PROVOX
0886.084.607 · rovalta.com · 21/09/2026
NORMAL SITUATION
PROVOX
Financial year 2021 · closed on 31/12/2021
Net result
-6,6 k €
+89.1% YoY
Gross margin
14,5 k €
+146.0% YoY
Equity
-51,1 k €
-14.8% YoY
Company — Normal situation.
Overview
What does PROVOX do?
PROVOX is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0886.084.607
Legal form
Private company with limited liability
Contributed capital
6 200,00 €
Latest accounts
31/12/2021
Signals
Healthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 14,5 k € | +146% | -31,5 k € | -220% | 26,4 k € | -16.9% | 31,7 k € | +240% | 9,3 k € | +155% | -16,9 k € | -185% | 19,8 k € | +229% | 6,0 k € | -50.5% | 12,2 k € | -36.8% | 19,3 k € | +196% | 6,5 k € | +1776% | -389,6 € | -107% | 5,9 k € | -39.8% | 9,8 k € | +136% | 4,2 k € |
| EBITDA | -5,6 k € | +90.1% | -56,9 k € | -318% | 26,0 k € | -17.1% | 31,4 k € | +256% | 8,8 k € | +124% | -37,2 k € | -292% | 19,4 k € | +247% | 5,6 k € | +120% | -27,4 k € | -249% | 18,3 k € | +269% | 5,0 k € | +701% | -826,1 € | -115% | 5,5 k € | -41.8% | 9,4 k € | +147% | 3,8 k € |
| Operating result | -7,1 k € | +88.2% | -60,1 k € | -352% | 23,8 k € | -20.5% | 29,9 k € | +281% | 7,9 k € | +121% | -37,9 k € | -308% | 18,3 k € | +512% | 3,0 k € | +110% | -31,0 k € | -307% | 15,0 k € | +532% | 2,4 k € | +179% | -3,0 k € | -185% | 3,5 k € | -54.7% | 7,8 k € | +167% | 2,9 k € |
| Net result | -6,6 k € | +89.1% | -60,5 k € | -533% | 14,0 k € | -53.1% | 29,8 k € | +288% | 7,7 k € | +120% | -38,8 k € | -360% | 14,9 k € | +539% | 2,3 k € | +107% | -32,0 k € | -474% | 8,5 k € | +2909% | 283,8 € | +108% | -3,6 k € | -402% | 1,2 k € | -73.6% | 4,5 k € | +389% | 926,2 € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | -51,1 k € | -14.8% | -44,5 k € | -379% | 16,0 k € | +695% | 2,0 k € | +107% | -27,8 k € | +21.6% | -35,4 k € | -1167% | 3,3 k € | +129% | -11,6 k € | +16.8% | -13,9 k € | -177% | 18,1 k € | +89.7% | 9,5 k € | +3.1% | 9,2 k € | -28.1% | 12,8 k € | +10.3% | 11,7 k € | +63.5% | 7,1 k € |
| Total assets | 12,3 k € | -2.7% | 12,6 k € | -80.9% | 65,8 k € | +132% | 28,4 k € | +84.0% | 15,4 k € | +168% | 5,8 k € | -86.7% | 43,2 k € | -18.2% | 52,8 k € | -70.5% | 179,1 k € | +53.3% | 116,8 k € | +374% | 24,7 k € | +29.1% | 19,1 k € | -32.4% | 28,3 k € | -47.9% | 54,3 k € | +326% | 12,7 k € |
| Cash | 2,5 k € | -54.7% | 5,6 k € | -56.3% | 12,7 k € | +8.3% | 11,8 k € | +644% | 1,6 k € | +176% | 571,4 € | -27.8% | 791,9 € | -93.4% | 12,0 k € | +849% | 1,3 k € | -66.6% | 3,8 k € | -69.5% | 12,4 k € | +15.2% | 10,8 k € | -50.9% | 21,9 k € | +5.4% | 20,8 k € | +103% | 10,2 k € |
| Debts | 63,4 k € | +10.9% | 57,1 k € | +35.4% | 42,2 k € | +125% | 18,7 k € | -47.3% | 35,5 k € | +6.0% | 33,5 k € | +4.1% | 32,2 k € | -33.7% | 48,6 k € | -73.8% | 185,2 k € | +95.0% | 94,9 k € | +1096% | 7,9 k € | +105% | 3,9 k € | -59.0% | 9,4 k € | -62.2% | 24,9 k € | +344% | 5,6 k € |
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 3 ended
Active mandates
Juliette Hopson
ActiveEnded mandates
Raphael Dewulf
EndedRAPHAEL DEWULF
EndedRAPHAEL DEWULF
EndedFinancials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/06/2022 | 31/08/2021 | 28/10/2020 | 14/08/2019 | 19/07/2018 | 23/08/2017 |
| General meeting | 01/03/2022 | 01/03/2021 | 02/03/2020 | 01/03/2019 | 01/03/2018 | 01/03/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 01/03/2022 | 23/06/2022 | French | |
| Micro model | 31/12/2020 | 01/03/2021 | 31/08/2021 | French | |
| Micro model | 31/12/2019 | 02/03/2020 | 28/10/2020 | French | |
| Micro model | 31/12/2018 | 01/03/2019 | 14/08/2019 | French | |
| Micro model | 31/12/2017 | 01/03/2018 | 19/07/2018 | French | |
| Micro model | 31/12/2016 | 01/03/2017 | 23/08/2017 | French | |
| Abridged model | 31/12/2015 | 01/03/2016 | 28/09/2016 | French | |
| Abridged model | 31/12/2014 | 02/03/2015 | 30/06/2015 | French | |
| Abridged model | 31/12/2013 | 03/03/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 01/03/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 01/03/2012 | 05/10/2012 | French | |
| Abridged model | 31/12/2010 | 01/03/2011 | 30/08/2011 | French | |
| Abridged model | 31/12/2009 | 01/03/2010 | 11/10/2010 | French | |
| Abridged model | 31/12/2008 | 02/03/2009 | 25/08/2009 | French | |
| Abridged model | 31/12/2007 | 01/03/2008 | 16/07/2008 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 3 ended
Active mandates
Juliette Hopson
ActiveEnded mandates
Raphael Dewulf
EndedRAPHAEL DEWULF
EndedRAPHAEL DEWULF
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021-6,6 k €↑
- 2020Annual accounts 2020-60,5 k €↓
- 2019Annual accounts 201914,0 k €↓
- 2018Annual accounts 201829,8 k €↑
- 2017Annual accounts 20177,7 k €↑
- 2016Annual accounts 2016-38,8 k €↓
- 2015Annual accounts 201514,9 k €↑
- 2014Annual accounts 20142,3 k €↑
- 2013Annual accounts 2013-32,0 k €↓
- 2012Annual accounts 20128,5 k €↑
- 2011Annual accounts 2011283,8 €↑
- 2010Annual accounts 2010-3,6 k €↓
- 2009Annual accounts 20091,2 k €↓
- 2008Annual accounts 20084,5 k €↑
- 2007Annual accounts 2007926,2 €