
2013
Annual accounts 201373 k €↑
2012
Annual accounts 201219,8 k €↓
2011
Annual accounts 201130,6 k €↓
2010
Annual accounts 201046,2 k €↓
2009
Annual accounts 200950,9 k €↓
2008
Annual accounts 200860,2 k €↑
2007
Annual accounts 200752,6 k €
2007
Name changeDOCTEUR GAETANE PICARD SPRL
20/12/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GaePi

Overview

What does GaePi do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline