ACTIVE

FRELAMCO

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

177,9 k €

-47.9% YoY

Gross margin

388,5 k €

-33.9% YoY

Equity

1,7 M €

+3.4% YoY

What does FRELAMCO do?

FRELAMCO is a Private limited company incorporated in 2006. Its main activity is: Buying and selling of own real estate. Its registered office is in Jabbeke.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0885.973.155

Incorporation

26/12/2006

Legal form

Private limited company

Registered office

Flamincka Park 3
8490 Jabbeke · FlandreSee on map

Contributed capital

17 924,97 €

Latest accounts

31/03/2025

Activities (NACE)

68100Buying and selling of own real estate· main 68110Buying and selling of own real estate 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	388,5 k €	-33.9%	587,8 k €	+36.9%	429,2 k €	-17.5%	520,3 k €	-56.9%	1,2 M €	+63.5%	738,3 k €	+31.9%	559,8 k €	-11.6%	633,2 k €	+30.2%	486,3 k €	+19.4%	407,3 k €	+34.9%	302 k €	+21.1%	249,4 k €	+10.7%	225,2 k €	+51.4%	148,8 k €	+19.9%	124,1 k €	+43.3%	86,6 k €	+285%	22,5 k €	-73.7%	85,7 k €
EBITDA	378,3 k €	-33.2%	566,4 k €	+37.4%	412,2 k €	+26.5%	325,8 k €	-57.1%	760,3 k €	+137%	320,8 k €	+29.8%	247,2 k €	-31.2%	359,2 k €	+38.4%	259,5 k €	+36.8%	189,8 k €	+26.0%	150,6 k €	+26.6%	118,9 k €	-10.3%	132,5 k €	+75.4%	75,5 k €	+26.0%	60 k €	+51.6%	39,5 k €	+139%	16,5 k €	-62.9%	44,5 k €
Operating result	267,5 k €	-46.6%	501,1 k €	+43.8%	348,4 k €	+30.8%	266,3 k €	-62.4%	709,1 k €	+182%	251 k €	+28.2%	195,8 k €	-29.9%	279,2 k €	+37.4%	203,3 k €	+71.4%	118,6 k €	+18.0%	100,5 k €	+66.8%	60,3 k €	-43.3%	106,4 k €	+298%	26,7 k €	-45.3%	48,8 k €	+58.3%	30,9 k €	+1604%	-2,1 k €	-112%	17,7 k €
Net result	177,9 k €	-47.9%	341,7 k €	+46.2%	233,8 k €	+33.2%	175,5 k €	-62.8%	472,1 k €	+199%	157,9 k €	+29.5%	121,9 k €	-30.2%	174,8 k €	+52.3%	114,8 k €	+73.6%	66,1 k €	+30.0%	50,9 k €	+54.8%	32,8 k €	-47.3%	62,3 k €	+348%	13,9 k €	-53.5%	29,9 k €	+148%	12 k €	+269%	-7,1 k €	-217%	6,1 k €
Balance sheet
Equity	1,7 M €	+3.4%	1,6 M €	+12.9%	1,4 M €	+10.2%	1,3 M €	+2.7%	1,3 M €	+49.3%	855 k €	+22.7%	697,1 k €	+21.2%	575,2 k €	+43.7%	400,3 k €	+40.2%	285,5 k €	+30.1%	219,4 k €	+30.2%	168,5 k €	+24.2%	135,7 k €	+84.9%	73,4 k €	+23.4%	59,5 k €	+154%	23,4 k €	+106%	11,4 k €	-38.6%	18,5 k €
Total assets	2,4 M €	+14.5%	2,1 M €	+3.9%	2,1 M €	+11.7%	1,8 M €	-16.4%	2,2 M €	+35.0%	1,6 M €	+3.8%	1,6 M €	+5.1%	1,5 M €	+47.6%	1 M €	+16.8%	866,5 k €	+57.3%	550,8 k €	+5.0%	524,5 k €	+18.1%	444,1 k €	+21.9%	364,3 k €	+209%	118 k €	+31.4%	89,8 k €	+0.1%	89,7 k €	-26.1%	121,4 k €
Cash	644,5 k €	-29.4%	913,4 k €	+15.6%	790,4 k €	+9.9%	719,1 k €	+18.3%	608,1 k €	+44.0%	422,2 k €	+70.9%	247,1 k €	+46.8%	168,3 k €	-30.7%	242,9 k €	+192%	83,1 k €	+78.7%	46,5 k €	-52.7%	98,4 k €	-8.7%	107,7 k €	+108%	51,7 k €	-18.1%	63,1 k €	+197%	21,2 k €	+750%	2,5 k €	-64.3%	7 k €
Debts	745,9 k €	+51.4%	492,8 k €	-17.6%	598,4 k €	+15.6%	517,6 k €	-42.9%	907,1 k €	+26.5%	717,4 k €	-13.6%	829,9 k €	-4.9%	872,9 k €	+52.5%	572,4 k €	+0.7%	568,1 k €	+78.1%	319 k €	-7.2%	343,6 k €	+16.1%	296,1 k €	+6.3%	278,5 k €	+503%	46,2 k €	-17.5%	55,9 k €	-19.7%	69,7 k €	-4.3%	72,8 k €
Other
Workforce	–		0,0 ETP		0,0 ETP	-100%	7,0 ETP	-30.7%	10,1 ETP	+5.2%	9,6 ETP		–		–		–		0,8 ETP	-82.2%	4,5 ETP	+12.5%	4,0 ETP	+42.9%	2,8 ETP	+33.3%	2,1 ETP	+5.0%	2,0 ETP	+53.8%	1,3 ETP	+30.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 4 ended

Active mandates

Frederic Vanhoorn

Director

Active

Ended mandates

Frederic Vanhoorn

Director · since 15 novembre 2021

Ended

Frédéric Vanhoorn

Mandate · since 01 octobre 2006

Ended

Frederic Vanhoorn

Mandate

Ended

Frederic Vanhoorn

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ARCHITECTENBUREAU VANHOORN & MAECKELBERGH● Active	0777.739.961
Architectenbureau Vanhoorn & Maeckelbergh Staden● Active	1020.449.205
Groep Vanhoorn & Maeckelbergh● Active	0784.998.927
VANDAELE VERZEKERINGEN● Active	0562.759.356
V&M Invest● Active	1025.685.819

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/10/2025	25/09/2024	18/10/2023	04/11/2022	04/11/2021	10/11/2020
General meeting	20/09/2025	17/07/2024	20/09/2023	04/10/2022	11/10/2021	10/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	20/09/2025	03/10/2025	Dutch	PDF
Abridged model	31/03/2024	17/07/2024	25/09/2024	Dutch	PDF
Abridged model	31/03/2023	20/09/2023	18/10/2023	Dutch	PDF
Abridged model	31/03/2022	04/10/2022	04/11/2022	Dutch	PDF
Abridged model	31/03/2021	11/10/2021	04/11/2021	Dutch	PDF
Abridged model	31/03/2020	10/10/2020	10/11/2020	Dutch	PDF
Micro model	31/03/2019	30/09/2019	30/10/2019	Dutch	PDF
Micro model	31/03/2018	30/09/2018	26/10/2018	Dutch	PDF
Micro model	31/03/2017	30/09/2017	30/10/2017	Dutch	PDF
Abridged model	31/03/2016	20/09/2016	19/10/2016	Dutch	PDF
Abridged model	31/03/2015	20/09/2015	22/09/2015	Dutch	PDF
Abridged model	31/03/2014	20/09/2014	02/10/2014	Dutch	PDF
Abridged model	31/03/2013	24/05/2013	03/06/2013	Dutch	PDF
Abridged model	31/03/2012	11/10/2012	13/11/2012	Dutch	PDF
Abridged model	31/03/2011	11/10/2011	07/11/2011	Dutch	PDF
Abridged model	31/03/2010	28/10/2010	23/11/2010	Dutch	PDF
Abridged model	31/03/2009	20/09/2009	20/10/2009	Dutch	PDF
Abridged model	31/03/2008	20/09/2008	28/11/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 4 ended

Active mandates

Frederic Vanhoorn

Director

Active

Ended mandates

Frederic Vanhoorn

Director · since 15 novembre 2021

Ended

Frédéric Vanhoorn

Mandate · since 01 octobre 2006

Ended

Frederic Vanhoorn

Mandate

Ended

Frederic Vanhoorn

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other06/11/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Restructuring06/12/2021
BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring29/09/2021
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Registered office30/08/2013
MAATSCHAPPELIJKE ZETEL
PDF
Mandates21/04/2008
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other09/01/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025177,9 k €↓
2024
Annual accounts 2024341,7 k €↑
2023
Annual accounts 2023233,8 k €↑
2022
Annual accounts 2022175,5 k €↓
2021
Annual accounts 2021472,1 k €↑
2020
Annual accounts 2020157,9 k €↑
2019
Annual accounts 2019121,9 k €↓
2018
Annual accounts 2018174,8 k €↑
2017
Annual accounts 2017114,8 k €↑
2016
Annual accounts 201666,1 k €↑
2015
Annual accounts 201550,9 k €↑
2014
Annual accounts 201432,8 k €↓
2013
Annual accounts 201362,3 k €↑
2012
Annual accounts 201213,9 k €↓
2011
Annual accounts 201129,9 k €↑
2010
Annual accounts 201012 k €↑
2009
Annual accounts 2009-7,1 k €↓
2008
Annual accounts 20086,1 k €
26/12/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FRELAMCO

Overview

What does FRELAMCO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline