ACTIVE

MEDIASCAP

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

61,8 k €

-96.5% YoY

Gross margin

252,7 k €

-12.0% YoY

Equity

2,6 M €

+2.5% YoY

Workforce

0,8 ETP

-20.0% YoY

What does MEDIASCAP do?

MEDIASCAP is a Public limited company incorporated in 2006. Its registered office is in Bruxelles. It employs on average 0,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0886.032.840

Incorporation

29/12/2006

Legal form

Public limited company

Registered office

Avenue de la Belle Alliance 1
1000 Bruxelles · BruxellesSee on map

Contributed capital

2 511 500,00 €

Latest accounts

31/12/2024

Average workforce

0,8 ETP

Joint committees (1)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	252,7 k €	-12.0%	287,3 k €	-16.0%	342 k €	+36.5%	250,6 k €	+9.1%	229,7 k €	-6.1%	244,7 k €		–		–		–		–		–		–		–
EBITDA	196,2 k €	-10.8%	219,9 k €	-21.5%	280,1 k €	+48.7%	188,3 k €	-15.4%	222,6 k €	-8.7%	243,9 k €	+38514%	-635 €	+53.5%	-1,4 k €	+57.3%	-3,2 k €	-74.0%	-1,8 k €	+13.2%	-2,1 k €	+49.4%	-4,2 k €	-202%	-1,4 k €
Operating result	172 k €	-17.6%	208,7 k €	-22.2%	268,3 k €	+50.9%	177,8 k €	-19.8%	221,7 k €	-8.8%	243,2 k €	+38408%	-635 €	+53.5%	-1,4 k €	+57.3%	-3,2 k €	-74.0%	-1,8 k €	+36.9%	-2,9 k €	+41.5%	-5 k €	-50.3%	-3,3 k €
Net result	61,8 k €	-96.5%	1,7 M €	+776%	199 k €	+49.5%	133,1 k €	-8.8%	145,9 k €	-14.0%	169,6 k €	+702%	21,2 k €	+1420%	-1,6 k €	+98.4%	-103,3 k €	+95.3%	-2,2 M €	-71016%	-3,1 k €	+98.5%	-203,9 k €	-5820%	-3,4 k €
Balance sheet
Equity	2,6 M €	+2.5%	2,5 M €	+6.1%	2,4 M €	+320%	562,2 k €	+78.1%	315,6 k €	+85.9%	169,8 k €	+99172%	171 €	+101%	-21 k €	-8.3%	-19,4 k €	-123%	83,9 k €	-96.3%	2,3 M €	-0.1%	2,3 M €	-8.2%	2,5 M €
Total assets	7,6 M €	+45.6%	5,2 M €	+112%	2,5 M €	+226%	757,6 k €	+36.2%	556,4 k €	+104%	273,3 k €	+159697%	171 €	-14.3%	199,6 €	-41.9%	343,8 €	-99.7%	100,7 k €	-95.6%	2,3 M €	-0.0%	2,3 M €	-8.0%	2,5 M €
Cash	149,9 k €	+204%	49,3 k €	-12.2%	56,2 k €	+72.6%	32,6 k €	-73.5%	123,1 k €	-29.6%	174,8 k €	+102122%	171 €	+1148%	13,7 €	-91.3%	157,9 €	-74.6%	620,6 €	+109%	297 €	-39.5%	491 €	+2079%	22,5 €
Debts	4,9 M €	+79.2%	2,7 M €	+2388%	109,4 k €	-44.0%	195,2 k €	-18.9%	240,8 k €	+133%	103,5 k €		–		21,2 k €	+7.4%	19,7 k €	+17.2%	16,8 k €	+15.5%	14,6 k €	+16.5%	12,5 k €	+63.4%	7,6 k €
Other
Workforce	0,8 ETP	-20.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 5 active · 14 ended

Active mandates

Alexis le Hodey

Director · since 14 décembre 2023 · until 14 décembre 2029

Active

Charles le Hodey

Director · since 14 décembre 2023 · until 14 décembre 2029

Active

François le Hodey

Managing director · since 14 décembre 2023 · until 14 décembre 2029

Active

Henri le Hodey

Director · since 14 décembre 2023 · until 14 décembre 2029

Active

Pierre-Guillaume le Hodey

Director · since 14 décembre 2023 · until 14 décembre 2029

Active

Ended mandates

Alexis le Hodey

Director · since 17 juillet 2020 · until 03 juin 2024

Ended

Charles le Hodey

Director · since 17 juillet 2020 · until 03 juin 2024

Ended

Henri le Hodey

Director · since 17 juillet 2020 · until 03 juin 2024

Ended

Pierre-Guillaume le Hodey

Director · since 17 juillet 2020 · until 03 juin 2024

Ended

At this address

Other companies at this address

Company	CBE no.
alain berteau● Active	0505.935.172
AUXILIAIRE DE GERANCE● Active	0403.274.827
CHABEBEL● Active	0680.821.125
GUIRIDEN● Active	0798.840.134
HBLN Architects● Active	0832.542.486
H.I. INVEST● Active	0438.072.784
HLH Consult● Active	1008.815.341
Immobilière et Mobilière de l'Argentine● Active	0403.370.045
KTO BELGIQUE● Active	0864.193.784
LA SOCIETE DES CHATEAUX D'EAU● Active	0432.719.077
LAZARE BELGIQUE● Active	0672.793.681
MITA4● Active	0745.480.434
POST SCRIPTUM HOLDING● Active	0748.451.406
PRATANNE● Active	0745.397.983
Script Art Investment● Active	1032.912.022
STRATEGIES AND TELECOMMUNICATIONS● Active	0430.319.615
TOUCHSTONE● Active	0896.245.356

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/10/2025	29/08/2024	13/10/2023	12/10/2022	29/10/2021	25/11/2020
General meeting	08/10/2025	09/08/2024	06/10/2023	07/10/2022	27/10/2021	12/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	08/10/2025	09/10/2025	French	PDF
Abridged model	31/12/2023	09/08/2024	29/08/2024	French	PDF
Abridged model	31/12/2022	06/10/2023	13/10/2023	French	PDF
Abridged model	31/12/2021	07/10/2022	12/10/2022	French	PDF
Abridged model	31/12/2020	27/10/2021	29/10/2021	French	PDF
Micro model	31/12/2019	12/11/2020	25/11/2020	French	PDF
Micro model	31/12/2018	17/07/2020	08/10/2020	French	PDF
Full model	31/12/2017	04/06/2018	26/07/2018	French	PDF
Full model	31/12/2016	06/06/2017	12/07/2017	French	PDF
Full model	31/12/2015	06/06/2016	13/07/2016	French	PDF
Full model	31/12/2014	29/06/2015	15/07/2015	French	PDF
Full model	31/12/2013	20/06/2014	13/08/2014	French	PDF
Full model	31/12/2012	03/06/2013	13/08/2013	French	PDF
Full model	31/12/2011	04/06/2012	26/06/2012	French	PDF
Full model	31/12/2010	06/06/2011	19/07/2011	French	PDF
Full model	31/12/2009	07/06/2010	14/07/2010	French	PDF
Full model	31/12/2008	02/06/2009	30/07/2009	French	PDF
Full model	31/12/2007	02/06/2008	21/08/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 5 active · 14 ended

Active mandates

Alexis le Hodey

Director · since 14 décembre 2023 · until 14 décembre 2029

Active

Charles le Hodey

Director · since 14 décembre 2023 · until 14 décembre 2029

Active

François le Hodey

Managing director · since 14 décembre 2023 · until 14 décembre 2029

Active

Henri le Hodey

Director · since 14 décembre 2023 · until 14 décembre 2029

Active

Pierre-Guillaume le Hodey

Director · since 14 décembre 2023 · until 14 décembre 2029

Active

Ended mandates

Alexis le Hodey

Director · since 17 juillet 2020 · until 03 juin 2024

Ended

Charles le Hodey

Director · since 17 juillet 2020 · until 03 juin 2024

Ended

Henri le Hodey

Director · since 17 juillet 2020 · until 03 juin 2024

Ended

Pierre-Guillaume le Hodey

Director · since 17 juillet 2020 · until 03 juin 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other29/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates08/09/2020
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office25/04/2019
SIEGE SOCIAL
PDF
Mandates05/03/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates23/09/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates21/09/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates05/10/2010
DEMISSIONS, NOMINATIONS
PDF
Capital / shares18/01/2008
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202461,8 k €↓
2023
Annual accounts 20231,7 M €↑
2022
Annual accounts 2022199 k €↑
2021
Annual accounts 2021133,1 k €↓
2019
Annual accounts 2019145,9 k €↓
2018
Annual accounts 2018169,6 k €↑
2017
Annual accounts 201721,2 k €↑
2016
Annual accounts 2016-1,6 k €↑
2015
Annual accounts 2015-103,3 k €↑
2014
Annual accounts 2014-2,2 M €↓
2013
Annual accounts 2013-3,1 k €↑
2012
Annual accounts 2012-203,9 k €↓
2011
Annual accounts 2011-3,4 k €
29/12/2006
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MEDIASCAP

Overview

What does MEDIASCAP do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline