ACTIVE

COPY BEN

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

25,6 k €

-41.0% YoY

Revenue

606,1 k €

-1.7% YoY

Equity

308,3 k €

+9.1% YoY

What does COPY BEN do?

COPY BEN is a Private limited company incorporated in 2007. Its registered office is in Herve.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0886.069.957

Incorporation

03/01/2007

Legal form

Private limited company

Registered office

Rue de Chesseroux 20
4651 Herve · WallonieSee on map

Contributed capital

28 160,00 €

Latest accounts

31/12/2024

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	606,1 k €	-1.7%	616,4 k €	+3.6%	595,1 k €	+3.8%	573,2 k €		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	60,8 k €	-18.0%	74,2 k €	+53.9%	48,2 k €	+16.9%	41,3 k €	+7.1%	38,5 k €	-52.9%	81,8 k €	+7.9%	75,8 k €	+45.2%	52,2 k €	-41.6%	89,4 k €	-8.7%	97,9 k €	-14.1%	113,9 k €	+54.3%	73,8 k €	-22.8%	95,6 k €	-24.5%	126,7 k €	-19.1%	156,5 k €	-10.8%	175,4 k €	+3.7%	169,1 k €	-3.0%	174,4 k €
Operating result	34,1 k €	-36.5%	53,7 k €	+54.4%	34,8 k €	+58.5%	22 k €	+6.7%	20,6 k €	-64.0%	57,2 k €	+36.2%	42 k €	+75160%	-55,9 €	-100%	29 k €	-32.9%	43,2 k €	-19.3%	53,6 k €	+122%	24,1 k €	-42.2%	41,7 k €	+58.9%	26,2 k €	-33.9%	39,7 k €	-28.9%	55,9 k €	+21.9%	45,8 k €	+8.9%	42,1 k €
Net result	25,6 k €	-41.0%	43,4 k €	+40.7%	30,8 k €	+70.6%	18,1 k €	-4.2%	18,9 k €	-60.4%	47,7 k €	+52.6%	31,2 k €	+2423%	1,2 k €	-95.7%	28,9 k €	-15.9%	34,4 k €	-26.8%	47 k €	+93.1%	24,3 k €	-35.4%	37,7 k €	+31.7%	28,6 k €	-17.7%	34,8 k €	-23.8%	45,7 k €	+22.5%	37,3 k €	+38.5%	26,9 k €
Balance sheet
Equity	308,3 k €	+9.1%	282,7 k €	+17.7%	240,2 k €	+14.2%	210,4 k €	-33.7%	317,4 k €	+6.0%	299,5 k €	+18.4%	252,9 k €	-29.6%	359,3 k €	-0.1%	359,7 k €	+8.4%	331,8 k €	+11.2%	298,4 k €	+18.2%	252,5 k €	+4.4%	241,8 k €	+25.9%	192 k €	+17.5%	163,3 k €	+27.1%	128,5 k €	+55.2%	82,8 k €	+81.9%	45,5 k €
Total assets	369,3 k €	+6.1%	348,1 k €	+2.5%	339,7 k €	-10.9%	381 k €	+4.5%	364,7 k €	+3.5%	352,5 k €	+10.5%	319 k €	-24.9%	425 k €	-10.8%	476,6 k €	-5.3%	503,4 k €	-13.9%	584,4 k €	+5.5%	553,9 k €	-4.4%	579,4 k €	+9.0%	531,6 k €	-0.9%	536,5 k €	+4.6%	512,9 k €	-22.9%	665,3 k €	-1.4%	674,9 k €
Cash	101,8 k €	+13.4%	89,8 k €	-7.4%	96,9 k €	-45.1%	176,5 k €	+1.4%	174,1 k €	+30.8%	133,1 k €	+105%	64,9 k €	-50.5%	131 k €	-19.2%	162,2 k €	-19.8%	202,1 k €	+69.0%	119,6 k €	+12.5%	106,3 k €	-9.1%	116,9 k €	-29.4%	165,6 k €	+27.0%	130,4 k €	+47.0%	88,7 k €	-12.0%	100,8 k €	+1.8%	99 k €
Debts	61 k €	-6.6%	65,3 k €	-34.2%	99,3 k €	-41.7%	170,5 k €	+260%	47,3 k €	-10.7%	53 k €	-19.8%	66,1 k €	+0.5%	65,7 k €	-43.8%	116,9 k €	-31.8%	171,6 k €	-40.0%	285,9 k €	-5.1%	301,4 k €	-10.2%	335,7 k €	-0.6%	337,7 k €	-9.5%	373,1 k €	-2.9%	384,4 k €	-34.0%	582,4 k €	-7.5%	629,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		3,6 ETP	-7.7%	3,9 ETP	-13.3%	4,5 ETP	+2.3%	4,4 ETP	0.0%	4,4 ETP	+15.8%	3,8 ETP	+2.7%	3,7 ETP	+8.8%	3,4 ETP	+17.2%	2,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

ALEXANDRE COBBEN

Director

Active

Ended mandates

ALEXANDRE COBBEN

Mandate

Ended

ALEXANDRE COBBEN

Manager

Ended

Myriam ISERENTANT

Director · until 31 décembre 2020

Ended

Myriam ISERENTANT

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/06/2025	22/07/2024	24/07/2023	29/06/2022	23/07/2021	30/06/2020
General meeting	10/06/2025	03/06/2024	13/06/2023	14/06/2022	19/06/2021	26/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	10/06/2025	22/06/2025	French	PDF
Micro model	31/12/2023	03/06/2024	22/07/2024	French	PDF
Micro model	31/12/2022	13/06/2023	24/07/2023	French	PDF
Micro model	31/12/2021	14/06/2022	29/06/2022	French	PDF
Micro model	31/12/2020	19/06/2021	23/07/2021	French	PDF
Micro model	31/12/2019	26/06/2020	30/06/2020	French	PDF
Micro model	31/12/2018	22/05/2019	29/07/2019	French	PDF
Micro model	31/12/2017	04/06/2018	12/06/2018	French	PDF
Micro model	31/12/2016	05/06/2017	23/08/2017	French	PDF
Abridged model	31/12/2015	01/06/2016	23/08/2016	French	PDF
Abridged model	31/12/2014	22/06/2015	25/08/2015	French	PDF
Abridged model	31/12/2013	16/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	25/06/2012	27/08/2012	French	PDF
Abridged model	31/12/2010	20/06/2011	22/08/2011	French	PDF
Abridged model	31/12/2009	14/06/2010	20/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	31/07/2009	French	PDF
Abridged model	31/12/2007	23/06/2008	15/07/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

ALEXANDRE COBBEN

Director

Active

Ended mandates

ALEXANDRE COBBEN

Mandate

Ended

ALEXANDRE COBBEN

Manager

Ended

Myriam ISERENTANT

Director · until 31 décembre 2020

Ended

Myriam ISERENTANT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/03/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates28/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates02/04/2021
DEMISSIONS, NOMINATIONS
PDF
Capital / shares03/10/2018
CAPITAL, ACTIONS
PDF
Capital / shares28/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other23/11/2010
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other04/12/2007
DIVERS
PDF
Other11/01/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202425,6 k €↓
2023
Annual accounts 202343,4 k €↑
2022
Annual accounts 202230,8 k €↑
2021
Annual accounts 202118,1 k €↓
2020
Annual accounts 202018,9 k €↓
2019
Annual accounts 201947,7 k €↑
2018
Annual accounts 201831,2 k €↑
2017
Annual accounts 20171,2 k €↓
2016
Annual accounts 201628,9 k €↓
2015
Annual accounts 201534,4 k €↓
2014
Annual accounts 201447 k €↑
2013
Annual accounts 201324,3 k €↓
2012
Annual accounts 201237,7 k €↑
2011
Annual accounts 201128,6 k €↓
2010
Annual accounts 201034,8 k €↓
2009
Annual accounts 200945,7 k €↑
2008
Annual accounts 200837,3 k €↑
2007
Annual accounts 200726,9 k €
03/01/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COPY BEN

Overview

What does COPY BEN do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline