NORMAL SITUATION

FRAPAT

Export PDF

Financial year 2024 · closed on 30/12/2024

Net result

1,1 M €

+59.8% YoY

Gross margin

33,2 k €

-68.8% YoY

Equity

3,9 M €

+37.5% YoY

Company — Normal situation.

What does FRAPAT do?

FRAPAT is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0886.020.962

Legal form

Private limited company

Contributed capital

395 000,00 €

Latest accounts

30/12/2024

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2023		2022		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	33,2 k €	-68.8%	106,5 k €	-8.9%	116,8 k €	+79.8%	65 k €	+69.4%	38,4 k €	+8.9%	35,2 k €	-36.9%	55,8 k €	+90.7%	29,2 k €	+1897%	-1,6 k €	-25.1%	-1,3 k €	+11.6%	-1,5 k €	-127%	-648,6 €	-26.1%	-514,3 €	+34.1%	-780,8 €	+48.5%	-1,5 k €	+59.4%	-3,7 k €
EBITDA	31,5 k €	-69.9%	104,6 k €	-9.2%	115,3 k €	+83.3%	62,9 k €	+69.2%	37,2 k €	+9.3%	34 k €	-37.3%	54,3 k €	+93.7%	28 k €	+1112%	-2,8 k €	-13.7%	-2,4 k €	+5.7%	-2,6 k €	-47.3%	-1,8 k €	-8.3%	-1,6 k €	+14.6%	-1,9 k €	+12.7%	-2,2 k €	+41.8%	-3,7 k €
Operating result	30,9 k €	-69.0%	99,8 k €	-4.1%	104 k €	+84.2%	56,4 k €	+51.8%	37,2 k €	+9.3%	34 k €	-37.3%	54,3 k €	+93.7%	28 k €	+1112%	-2,8 k €	-13.7%	-2,4 k €	+5.7%	-2,6 k €	-47.3%	-1,8 k €	-8.3%	-1,6 k €	+14.6%	-1,9 k €	+12.7%	-2,2 k €	+64.3%	-6,1 k €
Net result	1,1 M €	+59.8%	667,9 k €	+194%	227,1 k €	+130304%	174,2 €	-99.8%	111,5 k €	+453%	20,2 k €	+1616%	1,2 k €	-99.7%	412,2 k €	+2982%	-14,3 k €	+96.9%	-462,6 k €	-204%	443,1 k €	+25371%	-1,8 k €	-7.1%	-1,6 k €	+13.7%	-1,9 k €	+12.7%	-2,2 k €	+64.3%	-6,1 k €
Balance sheet
Equity	3,9 M €	+37.5%	2,8 M €	+30.6%	2,2 M €	+144%	892,9 k €	+0.0%	892,7 k €	+14.3%	781,3 k €	+2.6%	761,1 k €	+0.2%	759,9 k €	+119%	347,7 k €	-4.0%	362 k €	-56.1%	824,6 k €	-6.5%	881,5 k €	-0.2%	883,2 k €	-0.2%	884,8 k €	-0.2%	886,7 k €	-0.2%	888,9 k €
Total assets	4,3 M €	+36.5%	3,1 M €	+28.4%	2,4 M €	+94.4%	1,3 M €	-0.9%	1,3 M €	+12.3%	1,1 M €	+2.8%	1,1 M €	+1.7%	1,1 M €	+66.1%	647 k €	-3.5%	670,5 k €	-40.1%	1,1 M €	+25.1%	895 k €	0.0%	895 k €	0.0%	895 k €	-0.0%	895,1 k €	+0.0%	895 k €
Cash	371,1 k €	-72.0%	1,3 M €	+2.7%	1,3 M €	+540%	201,5 k €	-49.3%	397,4 k €	+2298%	16,6 k €	-44.4%	29,8 k €	-72.2%	107 k €	+11399%	930,6 €	+12161%	7,6 €	-86.4%	55,7 €		–		–		–		100 €		–
Debts	303,2 k €	+17.1%	259 k €	+7.5%	240,9 k €	-30.5%	346,5 k €	-3.0%	357,3 k €	+8.3%	329,9 k €	+4.2%	316,7 k €	+5.4%	300,4 k €	+5.5%	284,8 k €	-3.2%	294,1 k €	+0.7%	291,9 k €	+2055%	13,5 k €	+14.9%	11,8 k €	+16.1%	10,2 k €	+21.5%	8,4 k €	+37.4%	6,1 k €
Other
Workforce	–		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Governance

Board of directors

Seen on filing of 30/12/2024 · 2 active · 5 ended

Active mandates

Frans DE KINDER

Director · since 15 décembre 2006

Active

Patrice VAN RENTERGHEM

Director · since 15 décembre 2006

Active

Ended mandates

Frans De Kinder

Director

Ended

Frans De Kinder

Manager

Ended

Patrice Van Renterghem

Director

Ended

Patrice Van Renterghem

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Closing of the financial year	30/12/2024	30/12/2023	30/12/2022	30/12/2021	30/12/2020	30/12/2019
Length of the financial year	13 months	13 months	13 months	13 months	13 months	13 months
Filing date	28/03/2025	28/03/2024	06/04/2023	30/03/2022	21/06/2021	12/05/2020
General meeting	28/02/2025	06/03/2024	31/03/2023	28/03/2022	17/06/2021	20/04/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/12/2024	28/02/2025	28/03/2025	Dutch	PDF
Abridged model	30/12/2023	06/03/2024	28/03/2024	Dutch	PDF
Abridged model	30/12/2022	31/03/2023	06/04/2023	Dutch	PDF
Abridged model	30/12/2021	28/03/2022	30/03/2022	Dutch	PDF
Abridged model	30/12/2020	17/06/2021	21/06/2021	Dutch	PDF
Abridged model	30/12/2019	20/04/2020	12/05/2020	Dutch	PDF
Abridged model	30/12/2018	30/04/2019	07/05/2019	Dutch	PDF
Abridged model	30/12/2017	31/05/2018	31/05/2018	Dutch	PDF
Abridged model	30/12/2016	29/05/2017	30/05/2017	Dutch	PDF
Abridged model	30/12/2015	07/06/2016	07/06/2016	Dutch	PDF
Abridged model	30/12/2014	21/05/2015	22/05/2015	Dutch	PDF
Abridged model	30/12/2013	15/05/2014	27/05/2014	Dutch	PDF
Abridged model	30/12/2012	15/04/2013	16/04/2013	Dutch	PDF
Abridged model	30/12/2011	31/05/2012	31/05/2012	Dutch	PDF
Abridged model	30/12/2010	03/06/2011	23/06/2011	Dutch	PDF
Abridged model	30/12/2009	04/06/2010	18/06/2010	Dutch	PDF
Abridged model	30/12/2008	05/06/2009	14/07/2009	Dutch	PDF
Abridged model	30/12/2007	06/06/2008	11/07/2008	Dutch	PDF
Abridged model	30/12/2006	01/06/2007	14/06/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/12/2024 · 2 active · 5 ended

Active mandates

Frans DE KINDER

Director · since 15 décembre 2006

Active

Patrice VAN RENTERGHEM

Director · since 15 décembre 2006

Active

Ended mandates

Frans De Kinder

Director

Ended

Frans De Kinder

Manager

Ended

Patrice Van Renterghem

Director

Ended

Patrice Van Renterghem

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20241,1 M €↑
2023
Annual accounts 2023667,9 k €↑
2022
Annual accounts 2022227,1 k €↑
2018
Annual accounts 2018174,2 €↓
2017
Annual accounts 2017111,5 k €↑
2016
Annual accounts 201620,2 k €↑
2015
Annual accounts 20151,2 k €↓
2014
Annual accounts 2014412,2 k €↑
2013
Annual accounts 2013-14,3 k €↑
2012
Annual accounts 2012-462,6 k €↓
2011
Annual accounts 2011443,1 k €↑
2010
Annual accounts 2010-1,8 k €↓
2009
Annual accounts 2009-1,6 k €↑
2008
Annual accounts 2008-1,9 k €↑
2007
Annual accounts 2007-2,2 k €↑
2006
Annual accounts 2006-6,1 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FRAPAT

Overview

What does FRAPAT do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline