ACTIVE

C.P.M. STRATEGY

Export PDF

Financial year 2026 · closed on 31/03/2026

Net result

26 k €

-81.8% YoY

Gross margin

90,4 k €

-63.0% YoY

Equity

492,2 k €

-37.9% YoY

What does C.P.M. STRATEGY do?

C.P.M. STRATEGY is a Private limited company incorporated in 2006. Its main activity is: Public relations and communication activities. Its registered office is in Gent.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0885.829.734

Incorporation

20/12/2006

Legal form

Private limited company

Registered office

Patijntjestraat 135
9000 Gent · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/03/2026

Activities (NACE)

70210Public relations and communication activities· main 73300Advertising and market research 74141Specialised design activities 74879Other professional, scientific and technical activities 82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2026		2025		2024		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	90,4 k €	-63.0%	244,4 k €	+5.3%	232,2 k €	+16.9%	198,5 k €	-4.1%	207,1 k €	+52.2%	136 k €	-25.6%	183 k €	+39.5%	131,1 k €	-37.2%	208,9 k €	-12.1%	237,6 k €	+17.0%	203,2 k €	+12.5%	180,6 k €	+41.6%	127,5 k €	-19.6%	158,6 k €	-2.9%	163,4 k €	+43.4%	114 k €	+289%	29,3 k €	-31.5%	42,8 k €
EBITDA	86,5 k €	-64.1%	240,7 k €	+6.1%	226,9 k €	+16.9%	194,1 k €	-4.3%	202,8 k €	+82.3%	111,2 k €	-19.1%	137,4 k €	+57.5%	87,2 k €	-48.3%	168,8 k €	-13.1%	194,2 k €	+16.8%	166,2 k €	+15.4%	144,1 k €	+59.3%	90,4 k €	-26.9%	123,7 k €	-9.2%	136,2 k €	+27.2%	107,1 k €	+304%	26,5 k €	-35.6%	41,2 k €
Operating result	47,8 k €	-76.7%	205,3 k €	+2.9%	199,6 k €	+17.1%	170,5 k €	-7.2%	183,8 k €	+127%	80,9 k €	-24.8%	107,5 k €	+86.2%	57,7 k €	-54.6%	127 k €	-20.6%	160 k €	+17.3%	136,5 k €	+10.6%	123,3 k €	+76.8%	69,8 k €	-32.7%	103,7 k €	-18.6%	127,3 k €	+20.5%	105,6 k €	+327%	24,7 k €	-35.6%	38,4 k €
Net result	26 k €	-81.8%	143 k €	+3.4%	138,3 k €	+18.8%	116,4 k €	-0.8%	117,4 k €	+135%	50 k €	-29.2%	70,6 k €	+134%	30,2 k €	-59.9%	75,2 k €	-22.9%	97,6 k €	+11.0%	87,9 k €	+8.8%	80,8 k €	+68.9%	47,8 k €	-29.3%	67,6 k €	-17.5%	82 k €	+22.0%	67,2 k €	+323%	15,9 k €	-28.0%	22,1 k €
Balance sheet
Equity	492,2 k €	-37.9%	792,4 k €	+12.8%	702,3 k €	+18.0%	595 k €	+13.6%	523,6 k €	+23.1%	425,3 k €	+13.3%	375,3 k €	+7.5%	349,1 k €	+9.5%	318,9 k €	+14.4%	278,6 k €	+53.9%	181,1 k €	+94.3%	93,2 k €	-20.5%	117,2 k €	+68.9%	69,4 k €	+24.5%	55,7 k €	+65.1%	33,8 k €	-7.7%	36,6 k €	+87.8%	19,5 k €
Total assets	766,4 k €	-12.4%	875 k €	+8.3%	808,2 k €	-1.0%	816,1 k €	+0.2%	814,7 k €	+1.7%	801,1 k €	-2.4%	820,7 k €	-1.3%	831,6 k €	-4.8%	873,5 k €	+54.6%	564,8 k €	+7.9%	523,7 k €	+152%	208,1 k €	+58.3%	131,5 k €	+0.4%	130,9 k €	-21.0%	165,7 k €	+51.7%	109,2 k €	+158%	42,3 k €	-23.8%	55,5 k €
Cash	28,5 k €	-79.0%	135,4 k €	+7.3%	126,2 k €	+18.0%	106,9 k €	+4.1%	102,6 k €	+10.8%	92,6 k €	+173%	33,9 k €	-32.9%	50,6 k €	-39.4%	83,5 k €	-27.7%	115,5 k €	+69.0%	68,4 k €	-39.3%	112,7 k €	+913%	11,1 k €	-56.4%	25,5 k €	-76.3%	107,9 k €	+17.8%	91,5 k €	+229%	27,8 k €	+11.7%	24,9 k €
Debts	271,4 k €	+296%	68,5 k €	-26.6%	93,3 k €	-55.1%	207,7 k €	-25.5%	278,9 k €	-25.6%	374,8 k €	-15.7%	444,4 k €	-7.7%	481,6 k €	-13.0%	553,6 k €	+93.4%	286,2 k €	-16.5%	342,6 k €	+198%	114,9 k €	+706%	14,3 k €	-76.8%	61,5 k €	-44.1%	109,9 k €	+46.1%	75,2 k €	+1209%	5,7 k €	-84.1%	36,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,6 ETP	+20.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	+400%	0,1 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2026 · 1 active · 2 ended

Active mandates

Stijn Vermeulen

Director · since 20 décembre 2006

Active

Ended mandates

Stijn Vermeulen

Mandate · since 20 décembre 2016

Ended

Stijn VERMEULEN

Manager · since 20 décembre 2006

Ended

At this address

Other companies at this address

Company	CBE no.
STIVER● Active	0717.901.849

Annual accounts

Full financial information

	2026	2025	2024	2023	2022	2021
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2025	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020
Closing of the financial year	31/03/2026	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/07/2026	14/10/2025	23/09/2024	31/10/2023	21/11/2022	19/11/2021
General meeting	26/06/2026	25/09/2025	13/09/2024	30/09/2023	31/10/2022	30/09/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2026	26/06/2026	17/07/2026	Dutch	PDF
Micro model	31/03/2025	25/09/2025	14/10/2025	Dutch	PDF
Micro model	31/03/2024	13/09/2024	23/09/2024	Dutch	PDF
Micro model	31/03/2023	30/09/2023	31/10/2023	Dutch	PDF
Micro model	31/03/2022	31/10/2022	21/11/2022	Dutch	PDF
Micro model	31/03/2021	30/09/2021	19/11/2021	Dutch	PDF
Micro model	31/03/2020	16/10/2020	10/11/2020	Dutch	PDF
Micro model	31/03/2019	30/09/2019	10/10/2019	Dutch	PDF
Micro model	31/03/2018	28/09/2018	04/10/2018	Dutch	PDF
Micro model	31/03/2017	12/09/2017	14/09/2017	Dutch	PDF
Abridged model	31/03/2016	08/09/2016	29/09/2016	Dutch	PDF
Abridged model	31/03/2015	10/09/2015	29/09/2015	Dutch	PDF
Abridged model	31/03/2014	28/05/2014	02/06/2014	Dutch	PDF
Abridged model	31/03/2013	16/08/2013	20/08/2013	Dutch	PDF
Abridged model	31/03/2012	28/09/2012	12/10/2012	Dutch	PDF
Abridged model	31/03/2011	08/09/2011	26/09/2011	Dutch	PDF
Abridged model	31/03/2010	02/08/2010	04/08/2010	Dutch	PDF
Abridged model	31/03/2009	20/08/2009	18/09/2009	Dutch	PDF
Abridged model	31/03/2008	21/08/2008	04/09/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2026 · 1 active · 2 ended

Active mandates

Stijn Vermeulen

Director · since 20 décembre 2006

Active

Ended mandates

Stijn Vermeulen

Mandate · since 20 décembre 2016

Ended

Stijn VERMEULEN

Manager · since 20 décembre 2006

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/02/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares09/01/2019
KAPITAAL - AANDELEN
PDF
Capital / shares22/04/2014
KAPITAAL - AANDELEN
PDF
Mandates07/02/2013
ONTSLAGEN - BENOEMINGEN
PDF
Other02/01/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2026
Annual accounts 202626 k €↓
2025
Annual accounts 2025143 k €↑
2024
Annual accounts 2024138,3 k €↑
2023
Annual accounts 2023116,4 k €↓
2022
Annual accounts 2022117,4 k €↑
2020
Annual accounts 202050 k €↓
2019
Annual accounts 201970,6 k €↑
2018
Annual accounts 201830,2 k €↓
2017
Annual accounts 201775,2 k €↓
2016
Annual accounts 201697,6 k €↑
2015
Annual accounts 201587,9 k €↑
2014
Annual accounts 201480,8 k €↑
2013
Annual accounts 201347,8 k €↓
2012
Annual accounts 201267,6 k €↓
2011
Annual accounts 201182 k €↑
2010
Annual accounts 201067,2 k €↑
2009
Annual accounts 200915,9 k €↓
2008
Annual accounts 200822,1 k €
20/12/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

C.P.M. STRATEGY

Overview

What does C.P.M. STRATEGY do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline