ACTIVE

INTEMSE

Export PDF
Financial year 2025 · closed on 30/09/2025
Net result
13,4 k €
-88.3% YoY
Gross margin
64,7 k €
-68.4% YoY
Equity
486,8 k €
-8.3% YoY

What does INTEMSE do?

INTEMSE is a Private limited company incorporated in 2006. Its main activity is: Agents involved in the sale of furniture, household goods, hardware and ironmongery. Its registered office is in Sint-Niklaas.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0885.896.050
Incorporation
22/12/2006
Legal form
Private limited company
Registered office
Mgr. Stillemansstraat 28
9100 Sint-Niklaas · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/09/2025
Activities (NACE)
46150Agents involved in the sale of furniture, household goods, hardware and ironmongery· main46150Agents involved in the sale of furniture, household goods, hardware and ironmongery51150Passenger air transport46130Agents involved in the sale of timber and building materials46130Agents involved in the sale of timber and building materials46190Agents involved in the sale of a variety of goods+8
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212020201920182017201620152014201320122011201020082007
Income statement
Gross margin64,7 k €205,1 k €118,7 k €110,9 k €48,1 k €103,2 k €70,3 k €176,8 k €153,2 k €85 k €70 k €84,2 k €57,6 k €65 k €49,2 k €132,5 k €37,3 k €16,8 k €
EBITDA59,9 k €200,8 k €113,6 k €106,6 k €43,1 k €99,9 k €66,6 k €174,2 k €150,9 k €82,1 k €68,8 k €80 k €55,8 k €62,9 k €47,1 k €129,6 k €36,1 k €15,6 k €
Operating result29,2 k €171,6 k €83,1 k €75,7 k €14,3 k €71,4 k €40,4 k €146,9 k €125,1 k €65,1 k €59,7 k €70,4 k €44,8 k €54,3 k €31,5 k €95,8 k €11,7 k €5,1 k €
Net result13,4 k €114,4 k €54,3 k €38,9 k €-428,7 €47,1 k €22,4 k €88,6 k €76,7 k €27,5 k €37,1 k €46,6 k €27 k €34,9 k €19,4 k €56,2 k €4,1 k €882,9 €
Balance sheet
Equity486,8 k €531 k €462,2 k €407,9 k €369,1 k €470,7 k €423,5 k €401,1 k €312,5 k €235,8 k €208,3 k €207,7 k €161,1 k €134,1 k €99,1 k €73,6 k €17,4 k €13,3 k €
Total assets642,2 k €742 k €687 k €656,8 k €734,2 k €774,5 k €717,4 k €752,2 k €690,7 k €529,1 k €347,3 k €323,6 k €269,7 k €250 k €223,4 k €234 k €245,5 k €102,6 k €
Cash61,9 k €304 k €277,7 k €237,7 k €280,9 k €316,6 k €239,8 k €261,7 k €180,1 k €234,6 k €217,7 k €180,9 k €140,3 k €94 k €85,5 k €76,8 k €32,4 k €19,1 k €
Debts155,1 k €211,1 k €224,8 k €248,9 k €364,5 k €302,3 k €290,1 k €351,1 k €377,6 k €289,8 k €138,6 k €115,9 k €108,5 k €115,9 k €123,9 k €160,4 k €227,4 k €89,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 4 ended

Active mandates

Stephane De Grisse

Director · since 21 décembre 2006

Active

Ended mandates

Stéphane De Grisse

Director · since 04 janvier 2007

Ended
Stéphane De Grisse

Administrator - manager · since 04 janvier 2007

Ended
Stéphane De Grisse

Manager · since 04 janvier 2007

Ended
STEPHANE DE GRISSE

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date06/03/202620/03/202526/03/202406/04/202303/05/202228/04/2021
General meeting06/03/202607/03/202501/03/202403/03/202304/03/202205/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202506/03/202606/03/2026DutchPDF
Micro model30/09/202407/03/202520/03/2025DutchPDF
Micro model30/09/202301/03/202426/03/2024DutchPDF
Micro model30/09/202203/03/202306/04/2023DutchPDF
Micro model30/09/202104/03/202203/05/2022DutchPDF
Micro model30/09/202005/03/202128/04/2021DutchPDF
Micro model30/09/201906/03/202029/04/2020DutchPDF
Micro model30/09/201801/03/201930/04/2019DutchPDF
Micro model30/09/201702/03/201827/04/2018DutchPDF
Abridged model30/09/201603/03/201731/03/2017DutchPDF
Abridged model30/09/201504/03/201621/03/2016DutchPDF
Abridged model30/09/201406/03/201518/03/2015DutchPDF
Abridged model30/09/201307/03/201411/03/2014DutchPDF
Abridged model30/09/201204/03/201318/03/2013DutchPDF
Abridged model30/09/201102/03/201222/03/2012DutchPDF
Abridged model30/09/201004/03/201111/03/2011DutchPDF
Abridged model31/12/200805/06/200931/08/2009DutchPDF
Abridged model31/12/200706/06/200818/07/2008DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 4 ended

Active mandates

Stephane De Grisse

Director · since 21 décembre 2006

Active

Ended mandates

Stéphane De Grisse

Director · since 04 janvier 2007

Ended
Stéphane De Grisse

Administrator - manager · since 04 janvier 2007

Ended
Stéphane De Grisse

Manager · since 04 janvier 2007

Ended
STEPHANE DE GRISSE

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates06/10/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other06/01/2010
    BOEKJAAR
    PDF
  • Other16/02/2007
    DIVERSEN
    PDF
  • Other23/01/2007
    DIVERSEN
    PDF
  • Other04/01/2007
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202513,4 k €↓
  2. 2024
    Annual accounts 2024114,4 k €↑
  3. 2023
    Annual accounts 202354,3 k €↑
  4. 2023
    Name changeIntemse
  5. 2022
    Annual accounts 202238,9 k €↑
  6. 2021
    Annual accounts 2021-428,7 €↓
  7. 2021
    Name changeIN TEMSE
  8. 2020
    Annual accounts 202047,1 k €↑
  9. 2019
    Annual accounts 201922,4 k €↓
  10. 2018
    Annual accounts 201888,6 k €↑
  11. 2017
    Annual accounts 201776,7 k €↑
  12. 2016
    Annual accounts 201627,5 k €↓
  13. 2015
    Annual accounts 201537,1 k €↓
  14. 2014
    Annual accounts 201446,6 k €↑
  15. 2013
    Annual accounts 201327 k €↓
  16. 2012
    Annual accounts 201234,9 k €↑
  17. 2011
    Annual accounts 201119,4 k €↓
  18. 2010
    Annual accounts 201056,2 k €↑
  19. 2008
    Annual accounts 20084,1 k €↑
  20. 2007
    Annual accounts 2007882,9 €
  21. 22/12/2006
    IncorporationPrivate limited company