STUDIO BREAKFAST
0885.941.481 · rovalta.com · 23/09/2026
ACTIVE
STUDIO BREAKFAST
Financial year 2025 · closed on 31/12/2025
Net result
19,6 k €
+170.9% YoY
Gross margin
47 k €
+86.3% YoY
Equity
62 k €
+8.0% YoY
Overview
What does STUDIO BREAKFAST do?
STUDIO BREAKFAST is a Private limited company incorporated in 2006. Its main activity is: Advertising agencies. Its registered office is in Erezée.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0885.941.481
Incorporation
26/12/2006
Legal form
Private limited company
Registered office
Petite-Hoursinne 9 box A
6997 Erezée · WallonieSee on map
6997 Erezée · WallonieSee on map
Contributed capital
14 260,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (2)
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 47 k € | +86.3% | 25,3 k € | -46.7% | 47,4 k € | +716% | 5,8 k € | -54.3% | 12,7 k € | +157% | -22,3 k € | -1275% | 1,9 k € | -91.5% | 22,2 k € | -49.0% | 43,5 k € | +189% | 15,1 k € | -82.9% | 88,3 k € | +7.3% | 82,3 k € | -16.7% | 98,8 k € | -35.2% | 152,5 k € | +5.1% | 145,1 k € | +29.6% | 112 k € | +10.6% | 101,2 k € | +232% | 30,5 k € | -54.2% | 66,4 k € |
| EBITDA | 45,5 k € | +86.8% | 24,3 k € | -44.2% | 43,6 k € | +752% | 5,1 k € | -57.5% | 12 k € | +152% | -23 k € | -5030% | 465,8 € | -97.8% | 21,1 k € | -49.8% | 42,1 k € | +616% | -8,2 k € | -159% | 13,9 k € | +93.1% | 7,2 k € | +33.2% | 5,4 k € | -41.7% | 9,3 k € | -48.2% | 18 k € | -29.9% | 25,6 k € | -28.8% | 36 k € | +261% | 10 k € | -80.2% | 50,3 k € |
| Operating result | 30,7 k € | +162% | 11,7 k € | -65.6% | 34,1 k € | +1226% | -3 k € | -145% | 6,7 k € | +126% | -25,7 k € | -148% | -10,4 k € | -248% | 7 k € | -75.2% | 28,2 k € | +281% | -15,6 k € | -378% | 5,6 k € | +261% | -3,5 k € | +47.9% | -6,7 k € | +38.9% | -10,9 k € | -1025% | -970,6 € | -161% | 1,6 k € | -90.2% | 16,3 k € | +266% | -9,8 k € | -132% | 30,4 k € |
| Net result | 19,6 k € | +171% | 7,2 k € | -74.9% | 28,8 k € | +917% | -3,5 k € | -159% | 6 k € | +123% | -26,3 k € | -143% | -10,9 k € | -349% | 4,4 k € | -79.6% | 21,3 k € | +224% | -17,2 k € | -351% | 6,9 k € | +327% | 1,6 k € | -81.2% | 8,5 k € | +207% | -8 k € | -246% | 5,5 k € | -18.4% | 6,7 k € | -55.7% | 15,1 k € | +353% | -6 k € | -124% | 25,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 62 k € | +8.0% | 57,4 k € | +14.4% | 50,2 k € | +135% | 21,3 k € | -14.2% | 24,9 k € | +31.8% | 18,9 k € | -58.2% | 45,2 k € | -19.4% | 56 k € | +8.4% | 51,7 k € | +70.1% | 30,4 k € | -36.2% | 47,6 k € | +16.8% | 40,7 k € | +4.1% | 39,1 k € | -4.8% | 41,1 k € | -30.5% | 59,1 k € | +10.2% | 53,6 k € | +14.3% | 46,9 k € | +47.5% | 31,8 k € | -15.8% | 37,8 k € |
| Total assets | 155,2 k € | +20.8% | 128,4 k € | +34.2% | 95,7 k € | +6.2% | 90,1 k € | +31.2% | 68,7 k € | +14.7% | 59,9 k € | -37.3% | 95,5 k € | -0.7% | 96,1 k € | -29.1% | 135,5 k € | +64.2% | 82,5 k € | -28.5% | 115,4 k € | -10.3% | 128,7 k € | +9.9% | 117,1 k € | -24.3% | 154,6 k € | -7.2% | 166,5 k € | -9.4% | 183,8 k € | -5.4% | 194,2 k € | +16.4% | 166,9 k € | +31.8% | 126,7 k € |
| Cash | 67,2 k € | +97.7% | 34 k € | +154% | 13,4 k € | -34.3% | 20,3 k € | +69.8% | 12 k € | -40.1% | 20 k € | -49.2% | 39,4 k € | -21.7% | 50,3 k € | +14.1% | 44,1 k € | +178% | 15,8 k € | -26.2% | 21,5 k € | +1.9% | 21 k € | -17.2% | 25,4 k € | +100% | 12,7 k € | -44.4% | 22,8 k € | +58.3% | 14,4 k € | -60.7% | 36,6 k € | +118% | 16,8 k € | +2271% | 708,7 € |
| Debts | 82,1 k € | +15.7% | 71 k € | +55.8% | 45,5 k € | -33.8% | 68,8 k € | +57.0% | 43,8 k € | +7.1% | 40,9 k € | -18.7% | 50,3 k € | +25.5% | 40,1 k € | -47.1% | 75,8 k € | +50.5% | 50,4 k € | -25.2% | 67,4 k € | -23.4% | 87,9 k € | +12.7% | 78 k € | -31.0% | 113 k € | +5.3% | 107,3 k € | -17.2% | 129,5 k € | -12.1% | 147,3 k € | +9.2% | 134,9 k € | +51.8% | 88,9 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 0,2 ETP | -90.0% | 2,0 ETP | +11.1% | 1,8 ETP | -21.7% | 2,3 ETP | -37.8% | 3,7 ETP | +5.7% | 3,5 ETP | +52.2% | 2,3 ETP | +35.3% | 1,7 ETP | +70.0% | 1,0 ETP | +11.1% | 0,9 ETP | |||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
MARTIN DELLICOUR
ActiveEnded mandates
MARTIN DELLICOUR
EndedMARTIN DELLICOUR
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/08/2026 | 29/08/2025 | 29/07/2024 | 29/09/2023 | 31/08/2022 | 13/08/2021 |
| General meeting | 30/06/2026 | 30/06/2025 | 30/06/2024 | 18/09/2023 | 12/08/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/06/2026 | 27/08/2026 | French | |
| Abridged model | 31/12/2024 | 30/06/2025 | 29/08/2025 | French | |
| Abridged model | 31/12/2023 | 30/06/2024 | 29/07/2024 | French | |
| Abridged model | 31/12/2022 | 18/09/2023 | 29/09/2023 | French | |
| Abridged model | 31/12/2021 | 12/08/2022 | 31/08/2022 | French | |
| Abridged model | 31/12/2020 | 30/06/2021 | 13/08/2021 | French | |
| Abridged model | 31/12/2019 | 30/06/2020 | 27/08/2020 | French | |
| Abridged model | 31/12/2018 | 30/06/2019 | 30/08/2019 | French | |
| Abridged model | 31/12/2017 | 30/06/2018 | 30/07/2018 | French | |
| Abridged model | 31/12/2016 | 30/06/2017 | 16/08/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 23/09/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 13/08/2015 | French | |
| Abridged model | 31/12/2013 | 31/07/2014 | 18/08/2014 | French | |
| Abridged model | 31/12/2012 | 14/08/2013 | 21/08/2013 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 17/08/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 19/08/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 19/08/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 27/07/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 25/08/2008 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
MARTIN DELLICOUR
ActiveEnded mandates
MARTIN DELLICOUR
EndedMARTIN DELLICOUR
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202519,6 k €↑
- 2024Annual accounts 20247,2 k €↓
- 2023Annual accounts 202328,8 k €↑
- 2022Annual accounts 2022-3,5 k €↓
- 2021Annual accounts 20216 k €↑
- 2020Annual accounts 2020-26,3 k €↓
- 2019Annual accounts 2019-10,9 k €↓
- 2018Annual accounts 20184,4 k €↓
- 2017Annual accounts 201721,3 k €↑
- 2016Annual accounts 2016-17,2 k €↓
- 2015Annual accounts 20156,9 k €↑
- 2014Annual accounts 20141,6 k €↓
- 2013Annual accounts 20138,5 k €↑
- 2012Annual accounts 2012-8 k €↓
- 2011Annual accounts 20115,5 k €↓
- 2010Annual accounts 20106,7 k €↓
- 2009Annual accounts 200915,1 k €↑
- 2008Annual accounts 2008-6 k €↓
- 2007Annual accounts 200725,4 k €
- 26/12/2006IncorporationPrivate limited company