ACTIVE

ZEDAM

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

10,3 k €

+4.7% YoY

Gross margin

116,8 k €

+37.3% YoY

Equity

240,9 k €

+4.5% YoY

Workforce

1,9 ETP

-17.4% YoY

What does ZEDAM do?

ZEDAM is a Private limited company incorporated in 2006. Its main activity is: Holiday and other short-stay accommodation. Its registered office is in Damme. It employs on average 1,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0886.023.437

Incorporation

29/12/2006

Legal form

Private limited company

Registered office

Weststraat 36
8340 Damme · FlandreSee on map

Contributed capital

31 000,00 €

Latest accounts

30/09/2025

Average workforce

1,9 ETP

Activities (NACE)

55204Holiday and other short-stay accommodation· main 55204Holiday and other short-stay accommodation 64200Activities of holding companies 64210Activities of holding companies 74151Specialised design activities 70210Public relations and communication activities+2

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	116,8 k €	+37.3%	85,1 k €	+40.4%	60,6 k €	-4.3%	63,3 k €	+20.1%	52,7 k €	+108%	25,4 k €	+369%	5,4 k €	+104%	-127,5 k €	-331%	55,3 k €	-65.6%	160,7 k €	+33.8%	120,1 k €	-57.4%	281,8 k €	+161%	107,9 k €	-2.9%	111,1 k €	+10.8%	100,2 k €	-39.9%	166,8 k €	-48.5%	323,9 k €
EBITDA	47,6 k €	-10.9%	53,4 k €	+58.3%	33,7 k €	-22.3%	43,4 k €	+4.9%	41,4 k €	+124%	18,4 k €	+13592%	-136,7 €	+99.5%	-25,4 k €	-149%	51,6 k €	-66.4%	153,6 k €	+35.0%	113,7 k €	-59.1%	278 k €	+165%	105,1 k €	+8.7%	96,6 k €	+9.9%	87,9 k €	-43.4%	155,3 k €	-36.1%	243 k €
Operating result	10,6 k €	-20.0%	13,3 k €	+317%	-6,1 k €	+68.6%	-19,5 k €	-11.7%	-17,5 k €	+16.0%	-20,8 k €	+25.8%	-28,1 k €	+49.3%	-55,3 k €	-436%	16,5 k €	-75.1%	66,2 k €	+21.8%	54,3 k €	-75.1%	218,2 k €	+441%	40,3 k €	+51.6%	26,6 k €	+42.4%	18,7 k €	-85.6%	130,1 k €	-30.3%	186,6 k €
Net result	10,3 k €	+4.7%	9,9 k €	+218%	-8,4 k €	+61.3%	-21,7 k €	-27.6%	-17 k €	+30.7%	-24,5 k €	+5.4%	-25,9 k €	+44.7%	-46,8 k €	-4428%	-1 k €	-102%	49,4 k €	-17.5%	59,8 k €	-57.0%	139 k €	+527%	22,2 k €	+161%	8,5 k €	-54.2%	18,6 k €	-81.9%	102,8 k €	-23.8%	134,8 k €
Balance sheet
Equity	240,9 k €	+4.5%	230,5 k €	+4.5%	220,6 k €	-3.7%	229 k €	-8.6%	250,7 k €	-6.3%	267,7 k €	-8.4%	292,2 k €	-8.1%	318,1 k €	-12.8%	364,9 k €	-0.3%	366 k €	+15.6%	316,6 k €	+23.3%	256,8 k €	+118%	117,8 k €	+23.2%	95,6 k €	+39.5%	68,5 k €	-72.6%	250 k €	+69.8%	147,2 k €
Total assets	574 k €	-44.1%	1 M €	-3.7%	1,1 M €	-3.0%	1,1 M €	-4.8%	1,2 M €	+2.7%	1,1 M €	-3.0%	1,2 M €	+28.5%	901,8 k €	+1.0%	893,2 k €	-8.6%	976,8 k €	+41.3%	691,4 k €	+16.7%	592,4 k €	+5.1%	563,7 k €	+27.6%	441,8 k €	-35.3%	683,4 k €	+0.4%	680,7 k €	+38.3%	492,3 k €
Cash	65,6 k €	+535%	10,3 k €	+26.9%	8,1 k €	-7.9%	8,8 k €	-39.1%	14,5 k €	-15.1%	17,1 k €	+23.9%	13,8 k €		–		15 k €	-15.4%	17,7 k €	+348%	4 k €	-8.5%	4,3 k €	-57.4%	10,2 k €	+206%	3,3 k €	+401%	661,7 €	-84.2%	4,2 k €	-97.7%	184,4 k €
Debts	333,1 k €	-58.1%	795,7 k €	-5.8%	845,1 k €	-2.8%	869,7 k €	-3.7%	903,1 k €	+5.5%	856,2 k €	-1.2%	866,7 k €	+3473%	24,3 k €	-93.7%	388 k €	-22.0%	497,3 k €	+91.6%	259,5 k €	+22.2%	212,3 k €	-34.4%	323,6 k €	+44.9%	223,3 k €	-55.7%	504,1 k €	+51.6%	332,6 k €	+26.0%	264,1 k €
Other
Workforce	1,9 ETP	-17.4%	2,3 ETP		–		–		–		0,1 ETP		–		0,2 ETP		–		–		1,0 ETP		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 8 ended

Active mandates

Stephan Van Merris

Director · since 23 novembre 2015

Active

Lutgardis Cocquyt

Director

Active

Ended mandates

Stephaan Van Merris

Director · since 23 novembre 2015

Ended

Lutgardis Cocquyt

Manager · since 01 avril 2011

Ended

Stephan Van Merris

Manager · since 29 décembre 2006

Ended

Lutgardis Cocquyt

Administrator - manager

Ended

At this address

Other companies at this address

Company	CBE no.
Fonds Elie van Merris● Active	0888.167.731

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/04/2026	08/04/2025	29/04/2024	17/04/2023	25/04/2022	12/04/2021
General meeting	20/03/2026	20/03/2025	31/03/2024	20/03/2023	30/03/2022	20/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	20/03/2026	14/04/2026	Dutch	PDF
Abridged model	30/09/2024	20/03/2025	08/04/2025	Dutch	PDF
Abridged model	30/09/2023	31/03/2024	29/04/2024	Dutch	PDF
Abridged model	30/09/2022	20/03/2023	17/04/2023	Dutch	PDF
Abridged model	30/09/2021	30/03/2022	25/04/2022	Dutch	PDF
Abridged model	30/09/2020	20/02/2021	12/04/2021	Dutch	PDF
Abridged model	30/09/2019	20/03/2020	20/04/2020	Dutch	PDF
Abridged model	30/09/2018	20/03/2019	18/04/2019	Dutch	PDF
Abridged model	30/09/2017	20/03/2018	09/04/2018	Dutch	PDF
Abridged model	30/09/2016	20/03/2017	15/05/2017	Dutch	PDF
Abridged model	30/11/2014	20/05/2015	01/06/2015	Dutch	PDF
Abridged model	30/11/2013	20/05/2014	10/06/2014	Dutch	PDF
Abridged model	30/11/2012	20/05/2013	30/05/2013	Dutch	PDF
Abridged model	30/11/2011	20/05/2012	29/05/2012	Dutch	PDF
Abridged model	30/11/2010	20/03/2011	11/04/2011	Dutch	PDF
Abridged model	30/11/2009	20/05/2010	14/06/2010	Dutch	PDF
Abridged model	30/11/2008	20/05/2009	22/06/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 8 ended

Active mandates

Stephan Van Merris

Director · since 23 novembre 2015

Active

Lutgardis Cocquyt

Director

Active

Ended mandates

Stephaan Van Merris

Director · since 23 novembre 2015

Ended

Lutgardis Cocquyt

Manager · since 01 avril 2011

Ended

Stephan Van Merris

Manager · since 29 décembre 2006

Ended

Lutgardis Cocquyt

Administrator - manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/12/2015
ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates12/05/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/12/2007
ONTSLAGEN - BENOEMINGEN
PDF
Other10/01/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202510,3 k €↑
2024
Annual accounts 20249,9 k €↑
2023
Annual accounts 2023-8,4 k €↑
2022
Annual accounts 2022-21,7 k €↓
2021
Annual accounts 2021-17 k €↑
2020
Annual accounts 2020-24,5 k €↑
2019
Annual accounts 2019-25,9 k €↑
2018
Annual accounts 2018-46,8 k €↓
2017
Annual accounts 2017-1 k €↓
2016
Annual accounts 201649,4 k €↓
2014
Annual accounts 201459,8 k €↓
2013
Annual accounts 2013139 k €↑
2012
Annual accounts 201222,2 k €↑
2011
Annual accounts 20118,5 k €↓
2010
Annual accounts 201018,6 k €↓
2009
Annual accounts 2009102,8 k €↓
2008
Annual accounts 2008134,8 k €
29/12/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ZEDAM

Overview

What does ZEDAM do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline