ACTIVE

CRISAZ

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

32,6 k €

-0.3% YoY

Gross margin

72,1 k €

-16.5% YoY

Equity

561,5 k €

+6.2% YoY

What does CRISAZ do?

CRISAZ is a Private company with limited liability incorporated in 2006. Its main activity is: Activities of holding companies. Its registered office is in Chastre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0885.837.850

Incorporation

21/12/2006

Legal form

Private company with limited liability

Registered office

Rue de Corsal 106
1450 Chastre · WallonieSee on map

Contributed capital

330 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 70200Management consultancy activities 70220Business and other management consultancy activities 74151Specialised design activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	72,1 k €	-16.5%	86,3 k €	-12.4%	98,5 k €	-12.6%	112,8 k €	+580%	16,6 k €	-86.1%	119,4 k €	-29.0%	168,2 k €	+139%	70,3 k €	+550%	10,8 k €	-73.8%	41,2 k €	-71.0%	141,9 k €	+1357%	-11,3 k €	-138%	29,8 k €	-62.9%	80,4 k €	+55.7%	51,6 k €	-19.3%	63,9 k €	-15.9%	76 k €
EBITDA	60 k €	-18.6%	73,7 k €	-1.4%	74,7 k €	-14.5%	87,4 k €	+603%	12,4 k €	-76.2%	52,2 k €	-60.4%	131,7 k €	+904%	13,1 k €	+206%	-12,4 k €	-133%	37,7 k €	-73.2%	140,8 k €	+1124%	-13,8 k €	-157%	24,3 k €	-66.7%	73,1 k €	+45.3%	50,3 k €	-19.5%	62,5 k €	-17.1%	75,4 k €
Operating result	58,6 k €	-18.9%	72,3 k €	-2.1%	73,8 k €	-12.7%	84,6 k €	+957%	8 k €	-83.5%	48,4 k €	-62.7%	129,8 k €	+10543%	1,2 k €	+105%	-23,7 k €	-176%	31,3 k €	-75.8%	129,6 k €	+619%	-25 k €	-139%	-10,5 k €	-121%	49,1 k €	+106%	23,9 k €	-39.4%	39,4 k €	+18.6%	33,3 k €
Net result	32,6 k €	-0.3%	32,7 k €	+39.9%	23,4 k €	-71.9%	83,2 k €	+1171%	6,5 k €	-85.5%	45 k €	-59.1%	110,1 k €	+569%	-23,5 k €	+89.8%	-229,3 k €	-225%	183,6 k €	+58.3%	116 k €	+244%	-80,8 k €	-231%	-24,4 k €	-249%	16,4 k €	+1431%	1,1 k €	-95.3%	22,7 k €	+270%	6,1 k €
Balance sheet
Equity	561,5 k €	+6.2%	528,8 k €	+2.5%	516,1 k €	+0.7%	512,7 k €	+6.9%	479,4 k €	+1.4%	472,9 k €	+270%	127,9 k €	+621%	17,7 k €	-56.9%	41,2 k €	-84.8%	270,6 k €	+211%	87 k €	+400%	-29 k €	-156%	51,8 k €	-32.0%	76,3 k €	+27.4%	59,9 k €	+1.8%	58,8 k €	+62.8%	36,1 k €
Total assets	675,3 k €	+3.6%	651,9 k €	-3.6%	676,2 k €	+5.1%	643,6 k €	+7.1%	600,9 k €	-2.3%	614,8 k €	+108%	295,3 k €	+123%	132,6 k €	-11.0%	149 k €	-61.4%	385,6 k €	+14.5%	336,8 k €	+499%	56,2 k €	-82.6%	323 k €	-13.9%	374,9 k €	+6.4%	352,5 k €	+3.9%	339,1 k €	-4.6%	355,2 k €
Cash	44,5 k €	+92.7%	23,1 k €	+2167%	1 k €	-97.7%	44,7 k €	+1026%	4 k €	-74.0%	15,3 k €	-7.3%	16,5 k €	+994%	1,5 k €	+1240%	112,3 €	-79.4%	546,3 €	+437%	101,8 €	+114%	47,6 €	+38.0%	34,5 €	-99.4%	5,4 k €	+551%	835 €		–		–
Debts	113,9 k €	-7.5%	123 k €	-23.2%	160,1 k €	+22.3%	131 k €	+7.9%	121,4 k €	-14.4%	141,9 k €	-15.3%	167,4 k €	+45.8%	114,8 k €	+6.7%	107,7 k €	-5.1%	113,5 k €	-54.4%	248,8 k €	+197%	83,8 k €	-69.0%	270 k €	-9.3%	297,6 k €	+2.1%	291,5 k €	+4.4%	279,2 k €	-0.4%	280,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		0,4 ETP		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Christian ZEBIER

Administrator - manager

Active

Ended mandates

Christian ZEBIER

Manager · since 20 décembre 2006

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/07/2018
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	18 months
Filing date	25/09/2025	27/09/2024	27/09/2023	18/11/2022	30/09/2021	18/11/2020
General meeting	22/09/2025	27/09/2024	25/09/2023	15/10/2022	29/09/2021	08/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	22/09/2025	25/09/2025	French	PDF
Micro model	31/12/2023	27/09/2024	27/09/2024	French	PDF
Micro model	31/12/2022	25/09/2023	27/09/2023	French	PDF
Micro model	31/12/2021	15/10/2022	18/11/2022	French	PDF
Micro model	31/12/2020	29/09/2021	30/09/2021	French	PDF
Micro model	31/12/2019	08/09/2020	18/11/2020	French	PDF
Micro model	30/06/2018	31/12/2018	11/01/2019	French	PDF
Micro model	30/06/2017	30/12/2017	30/01/2018	French	PDF
Abridged model	30/06/2016	26/12/2016	03/01/2017	French	PDF
Abridged model	30/06/2015	21/12/2015	15/01/2016	French	PDF
Abridged model	30/06/2014	29/12/2014	26/02/2015	French	PDF
Abridged model	30/06/2013	30/12/2013	25/02/2014	French	PDF
Abridged model	30/06/2012	01/02/2013	22/02/2013	French	PDF
Abridged model	30/06/2011	19/01/2012	24/01/2012	French	PDF
Abridged model	30/06/2010	27/12/2010	12/01/2011	French	PDF
Abridged model	30/06/2009	28/12/2009	28/01/2010	French	PDF
Abridged model	30/06/2008	15/01/2009	26/01/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Christian ZEBIER

Administrator - manager

Active

Ended mandates

Christian ZEBIER

Manager · since 20 décembre 2006

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares31/12/2018
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Registered office02/09/2016
SIEGE SOCIAL
PDF
Registered office12/02/2015
SIEGE SOCIAL
PDF
Registered office16/07/2013
SIEGE SOCIAL
PDF
Registered office31/05/2012
SIEGE SOCIAL
PDF
Mandates20/02/2007
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other03/01/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202432,6 k €↓
2023
Annual accounts 202332,7 k €↑
2022
Annual accounts 202223,4 k €↓
2021
Annual accounts 202183,2 k €↑
2020
Annual accounts 20206,5 k €↓
2019
Annual accounts 201945 k €↓
2018
Annual accounts 2018110,1 k €↑
2017
Annual accounts 2017-23,5 k €↑
2016
Annual accounts 2016-229,3 k €↓
2015
Annual accounts 2015183,6 k €↑
2014
Annual accounts 2014116 k €↑
2013
Annual accounts 2013-80,8 k €↓
2012
Annual accounts 2012-24,4 k €↓
2011
Annual accounts 201116,4 k €↑
2010
Annual accounts 20101,1 k €↓
2009
Annual accounts 200922,7 k €↑
2008
Annual accounts 20086,1 k €
21/12/2006
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CRISAZ

Overview

What does CRISAZ do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline