NORMAL SITUATION

SINTERCO

Export PDF

Financial year 2023 · closed on 30/06/2023

Net result

-766,9 k €

+39.6% YoY

Equity

288,4 k €

+101.5% YoY

Company — Normal situation.

What does SINTERCO do?

SINTERCO is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0885.855.171

Legal form

Public limited company

Contributed capital

33 785 715,00 €

Latest accounts

30/06/2023

Signals

Solid equityPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2008		2007
Income statement
Revenue	–		–		15,5 M €	+9.4%	14,1 M €	-26.6%	19,2 M €	-11.2%	21,7 M €	+1.1%	21,4 M €	+1.4%	21,1 M €	-5.9%	22,5 M €	+2.7%	21,9 M €	+10.3%	19,8 M €	+7.8%	18,4 M €	+10.4%	16,6 M €	+16.5%	14,3 M €	+17.9%	12,1 M €
EBITDA	184,2 k €	+291%	-96,5 k €	-103%	3,7 M €	+24.1%	2,9 M €	+120%	-14,9 M €	-93.5%	-7,7 M €	-255%	5 M €	-10.9%	5,6 M €	-0.6%	5,6 M €	-1.6%	5,7 M €	-1.2%	5,8 M €	+40.1%	4,1 M €	+39.4%	3 M €	+36.1%	2,2 M €	+118%	996,3 k €
Operating result	184,2 k €	+291%	-96,5 k €	-111%	858,6 k €	+421%	-267,5 k €	+98.5%	-18,3 M €	-65.3%	-11 M €	-822%	1,5 M €	+1.8%	1,5 M €	-10.5%	1,7 M €	+8.1%	1,6 M €	-33.8%	2,3 M €	+60.7%	1,5 M €	+99.7%	730,7 k €	+83.4%	398,4 k €	+205%	-379,5 k €
Net result	-766,9 k €	+39.6%	-1,3 M €	-339%	-289,5 k €	+80.0%	-1,4 M €	+92.4%	-19,2 M €	-59.0%	-12,1 M €	-1882%	676,6 k €	+23.7%	547 k €	-14.4%	638,6 k €	+40.2%	455,4 k €	-65.7%	1,3 M €	+604%	188,9 k €	+181%	-233,8 k €	+20.1%	-292,4 k €	+41.0%	-495,2 k €
Balance sheet
Equity	288,4 k €	+101%	-19,7 M €	-6.9%	-18,5 M €	-1.6%	-18,2 M €	-8.7%	-16,7 M €	-782%	2,5 M €	-83.1%	14,5 M €	+4.9%	13,8 M €	+4.1%	13,3 M €	+5.0%	12,6 M €	+3.7%	12,2 M €	+12.2%	10,9 M €	+1.8%	10,7 M €	-12.6%	12,2 M €	-2.3%	12,5 M €
Total assets	288,4 k €	-95.2%	6 M €	-66.7%	18,1 M €	+13.2%	16 M €	+0.5%	15,9 M €	-42.9%	27,8 M €	-30.9%	40,3 M €	+3.1%	39,1 M €	+4.7%	37,3 M €	+2.1%	36,5 M €	+0.5%	36,4 M €	+3.3%	35,2 M €	+6.2%	33,1 M €	+16.9%	28,4 M €	+42.0%	20 M €
Cash	253,2 k €	-93.9%	4,2 M €	-66.4%	12,5 M €	+40.6%	8,9 M €	+570%	1,3 M €	-21.6%	1,7 M €	-13.7%	2 M €	+21.4%	1,6 M €	+97.5%	815,5 k €	-71.6%	2,9 M €	+95.5%	1,5 M €	+94.7%	754,1 k €	-25.7%	1 M €	+76.7%	574,1 k €	+22.3%	469,6 k €
Debts	–		24,8 M €	-23.5%	32,5 M €	+22.5%	26,5 M €	+7.7%	24,6 M €	+2.7%	24 M €	-3.4%	24,8 M €	+2.2%	24,3 M €	+1.7%	23,9 M €	+0.9%	23,7 M €	-1.6%	24 M €	-1.1%	24,3 M €	+8.2%	22,5 M €	+39.2%	16,1 M €	+121%	7,3 M €

Governance

Board of directors

Seen on filing of 30/06/2023 · 5 active · 68 ended

Active mandates

Ticiana KOBEL

Director · since 31 mai 2020 · until 30 juin 2023

Active

Thomas FRÖMMER

Director · since 30 mars 2019 · until 30 juin 2023

Active

Christian DECONINCK

Director · since 01 juillet 2017 · until 30 juin 2023

Active

Christian VIEHWEGER

Director · since 01 juillet 2017 · until 30 juin 2023

Active

Frédéric MEESSEN

Director · since 01 juillet 2017 · until 30 juin 2023

Active

Ended mandates

Ticiana Kobel

Director · since 31 mai 2020 · until 05 mai 2021

Ended

Ticiana Kobel

Director · since 31 mai 2020 · until 03 mai 2023

Ended

Christoph Kautzky

Director · since 30 mars 2019 · until 28 juin 2019

Ended

Christoph KAUTZKY

Director · since 30 mars 2019 · until 31 mai 2020

Ended

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	30/06/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	6 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/08/2023	22/05/2023	10/06/2022	26/05/2021	24/06/2020	12/07/2019
General meeting	–	03/05/2023	13/05/2022	05/05/2021	06/05/2020	28/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	30/06/2023	—	04/08/2023	French	PDF
Full model	31/12/2022	03/05/2023	22/05/2023	French	PDF
Full model	31/12/2021	13/05/2022	10/06/2022	French	PDF
Full model	31/12/2020	05/05/2021	26/05/2021	French	PDF
Full model	31/12/2019	06/05/2020	24/06/2020	French	PDF
Full model	31/12/2018	28/06/2019	12/07/2019	French	PDF
Full model	31/12/2017	18/01/2019	31/01/2019	French	PDF
Full model	31/12/2016	30/06/2017	09/08/2017	French	PDF
Full model	31/12/2015	30/06/2016	26/07/2016	French	PDF
Full model	31/12/2014	30/06/2015	30/07/2015	French	PDF
Full model	31/12/2013	15/07/2014	16/09/2014	French	PDF
Full model	31/12/2012	26/07/2013	05/09/2013	French	PDF
Full model	31/12/2011	29/06/2012	02/07/2012	French	PDF
Full model	31/12/2010	24/06/2011	20/07/2011	French	PDF
Full model	31/12/2009	08/06/2010	23/06/2010	French	PDF
Full model	31/12/2008	31/08/2009	16/09/2009	French	PDF
Full model	31/12/2007	29/04/2008	28/05/2008	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2023 · 5 active · 68 ended

Active mandates

Ticiana KOBEL

Director · since 31 mai 2020 · until 30 juin 2023

Active

Thomas FRÖMMER

Director · since 30 mars 2019 · until 30 juin 2023

Active

Christian DECONINCK

Director · since 01 juillet 2017 · until 30 juin 2023

Active

Christian VIEHWEGER

Director · since 01 juillet 2017 · until 30 juin 2023

Active

Frédéric MEESSEN

Director · since 01 juillet 2017 · until 30 juin 2023

Active

Ended mandates

Ticiana Kobel

Director · since 31 mai 2020 · until 05 mai 2021

Ended

Ticiana Kobel

Director · since 31 mai 2020 · until 03 mai 2023

Ended

Christoph Kautzky

Director · since 30 mars 2019 · until 28 juin 2019

Ended

Christoph KAUTZKY

Director · since 30 mars 2019 · until 31 mai 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023-766,9 k €↑
2022
Annual accounts 2022-1,3 M €↓
2021
Annual accounts 2021-289,5 k €↑
2020
Annual accounts 2020-1,4 M €↑
2019
Annual accounts 2019-19,2 M €↓
2018
Annual accounts 2018-12,1 M €↓
2017
Annual accounts 2017676,6 k €↑
2016
Annual accounts 2016547 k €↓
2015
Annual accounts 2015638,6 k €↑
2014
Annual accounts 2014455,4 k €↓
2013
Annual accounts 20131,3 M €↑
2012
Annual accounts 2012188,9 k €↑
2011
Annual accounts 2011-233,8 k €↑
2008
Annual accounts 2008-292,4 k €↑
2007
Annual accounts 2007-495,2 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SINTERCO

Overview

What does SINTERCO do?

Trend over 15 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline